Fidelity National Financial Inc
NYSE:FNF
Cash Flow Statement
Cash Flow Statement
Fidelity National Financial Inc
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
823
|
707
|
740
|
964
|
988
|
960
|
918
|
438
|
415
|
367
|
246
|
130
|
72
|
(7)
|
(213)
|
(183)
|
(222)
|
(135)
|
140
|
225
|
256
|
304
|
313
|
376
|
401
|
343
|
337
|
379
|
412
|
476
|
634
|
612
|
624
|
622
|
483
|
419
|
257
|
217
|
205
|
519
|
692
|
757
|
811
|
561
|
545
|
581
|
612
|
692
|
689
|
785
|
791
|
794
|
811
|
763
|
825
|
635
|
743
|
759
|
778
|
1 076
|
813
|
861
|
990
|
1 452
|
2 118
|
2 357
|
2 709
|
2 442
|
2 232
|
2 063
|
1 620
|
1 152
|
665
|
520
|
703
|
518
|
875
|
975
|
769
|
1 391
|
1 205
|
1 155
|
1 273
|
679
|
|
| Depreciation & Amortization |
363
|
344
|
343
|
406
|
506
|
620
|
738
|
461
|
366
|
259
|
149
|
130
|
138
|
141
|
144
|
143
|
143
|
145
|
139
|
128
|
114
|
100
|
92
|
90
|
88
|
85
|
81
|
76
|
73
|
80
|
96
|
132
|
167
|
193
|
213
|
209
|
289
|
340
|
406
|
476
|
444
|
445
|
426
|
410
|
410
|
408
|
419
|
431
|
443
|
451
|
447
|
389
|
324
|
259
|
196
|
182
|
179
|
178
|
176
|
178
|
177
|
149
|
96
|
30
|
36
|
(44)
|
47
|
(30)
|
(66)
|
(43)
|
(197)
|
(318)
|
(448)
|
(523)
|
(551)
|
(491)
|
(518)
|
(584)
|
(674)
|
(680)
|
(627)
|
(603)
|
(497)
|
(442)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
34
|
34
|
46
|
57
|
65
|
0
|
0
|
0
|
30
|
37
|
45
|
54
|
33
|
36
|
37
|
37
|
34
|
29
|
25
|
23
|
25
|
26
|
27
|
28
|
27
|
27
|
25
|
24
|
27
|
28
|
32
|
34
|
35
|
40
|
44
|
50
|
51
|
52
|
58
|
56
|
56
|
57
|
53
|
56
|
58
|
54
|
53
|
51
|
44
|
41
|
35
|
29
|
31
|
33
|
34
|
36
|
38
|
38
|
39
|
40
|
39
|
41
|
41
|
41
|
42
|
44
|
45
|
48
|
49
|
50
|
53
|
55
|
60
|
62
|
65
|
65
|
82
|
87
|
90
|
98
|
0
|
|
| Other Non-Cash Items |
66
|
71
|
73
|
(233)
|
(116)
|
(55)
|
10
|
118
|
74
|
13
|
(51)
|
(6)
|
12
|
22
|
27
|
68
|
61
|
62
|
57
|
20
|
38
|
(72)
|
(73)
|
(213)
|
(75)
|
15
|
13
|
(139)
|
(149)
|
(210)
|
(341)
|
(210)
|
(198)
|
(120)
|
30
|
32
|
63
|
71
|
68
|
(368)
|
(430)
|
(426)
|
(403)
|
73
|
93
|
87
|
70
|
66
|
67
|
(202)
|
(219)
|
(230)
|
(232)
|
45
|
(7)
|
123
|
(26)
|
(89)
|
(34)
|
(302)
|
154
|
101
|
178
|
113
|
(326)
|
275
|
209
|
377
|
489
|
(35)
|
(64)
|
257
|
582
|
672
|
575
|
789
|
634
|
796
|
1 323
|
1 119
|
1 198
|
1 522
|
528
|
23
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
364
|
488
|
585
|
705
|
355
|
232
|
164
|
76
|
87
|
89
|
61
|
29
|
(37)
|
(105)
|
