Forestar Group Inc
NYSE:FOR
Balance Sheet
Balance Sheet Decomposition
Forestar Group Inc
Forestar Group Inc
Balance Sheet
Forestar Group Inc
| Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
319
|
383
|
394
|
154
|
265
|
616
|
481
|
379
|
|
| Cash Equivalents |
319
|
383
|
394
|
154
|
265
|
616
|
481
|
379
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
11
|
26
|
37
|
20
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
11
|
26
|
37
|
20
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
3
|
5
|
15
|
19
|
16
|
13
|
18
|
|
| Total Current Assets |
322
|
387
|
400
|
169
|
295
|
657
|
532
|
417
|
|
| PP&E Net |
500
|
1 031
|
1 314
|
1 915
|
2 036
|
1 804
|
2 283
|
2 667
|
|
| PP&E Gross |
500
|
1 031
|
1 314
|
1 915
|
2 036
|
1 804
|
2 283
|
2 667
|
|
| Accumulated Depreciation |
2
|
2
|
1
|
1
|
2
|
3
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
7
|
3
|
11
|
1
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
12
|
7
|
4
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
43
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
9
|
9
|
11
|
16
|
12
|
9
|
25
|
52
|
|
| Total Assets |
893
N/A
|
1 456
+63%
|
1 740
+20%
|
2 102
+21%
|
2 343
+11%
|
2 471
+5%
|
2 840
+15%
|
3 137
+10%
|
|
| Liabilities | |||||||||
| Accounts Payable |
8
|
17
|
29
|
47
|
72
|
68
|
86
|
71
|
|
| Accrued Liabilities |
36
|
65
|
73
|
141
|
163
|
143
|
192
|
190
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
49
|
90
|
99
|
155
|
144
|
126
|
181
|
205
|
|
| Total Current Liabilities |
93
|
172
|
201
|
343
|
380
|
337
|
459
|
466
|
|
| Long-Term Debt |
112
|
461
|
641
|
705
|
706
|
695
|
706
|
803
|
|
| Deferred Income Tax |
0
|
9
|
6
|
24
|
37
|
51
|
68
|
86
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
14
|
5
|
20
|
14
|
21
|
18
|
13
|
13
|
|
| Total Liabilities |
220
N/A
|
647
+195%
|
869
+34%
|
1 087
+25%
|
1 145
+5%
|
1 102
-4%
|
1 246
+13%
|
1 369
+10%
|
|
| Equity | |||||||||
| Common Stock |
42
|
48
|
48
|
50
|
50
|
50
|
51
|
51
|
|
| Retained Earnings |
125
|
158
|
219
|
329
|
508
|
675
|
878
|
1 046
|
|
| Additional Paid In Capital |
506
|
602
|
604
|
636
|
641
|
644
|
665
|
671
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
673
N/A
|
808
+20%
|
871
+8%
|
1 015
+17%
|
1 198
+18%
|
1 369
+14%
|
1 594
+16%
|
1 768
+11%
|
|
| Total Liabilities & Equity |
893
N/A
|
1 456
+63%
|
1 740
+20%
|
2 102
+21%
|
2 343
+11%
|
2 471
+5%
|
2 840
+15%
|
3 137
+10%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
42
|
48
|
48
|
50
|
50
|
50
|
51
|
51
|
|