Federal Signal Corp
NYSE:FSS
Cash Flow Statement
Cash Flow Statement
Federal Signal Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
48
|
38
|
32
|
35
|
38
|
43
|
42
|
39
|
37
|
33
|
17
|
3
|
(2)
|
(5)
|
13
|
27
|
(5)
|
(4)
|
(17)
|
(19)
|
23
|
53
|
66
|
62
|
55
|
(61)
|
(85)
|
(75)
|
(95)
|
(9)
|
(1)
|
(11)
|
23
|
17
|
19
|
16
|
(176)
|
(176)
|
(169)
|
(168)
|
(14)
|
(10)
|
(30)
|
(47)
|
(28)
|
(27)
|
107
|
138
|
160
|
168
|
68
|
67
|
64
|
71
|
72
|
76
|
64
|
62
|
53
|
43
|
44
|
38
|
40
|
44
|
62
|
67
|
83
|
92
|
94
|
99
|
105
|
111
|
109
|
114
|
103
|
100
|
96
|
95
|
103
|
107
|
101
|
99
|
103
|
105
|
120
|
127
|
134
|
146
|
157
|
182
|
202
|
213
|
216
|
211
|
222
|
236
|
|
| Depreciation & Amortization |
30
|
36
|
35
|
33
|
22
|
24
|
25
|
26
|
18
|
18
|
17
|
16
|
16
|
16
|
15
|
15
|
18
|
17
|
18
|
16
|
10
|
8
|
4
|
4
|
13
|
15
|
16
|
16
|
14
|
14
|
14
|
14
|
15
|
15
|
17
|
18
|
11
|
13
|
9
|
6
|
13
|
10
|
13
|
13
|
13
|
13
|
14
|
14
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
10
|
12
|
12
|
12
|
16
|
19
|
22
|
24
|
27
|
30
|
33
|
35
|
36
|
36
|
37
|
38
|
40
|
42
|
43
|
44
|
45
|
45
|
46
|
48
|
49
|
50
|
52
|
53
|
54
|
55
|
56
|
57
|
59
|
60
|
61
|
62
|
63
|
65
|
69
|
73
|
77
|
|
| Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
76
|
0
|
0
|
78
|
2
|
(2)
|
0
|
2
|
(5)
|
(1)
|
(98)
|
(99)
|
(111)
|
(106)
|
(4)
|
(5)
|
19
|
23
|
22
|
25
|
26
|
23
|
18
|
15
|
8
|
6
|
4
|
2
|
(15)
|
(18)
|
(16)
|
(16)
|
(6)
|
(5)
|
(4)
|
1
|
3
|
5
|
5
|
3
|
6
|
4
|
(0)
|
(11)
|
(7)
|
(7)
|
(3)
|
2
|
(4)
|
(5)
|
(5)
|
(3)
|
(0)
|
1
|
(0)
|
2
|
5
|
5
|
3
|
10
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
3
|
4
|
4
|
4
|
3
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
9
|
8
|
9
|
8
|
8
|
9
|
8
|
9
|
8
|
9
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
16
|
16
|
16
|
16
|
14
|
15
|
15
|
|
| Other Non-Cash Items |
1
|
8
|
8
|
11
|
10
|
2
|
4
|
1
|
21
|
0
|
0
|
9
|
26
|
0
|
13
|
7
|
40
|
21
|
39
|
49
|
49
|
3
|
9
|
4
|
19
|
146
|
229
|
272
|
277
|
180
|
97
|
54
|
1
|
(0)
|
(13)
|
(7)
|
111
|
108
|
104
|
103
|
21
|
19
|
46
|
52
|
24
|
31
|
4
|
(2)
|
8
|
5
|
7
|
4
|
(16)
|
(17)
|
(16)
|
(9)
|
8
|
7
|
6
|
(0)
|
(7)
|
(5)
|
(6)
|
(4)
|
3
|
4
|
5
|
3
|
(1)
|
1
|
4
|
5
|
7
|
5
|
5
|
8
|
2
|
3
|
2
|
2
|
11
|
12
|
13
|
13
|
9
|
8
|
8
|
9
|
7
|
10
|
11
|
11
|
15
|
13
|
15
|
15
|
|
| Cash Taxes Paid |
15
|
15
|
14
|
15
|
9
|
9
|
8
|
6
|
10
|
10
|
9
|
10
|
6
|
8
|
9
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
|
| Cash Interest Paid |
26
|
22
|
22
|
21
|
21
|
18
|
21
|
21
|
21
|
23
|
21
|
21
|
24
|
24
|
26
|
0
|
25
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Change in Working Capital |
16
|
33
|