(107)
|
(81)
|
(3)
|
61
|
89
|
66
|
34
|
36
|
21
|
25
|
40
|
49
|
33
|
83
|
109
|
192
|
206
|
229
|
249
|
212
|
193
|
59
|
75
|
21
|
53
|
230
|
250
|
295
|
364
|
338
|
367
|
335
|
429
|
418
|
528
|
516
|
438
|
368
|
204
|
208
|
170
|
229
|
251
|
249
|
185
|
290
|
315
|
318
|
610
|
612
|
653
|
655
|
548
|
458
|
387
|
384
|
239
|
234
|
216
|
213
|
228
|
229
|
237
|
240
|
326
|
270
|
250
|
|
| Cash Interest Paid |
47
|
58
|
49
|
164
|
232
|
271
|
354
|
58
|
9
|
(37)
|
(91)
|
54
|
61
|
65
|
68
|
64
|
65
|
61
|
56
|
51
|
39
|
35
|
31
|
42
|
42
|
52
|
52
|
52
|
51
|
52
|
58
|
65
|
77
|
82
|
90
|
87
|
87
|
110
|
116
|
140
|
101
|
98
|
94
|
124
|
129
|
125
|
124
|
125
|
126
|
132
|
132
|
102
|
87
|
51
|
36
|
34
|
41
|
38
|
44
|
44
|
44
|
45
|
48
|
73
|
80
|
106
|
111
|
112
|
119
|
119
|
126
|
125
|
123
|
123
|
148
|
157
|
180
|
192
|
189
|
200
|
197
|
217
|
216
|
229
|
|
| Change in Working Capital |
(23)
|
70
|
(48)
|
179
|
(113)
|
(272)
|
(355)
|
(297)
|
(59)
|
(24)
|
77
|
84
|
(44)
|
(109)
|
23
|
(23)
|
225
|
278
|
92
|
8
|
(244)
|
(186)
|
(250)
|
(64)
|
(203)
|
(316)
|
(256)
|
(206)
|
(205)
|
(29)
|
44
|
86
|
36
|
(53)
|
(140)
|
(176)
|
(331)
|
(369)
|
(250)
|
(33)
|
137
|
191
|
117
|
(93)
|
(39)
|
(140)
|
(78)
|
(27)
|
(125)
|
45
|
(39)
|
(216)
|
(152)
|
(271)
|
(169)
|
3
|
25
|
117
|
52
|
169
|
86
|
191
|
122
|
(17)
|
310
|
(47)
|
248
|
1 301
|
1 437
|
2 084
|
3 108
|
3 264
|
4 307
|
5 330
|
4 866
|
5 662
|
5 660
|
5 106
|
6 165
|
4 985
|
4 563
|
4 798
|
4 513
|
5 568
|
|
| Cash from Operating Activities |
1 230
N/A
|
1 191
-3%
|
1 108
-7%
|
1 317
+19%
|
1 265
-4%
|
1 253
-1%
|
1 311
+5%
|
719
-45%
|
796
+11%
|
614
-23%
|
421
-32%
|
337
-20%
|
178
-47%
|
47
-73%
|
(19)
N/A
|
5
N/A
|
208
+4 417%
|
350
+68%
|
428
+22%
|
380
-11%
|
164
-57%
|
145
-12%
|
82
-44%
|
189
+131%
|
210
+11%
|
128
-39%
|
175
+37%
|
110
-37%
|
132
+19%
|
316
+140%
|
432
+37%
|
620
+44%
|
629
+1%
|
642
+2%
|
587
-8%
|
484
-18%
|
278
-43%
|
259
-7%
|
429
+66%
|
594
+38%
|
843
+42%
|
967
+15%
|
951
-2%
|
951
N/A
|
1 009
+6%
|
936
-7%
|
1 023
+9%
|
1 162
+14%
|
1 074
-8%
|
1 079
+0%
|
980
-9%
|
737
-25%
|
751
+2%
|
796
+6%
|
845
+6%
|
943
+12%
|
921
-2%
|
965
+5%
|
972
+1%
|
1 121
+15%
|
1 230
+10%
|
1 302
+6%
|
1 386
+6%
|
1 578
+14%
|
2 138
+35%
|
2 541
+19%
|
3 213
+26%
|
4 090
+27%
|
4 092
+0%
|
4 069
-1%
|
4 467
+10%
|
4 355
-3%
|
5 106
+17%
|
5 999
+17%
|
5 593
-7%
|
6 478
+16%
|
6 651
+3%
|
6 293
