Shift4 Payments Inc
NYSE:FOUR
Balance Sheet
Balance Sheet Decomposition
Shift4 Payments Inc
Shift4 Payments Inc
Balance Sheet
Shift4 Payments Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
5
|
4
|
928
|
1 232
|
777
|
455
|
1 212
|
|
| Cash |
5
|
4
|
928
|
1 232
|
777
|
455
|
1 212
|
|
| Total Receivables |
56
|
86
|
94
|
208
|
197
|
257
|
349
|
|
| Accounts Receivables |
56
|
85
|
93
|
206
|
195
|
257
|
349
|
|
| Other Receivables |
1
|
1
|
2
|
2
|
2
|
0
|
0
|
|
| Inventory |
5
|
9
|
2
|
4
|
5
|
3
|
9
|
|
| Other Current Assets |
4
|
8
|
10
|
10
|
14
|
438
|
341
|
|
| Total Current Assets |
70
|
106
|
1 034
|
1 454
|
992
|
1 153
|
1 910
|
|
| PP&E Net |
9
|
15
|
52
|
95
|
123
|
175
|
229
|
|
| PP&E Gross |
9
|
15
|
52
|
95
|
123
|
175
|
229
|
|
| Accumulated Depreciation |
16
|
19
|
25
|
9
|
51
|
88
|
114
|
|
| Intangible Assets |
267
|
240
|
217
|
224
|
647
|
830
|
981
|
|
| Goodwill |
392
|
421
|
477
|
538
|
735
|
1 111
|
1 456
|
|
| Note Receivable |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
31
|
47
|
62
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
11
|
56
|
465
|
|
| Other Assets |
392
|
421
|
477
|
538
|
735
|
1 111
|
1 456
|
|
| Total Assets |
739
N/A
|
788
+7%
|
1 779
+126%
|
2 343
+32%
|
2 554
+9%
|
3 388
+33%
|
5 041
+49%
|
|
| Liabilities | ||||||||
| Accounts Payable |
44
|
58
|
61
|
121
|
167
|
205
|
248
|
|
| Accrued Liabilities |
14
|
12
|
9
|
26
|
61
|
92
|
132
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
5
|
1
|
0
|
0
|
0
|
687
|
|
| Other Current Liabilities |
35
|
54
|
29
|
36
|
40
|
408
|
313
|
|
| Total Current Liabilities |
98
|
130
|
99
|
184
|
268
|
704
|
1 380
|
|
| Long-Term Debt |
549
|
635
|
1 005
|
1 739
|
1 742
|
1 750
|
2 154
|
|
| Deferred Income Tax |
4
|
4
|
3
|
0
|
19
|
29
|
61
|
|
| Minority Interest |
0
|
0
|
210
|
127
|
133
|
215
|
211
|
|
| Other Liabilities |
4
|
5
|
2
|
20
|
45
|
36
|
429
|
|
| Total Liabilities |
654
N/A
|
774
+18%
|
1 320
+71%
|
2 070
+57%
|
2 207
+7%
|
2 735
+24%
|
4 235
+55%
|
|
| Equity | ||||||||
| Common Stock |
43
|
43
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
113
|
178
|
279
|
325
|
364
|
347
|
228
|
|
| Additional Paid In Capital |
154
|
149
|
738
|
619
|
703
|
986
|
1 063
|
|
| Treasury Stock |
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
8
|
14
|
28
|
|
| Total Equity |
84
N/A
|
14
-83%
|
460
+3 160%
|
273
-41%
|
347
+27%
|
653
+88%
|
807
+23%
|
|
| Total Liabilities & Equity |
739
N/A
|
788
+7%
|
1 779
+126%
|
2 343
+32%
|
2 554
+9%
|
3 388
+33%
|
5 041
+49%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
80
|
80
|
81
|
83
|
83
|
86
|
89
|
|