
Farmland Partners Inc
NYSE:FPI

Intrinsic Value
The intrinsic value of one
FPI
stock under the Base Case scenario is
9.07
USD.
Compared to the current market price of 11.32 USD,
Farmland Partners Inc
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Farmland Partners Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Farmland Partners Inc
Balance Sheet Decomposition
Farmland Partners Inc
Current Assets | 27.3m |
Cash & Short-Term Investments | 21.7m |
Receivables | 2.8m |
Other Current Assets | 2.9m |
Non-Current Assets | 783.2m |
Long-Term Investments | 4.1m |
PP&E | 714.3m |
Intangibles | 4.1m |
Other Non-Current Assets | 60.8m |
Free Cash Flow Analysis
Farmland Partners Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Farmland Partners Inc
Revenue
|
56.5m
USD
|
Cost of Revenue
|
-11.1m
USD
|
Gross Profit
|
45.4m
USD
|
Operating Expenses
|
-21.2m
USD
|
Operating Income
|
24.2m
USD
|
Other Expenses
|
32.9m
USD
|
Net Income
|
57.1m
USD
|
FPI Profitability Score
Profitability Due Diligence
Farmland Partners Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Farmland Partners Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
FPI Solvency Score
Solvency Due Diligence
Farmland Partners Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Farmland Partners Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FPI Price Targets Summary
Farmland Partners Inc
According to Wall Street analysts, the average 1-year price target for
FPI
is 13.01 USD
with a low forecast of 11.62 USD and a high forecast of 14.7 USD.
Dividends
Current shareholder yield for FPI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FPI
stock under the Base Case scenario is
9.07
USD.
Compared to the current market price of 11.32 USD,
Farmland Partners Inc
is
Overvalued by 20%.