-5%
|
7 583
+20%
|
6 815
-10%
|
6 339
-7%
|
6 872
+8%
|
5 817
-15%
|
5 828
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(247)
|
(230)
|
(251)
|
(326)
|
(392)
|
(468)
|
(531)
|
(345)
|
(267)
|
(207)
|
(125)
|
(125)
|
(97)
|
(91)
|
(100)
|
(101)
|
(96)
|
(86)
|
(74)
|
(58)
|
(51)
|
(48)
|
(45)
|
(54)
|
(60)
|
(55)
|
(48)
|
(36)
|
(35)
|
(44)
|
(54)
|
(177)
|
(95)
|
(115)
|
(148)
|
(145)
|
(154)
|
(163)
|
(173)
|
(210)
|
(217)
|
(230)
|
(238)
|
(241)
|
(248)
|
(318)
|
(299)
|
(290)
|
(286)
|
(198)
|
(192)
|
(149)
|
(123)
|
(100)
|
(73)
|
(83)
|
(85)
|
(91)
|
(96)
|
(96)
|
(102)
|
(97)
|
(102)
|
(110)
|
(104)
|
(116)
|
(128)
|
(131)
|
(152)
|
(154)
|
(145)
|
(138)
|
(129)
|
(130)
|
(132)
|
(132)
|
(133)
|
(139)
|
(147)
|
(146)
|
(148)
|
(145)
|
(143)
|
(147)
|
|
| Other Items |
(1 549)
|
(1 631)
|
(1 462)
|
(694)
|
(282)
|
(98)
|
(57)
|
231
|
(304)
|
(74)
|
(44)
|
(390)
|
(163)
|
(288)
|
(378)
|
76
|
(104)
|
(268)
|
(335)
|
(311)
|
(119)
|
345
|
369
|
381
|
308
|
(25)
|
39
|
200
|
107
|
86
|
91
|
(133)
|
(196)
|
(147)
|
(169)
|
85
|
(2 407)
|
(2 214)
|
(2 175)
|
(2 510)
|
22
|
(218)
|
(458)
|
(330)
|
(153)
|
(247)
|
(142)
|
99
|
85
|
443
|
408
|
228
|
(54)
|
(166)
|
(68)
|
(271)
|
(143)
|
(197)
|
(377)
|
(424)
|
(951)
|
(896)
|
(1 297)
|
(2 221)
|
(2 848)
|
(4 980)
|
(6 026)
|
(7 318)
|
(9 651)
|
(10 068)
|
(10 331)
|
(10 386)
|
(9 266)
|
(8 734)
|
(8 262)
|
(8 958)
|
(7 768)
|
(7 741)
|
(8 199)
|
(7 716)
|
(7 403)
|
(8 964)
|
(9 029)
|
(8 787)
|
|
| Cash from Investing Activities |
(1 796)
N/A
|
(1 861)
-4%
|
(1 713)
+8%
|
(1 021)
+40%
|
(674)
+34%
|
(566)
+16%
|
(588)
-4%
|
(114)
+81%
|
(571)
-401%
|
(281)
+51%
|
(169)
+40%
|
(515)
-205%
|
(260)
+50%
|
(380)
-46%
|
(478)
-26%
|
(25)
+95%
|
(200)
-703%
|
(354)
-77%
|
(409)
-16%
|
(369)
+10%
|
(170)
+54%
|
297
N/A
|
325
+9%
|
327
+1%
|
248
-24%
|
(80)
N/A
|
(10)
+88%
|
164
N/A
|
72
-56%
|
41
-43%
|
37
-11%
|
(310)
N/A
|
(291)
+6%
|
(261)
+10%
|
(317)
-21%
|
(60)
+81%
|
(2 561)
-4 168%
|
(2 377)
+7%
|
(2 348)
+1%
|
(2 720)
-16%
|
(195)
+93%
|
(448)
-130%
|
(696)
-55%
|
(571)
+18%
|
(401)
+30%
|
(565)
-41%
|
(441)
+22%
|
(191)
+57%
|
(201)
-5%
|
245
N/A
|
216
-12%
|
79
-63%
|
(177)
N/A
|
(266)
-50%
|
(141)
+47%
|
(354)
-151%
|
(228)
+36%
|
(288)
-26%
|
(473)
-64%
|
(520)
-10%
|
(1 053)
-102%
|
(993)
+6%
|
(1 399)
-41%
|
(2 331)
-67%
|
(2 952)
-27%
|
(5 096)
-73%
|
(6 154)
-21%
|
(7 449)
-21%
|
(9 803)
-32%
|
(10 222)