40
|
25
|
30
|
16
|
21
|
15
|
(11)
|
(10)
|
(22)
|
14
|
3
|
23
|
32
|
(0)
|
56
|
53
|
35
|
39
|
(50)
|
(37)
|
(30)
|
(8)
|
(28)
|
(21)
|
(32)
|
(69)
|
(58)
|
(50)
|
(37)
|
(8)
|
20
|
9
|
7
|
4
|
8
|
2
|
13
|
(0)
|
(18)
|
7
|
(19)
|
(19)
|
18
|
(11)
|
4
|
7
|
6
|
5
|
10
|
9
|
(6)
|
(6)
|
(14)
|
(5)
|
(13)
|
(15)
|
(14)
|
(27)
|
(40)
|
(16)
|
3
|
(10)
|
(7)
|
(16)
|
(42)
|
(21)
|
(31)
|
(58)
|
(62)
|
(77)
|
(57)
|
(50)
|
(15)
|
(32)
|
(12)
|
10
|
(42)
|
(36)
|
(54)
|
(73)
|
(80)
|
(95)
|
(108)
|
(114)
|
(102)
|
(80)
|
(30)
|
(35)
|
(51)
|
(45)
|
(70)
|
(61)
|
(56)
|
(89)
|
|
| Cash from Operating Activities |
95
N/A
|
107
+13%
|
106
-1%
|
96
-10%
|
102
+6%
|
86
-16%
|
92
+7%
|
82
-11%
|
70
-14%
|
60
-15%
|
29
-51%
|
46
+56%
|
53
+15%
|
65
+24%
|
83
+28%
|
59
-29%
|
71
+20%
|
47
-34%
|
35
-25%
|
46
+32%
|
30
-36%
|
25
-15%
|
47
+87%
|
59
+26%
|
65
+10%
|
85
+31%
|
133
+56%
|
150
+13%
|
124
-18%
|
120
-3%
|
58
-51%
|
34
-41%
|
62
+81%
|
45
-28%
|
34
-25%
|
35
+3%
|
30
-13%
|
22
-28%
|
32
+46%
|
19
-42%
|
4
-79%
|
25
+547%
|
10
-60%
|
1
-93%
|
23
+3 214%
|
6
-75%
|
30
+419%
|
58
+95%
|
75
+30%
|
83
+10%
|
92
+12%
|
87
-6%
|
72
-17%
|
83
+15%
|
76
-8%
|
96
+26%
|
97
+1%
|
89
-9%
|
75
-15%
|
47
-37%
|
25
-48%
|
44
+77%
|
65
+48%
|
58
-10%
|
73
+25%
|
69
-5%
|
65
-6%
|
93
+43%
|
93
0%
|
74
-21%
|
81
+10%
|
80
-1%
|
103
+30%
|
117
+14%
|
142
+22%
|
124
-13%
|
136
+10%
|
157
+15%
|
111
-30%
|
112
+1%
|
102
-9%
|
83
-19%
|
85
+3%
|
79
-7%
|
72
-9%
|
72
+0%
|
92
+29%
|
130
+41%
|
194
+49%
|
218
+12%
|
223
+2%
|
244
+9%
|
231
-5%
|
237
+2%
|
256
+8%
|
248
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(18)
|
(14)
|
(16)
|
(17)
|
(19)
|
(21)
|
(19)
|
(18)
|
(17)
|
(17)
|
(19)
|
(20)
|
(19)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
(12)
|
(12)
|
(11)
|
(12)
|
(20)
|
(23)
|
(25)
|
(24)
|
(28)
|
(24)
|
(21)
|
(21)
|
(14)
|
(14)
|
(13)
|
(13)
|
(11)
|
(12)
|
(11)
|
(12)
|
(14)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(17)
|
(18)
|
(12)
|
(11)
|
(12)
|
(11)
|
(14)
|
(12)
|
(10)
|
(8)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(25)
|
(35)
|
(40)
|
(42)
|
(39)
|
(30)
|
(25)
|
(23)
|
(18)
|
(37)
|
(67)
|
(70)
|
(71)
|
(53)
|
(25)
|
(27)
|
(29)
|
(30)
|
(33)
|
(39)
|
(41)
|
(41)
|
(38)
|
(30)
|
(28)
|
|
| Other Items |
(41)
|
(19)
|
(7)
|
(4)
|
(52)
|
(49)
|
(47)
|
(42)
|
7
|
8
|
3
|
8
|
54
|
53
|
56
|
65
|
16
|
13
|
10
|
(4)
|
(7)
|
43
|
42
|
(85)
|
(87)
|
(136)
|
(82)
|
84
|
83
|
86
|
43
|
17
|
45
|
(54)
|
(64)
|
(75)
|
(96)
|
1
|
1
|
0
|
2
|
(0)
|
1
|
83
|
83
|
87
|
86
|
4
|
(4)
|
1
|
0
|
0
|
2
|
(5)
|
(5)
|
(2)
|
(3)
|
72
|
(18)
|
(15)
|
(11)
|
(87)
|
(266)
|
(272)
|
(270)
|
(266)
|
3
|
3
|
3
|
0
|
0
|