-4%
|
(10 476)
-2%
|
(10 524)
0%
|
(9 395)
+11%
|
(8 864)
+6%
|
(8 394)
+5%
|
(9 090)
-8%
|
(7 901)
+13%
|
(7 880)
+0%
|
(8 346)
-6%
|
(7 862)
+6%
|
(7 551)
+4%
|
(9 109)
-21%
|
(9 172)
-1%
|
(8 934)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(19)
|
(13)
|
(12)
|
(44)
|
(49)
|
(53)
|
(85)
|
(155)
|
(175)
|
(175)
|
(175)
|
(86)
|
(41)
|
(27)
|
288
|
294
|
276
|
251
|
(54)
|
(52)
|
(113)
|
(113)
|
(91)
|
(159)
|
(78)
|
(49)
|
(22)
|
48
|
54
|
4
|
(11)
|
23
|
27
|
66
|
59
|
34
|
38
|
(151)
|
(216)
|
(339)
|
(472)
|
(383)
|
(423)
|
(352)
|
(257)
|
(164)
|
(115)
|
(68)
|
(39)
|
(38)
|
14
|
22
|
(1)
|
(21)
|
(47)
|
(62)
|
(47)
|
(117)
|
(74)
|
(58)
|
(174)
|
(178)
|
(371)
|
(439)
|
(415)
|
(451)
|
(441)
|
(559)
|
(514)
|
(393)
|
(246)
|
(72)
|
(9)
|
(2)
|
23
|
32
|
21
|
117
|
(50)
|
(96)
|
(130)
|
|
| Net Issuance of Debt |
677
|
685
|
1 340
|
1 842
|
1 747
|
1 697
|
1 049
|
(231)
|
(119)
|
(58)
|
(53)
|
541
|
545
|
556
|
712
|
117
|
56
|
(165)
|
(316)
|
(251)
|
(205)
|
(108)
|
(66)
|
90
|
91
|
199
|
234
|
(16)
|
134
|
19
|
39
|
121
|
(20)
|
85
|
(14)
|
493
|
1 412
|
1 419
|
1 312
|
691
|
(158)
|
(209)
|
(105)
|
1
|
(133)
|
(48)
|
(84)
|
(68)
|
(32)
|
(207)
|
(228)
|
(211)
|
(207)
|
(78)
|
79
|
72
|
87
|
102
|
0
|
0
|
0
|
1 648
|
2 246
|
2 246
|
0
|
598
|
449
|
449
|
0
|
0
|
(400)
|
146
|
611
|
611
|
1 011
|
666
|
208
|
501
|
501
|
453
|
531
|
238
|
228
|
85
|
|
| Cash Paid for Dividends |
(136)
|
12
|
(784)
|
(1 940)
|
(1 982)
|
(2 015)
|
(1 263)
|
(196)
|
(220)
|
(242)
|
(264)
|
(262)
|
(261)
|
(258)
|
(256)
|
(223)
|
(191)
|
(163)
|
(134)
|
(136)
|
(138)
|
(144)
|
(150)
|
(157)
|
(149)
|
(134)
|
(120)
|
(105)
|
(109)
|
(114)
|
(119)
|
(129)
|
(136)
|
(140)
|
(145)
|
(153)
|
(165)
|
(179)
|
(194)
|
(203)
|
(207)
|
(210)
|
(217)
|
(220)
|
(225)
|
(229)
|
(227)
|
(239)
|
(249)
|
(260)
|
(272)
|
(278)
|
(292)
|
(306)
|
(320)
|
(328)
|
(331)
|
(333)
|
(336)
|
(344)
|
(349)
|
(361)
|
(372)
|
(389)
|
(403)
|
(409)
|
(427)
|
(446)
|
(466)
|
(485)
|
(491)
|
(489)
|
(487)
|
(487)
|
(490)
|
(500)
|
(508)
|
(518)
|
(525)
|
(532)
|
(538)
|
(542)
|
(547)
|
(546)
|
|
| Other |
(27)
|
166
|
267
|
(35)
|
(1)
|
(180)
|
(188)
|
40
|
32
|
50
|
62
|
2
|
2
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(1)
|
(3)
|
(5)
|
(3)
|
(7)
|
(8)
|
(5)
|
(13)
|
(5)
|
(2)
|
(10)
|
(11)
|
6
|
(3)
|
(16)
|
(17)
|
(27)
|
665
|
679
|
652
|
534
|
(125)
|
332
|
366
|
419
|
416
|
(34)
|
(40)
|
136