(49)
|
(49)
|
(48)
|
(54)
|
(5)
|
(5)
|
(58)
|
(52)
|
(52)
|
(131)
|
(80)
|
(84)
|
(84)
|
(47)
|
(60)
|
(98)
|
(97)
|
(53)
|
(39)
|
4
|
2
|
(38)
|
(121)
|
(121)
|
(121)
|
|
| Cash from Investing Activities |
(59)
N/A
|
(33)
+44%
|
(22)
+33%
|
(21)
+5%
|
(71)
-235%
|
(69)
+3%
|
(66)
+4%
|
(60)
+9%
|
(10)
+83%
|
(9)
+14%
|
(16)
-79%
|
(12)
+26%
|
34
N/A
|
32
-5%
|
37
+16%
|
47
+24%
|
(1)
N/A
|
(3)
-257%
|
(7)
-176%
|
(21)
-201%
|
(19)
+7%
|
31
N/A
|
31
+1%
|
(97)
N/A
|
(107)
-10%
|
(159)
-49%
|
(108)
+32%
|
60
N/A
|
55
-9%
|
62
+14%
|
22
-64%
|
(4)
N/A
|
31
N/A
|
(68)
N/A
|
(76)
-13%
|
(88)
-15%
|
(108)
-22%
|
(12)
+89%
|
(11)
+8%
|
(11)
-6%
|
(12)
-2%
|
(13)
-9%
|
(12)
+6%
|
71
N/A
|
70
-1%
|
73
+4%
|
69
-5%
|
(14)
N/A
|
(16)
-18%
|
(11)
+31%
|
(11)
-3%
|
(11)
N/A
|
(12)
-4%
|
(17)
-48%
|
(15)
+14%
|
(10)
+31%
|
(13)
-25%
|
64
N/A
|
(26)
N/A
|
(22)
+15%
|
(17)
+24%
|
(93)
-451%
|
(271)
-193%
|
(278)
-3%
|
(278)
+0%
|
(276)
+1%
|
(9)
+97%
|
(10)
-8%
|
(11)
-11%
|
(16)
-42%
|
(17)
-6%
|
(74)
-350%
|
(84)
-14%
|
(88)
-5%
|
(96)
-9%
|
(43)
+55%
|
(34)
+21%
|
(82)
-140%
|
(75)
+10%
|
(70)
+6%
|
(169)
-142%
|
(147)
+13%
|
(153)
-5%
|
(154)
-1%
|
(100)
+35%
|
(85)
+15%
|
(125)
-48%
|
(125)
0%
|
(84)
+33%
|
(72)
+14%
|
(35)
+51%
|
(39)
-10%
|
(79)
-103%
|
(159)
-102%
|
(150)
+6%
|
(149)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(13)
|
(18)
|
(18)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(8)
|
(10)
|
(12)
|
(12)
|
0
|
(6)
|
(0)
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
71
|
71
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(10)
|
(14)
|
(12)
|
(14)
|
(11)
|
(23)
|
(39)
|
(34)
|
(38)
|
(22)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
(0)
|
(3)
|
(15)
|
(29)
|
(31)
|
(28)
|
(16)
|
(3)
|
0
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(25)
|
(46)
|
(42)
|
|
| Net Issuance of Debt |
13
|
(20)
|
(38)
|
(44)
|
(1)
|
8
|
4
|
13
|
(24)
|
(27)
|
11
|
(14)
|
(62)
|
(25)
|
(69)
|
(51)
|
25
|
(52)
|
(28)
|
(21)
|
(51)
|
(26)
|
(50)
|
64
|
60
|
78
|
72
|
(63)
|
(20)
|
(28)
|
(8)
|
(4)
|
(78)
|
35
|
(20)
|
(10)
|
61
|
(61)
|
(2)
|
(1)
|
(40)
|
(8)
|
2
|
(71)
|
(67)
|
(73)
|
(90)
|
(28)
|
(61)
|
(72)
|
(68)
|
(58)
|
(42)
|
(35)
|
(27)
|
(21)
|
(6)
|
(52)
|
17
|
19
|
21
|
65
|
223
|
214
|
209
|
201
|
(41)
|
(59)
|
(62)
|
(48)
|
(39)
|
29
|
7
|
66
|
38
|
(10)
|
(12)
|
(65)
|
(30)
|
8
|
71
|
107
|
105
|
80
|
81
|
47
|
82
|
36
|
(65)
|
(102)
|
(151)
|
(136)
|
(80)
|
8
|
14
|
(16)
|
|
| Cash Paid for Dividends |
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(38)
|
(34)
|
(29)
|
(24)
|
(19)
|
(19)
|
(17)
|
(16)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(10)
|