|
(185)
|
(246)
|
(376)
|
(501)
|
(379)
|
(281)
|
(295)
|
(185)
|
(265)
|
(114)
|
7
|
(91)
|
56
|
(774)
|
(462)
|
413
|
1 285
|
3 855
|
5 635
|
5 412
|
5 946
|
5 585
|
4 785
|
4 952
|
4 586
|
3 697
|
3 087
|
2 936
|
2 248
|
3 335
|
2 516
|
1 817
|
2 069
|
973
|
2 294
|
2 854
|
|
| Cash from Financing Activities |
461
N/A
|
812
+76%
|
772
-5%
|
(153)
N/A
|
(250)
-63%
|
(509)
-104%
|
(446)
+13%
|
(436)
+2%
|
(360)
+18%
|
(335)
+7%
|
(411)
-23%
|
106
N/A
|
111
+5%
|
120
+8%
|
368
+207%
|
(150)
N/A
|
(164)
-9%
|
(42)
+74%
|
(159)
-279%
|
(112)
+30%
|
(95)
+15%
|
(310)
-227%
|
(271)
+13%
|
(186)
+31%
|
(179)
+4%
|
(31)
+83%
|
(58)
-85%
|
(205)
-256%
|
(25)
+88%
|
(126)
-397%
|
(43)
+66%
|
52
N/A
|
(155)
N/A
|
(83)
+47%
|
(153)
-85%
|
340
N/A
|
1 978
+482%
|
1 978
N/A
|
1 804
-9%
|
1 060
-41%
|
(641)
N/A
|
(303)
+53%
|
(295)
+3%
|
(272)
+8%
|
(325)
-19%
|
(734)
-126%
|
(703)
+4%
|
(428)
+39%
|
(630)
-47%
|
(828)
-31%
|
(944)
-14%
|
(1 029)
-9%
|
(916)
+11%
|
(651)
+29%
|
(514)
+21%
|
(442)
+14%
|
(530)
-20%
|
(392)
+26%
|
(391)
+0%
|
(482)
-23%
|
(410)
+15%
|
439
N/A
|
1 354
+208%
|
2 096
+55%
|
2 950
+41%
|
3 673
+25%
|
5 218
+42%
|
5 000
-4%
|
5 478
+10%
|
5 108
-7%
|
3 335
-35%
|
4 095
+23%
|
4 317
+5%
|
3 575
-17%
|
3 536
-1%
|
3 093
-13%
|
1 946
-37%
|
3 341
+72%
|
2 524
-24%
|
1 759
-30%
|
2 179
+24%
|
619
-72%
|
1 879
+204%
|
2 263
+20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(105)
N/A
|
142
N/A
|
166
+17%
|
143
-14%
|
342
+139%
|
178
-48%
|
277
+56%
|
169
-39%
|
(135)
N/A
|
(1)
+99%
|
(159)
-19 775%
|
(72)
+55%
|
29
N/A
|
(213)
N/A
|
(128)
+40%
|
(170)
-33%
|
(156)
+9%
|
(46)
+70%
|
(140)
-202%
|
(100)
+28%
|
(101)
0%
|
132
N/A
|
136
+3%
|
329
+143%
|
279
-15%
|
16
-94%
|
108
+568%
|
70
-35%
|
179
+156%
|
231
+29%
|
426
+84%
|
362
-15%
|
183
-50%
|
298
+63%
|
117
-61%
|
764
+555%
|
(305)
N/A
|
(140)
+54%
|
(115)
+18%
|
(1 066)
-827%
|
7
N/A
|
216
+2 986%
|
(40)
N/A
|
108
N/A
|
283
+162%
|
(363)
N/A
|
(121)
+67%
|
543
N/A
|
243
-55%
|
496
+104%
|
252
-49%
|
(213)
N/A
|
(342)
-61%
|
(121)
+65%
|
190
N/A
|
147
-23%
|
163
+11%
|
285
+75%
|
108
-62%
|
119
+10%
|
(233)
N/A
|
748
N/A
|
1 341
+79%
|
1 343
+0%
|
2 136
+59%
|
1 118
-48%
|
2 277
+104%
|
1 641
-28%
|
(233)
N/A
|
(1 045)
-348%
|
(2 674)
-156%
|
(2 074)
+22%
|
28
N/A
|
710
+2 436%
|
735
+4%
|
481
-35%
|
696
+45%
|
1 754
+152%
|
1 761
+0%
|
712
-60%
|
967
+36%
|
(1 618)
N/A
|
(1 476)
+9%
|
(843)
+43%
|
|