(7)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(9)
|
(11)
|
(13)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
(31)
|
(31)
|
(33)
|
|
| Other |
2
|
4
|
3
|
3
|
3
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
1
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(9)
|
(8)
|
0
|
(8)
|
(11)
|
(12)
|
(82)
|
(138)
|
(129)
|
(135)
|
(65)
|
(9)
|
(7)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
2
|
2
|
1
|
4
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
(0)
|
(2)
|
(12)
|
(12)
|
(15)
|
(16)
|
(9)
|
(9)
|
(5)
|
(6)
|
(4)
|
(7)
|
(8)
|
(5)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(21)
|
(26)
|
(27)
|
|
| Cash from Financing Activities |
(33)
N/A
|
(69)
-113%
|
(87)
-26%
|
(81)
+7%
|
(38)
+53%
|
(28)
+27%
|
(31)
-12%
|
(23)
+27%
|
(60)
-164%
|
(59)
+2%
|
(16)
+72%
|
(36)
-122%
|
(82)
-124%
|
(44)
+46%
|
(88)
-101%
|
(71)
+19%
|
7
N/A
|
(72)
N/A
|
(50)
+31%
|
(45)
+10%
|
(83)
-87%
|
(54)
+35%
|
(75)
-40%
|
44
N/A
|
37
-17%
|
55
+48%
|
(27)
N/A
|
(219)
-701%
|
(167)
+24%
|
(180)
-8%
|
(85)
+53%
|
(25)
+70%
|
(97)
-283%
|
22
N/A
|
39
+77%
|
48
+25%
|
118
+145%
|
(6)
N/A
|
(14)
-138%
|
(10)
+26%
|
(46)
-346%
|
(13)
+71%
|
(4)
+69%
|
(76)
-1 746%
|
(73)
+4%
|
(78)
-7%
|
(95)
-22%
|
(33)
+66%
|
(66)
-102%
|
(70)
-7%
|
(72)
-2%
|
(68)
+5%
|
(54)
+21%
|
(57)
-7%
|
(49)
+14%
|
(48)
+2%
|
(33)
+31%
|
(93)
-182%
|
(40)
+57%
|
(34)
+15%
|
(36)
-6%
|
25
N/A
|
200
+700%
|
192
-4%
|
191
-1%
|
184
-4%
|
(57)
N/A
|
(76)
-33%
|
(81)
-7%
|
(70)
+14%
|
(62)
+12%
|
(4)
+93%
|
(25)
-500%
|
18
N/A
|
(11)
N/A
|
(51)
-378%
|
(53)
-5%
|
(91)
-70%
|
(57)
+37%
|
(21)
+63%
|
26
N/A
|
49
+84%
|
46
-5%
|
24
-47%
|
36
+45%
|
13
-65%
|
50
+298%
|
(0)
N/A
|
(98)
-97 800%
|
(136)
-39%
|
(188)
-38%
|
(174)
+8%
|
(121)
+30%
|
(69)
+43%
|
(90)
-30%
|
(118)
-32%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
1
|
(1)
|
(2)
|
(1)
|
0
|
1
|
4
|
5
|
(0)
|
0
|
(4)
|
(6)
|
0
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
1
|
(1)
|
(0)
|
1
|
0
|
|
| Net Change in Cash |
3
N/A
|
5
+39%
|
(3)
N/A
|
(7)
-91%
|
(7)
-9%
|
(11)
-49%
|
(5)
+52%
|
(1)
+84%
|
0
N/A
|
(7)
N/A
|
(3)
+62%
|
(2)
+18%
|
5
N/A
|
53
+990%
|
32
-40%
|
34
+6%
|
77
+126%
|
(28)
N/A
|
(22)
+23%
|
(19)
+12%
|
(70)
-267%
|
5
N/A
|
6
+20%
|
9
+67%
|
(3)
N/A
|
(17)
-415%
|
(0)
+99%
|
(8)
-7 700%
|
11
N/A
|
1
-94%
|
(5)
N/A
|
5
N/A
|
(2)
N/A
|
3
N/A
|
1
-58%
|
(5)
N/A
|
41
N/A
|
0
-99%
|
1
+175%
|
(3)
N/A
|
(53)
-1 779%
|
1
N/A
|
(4)
N/A
|
(4)
-3%
|
20
N/A
|
(1)
N/A
|
3
N/A
|
12
+321%
|
(6)
N/A
|
3
N/A
|
11
+247%
|
8
-26%
|
7
-20%
|
7
+6%
|
12
+67%
|
37
+217%
|
51
+36%
|
59
+17%
|
8
-87%
|
(10)
N/A
|
(30)
-191%
|
(26)
+16%
|
(7)
+74%
|
(28)
-312%
|
(13)
+52%
|
(21)
-62%
|
(1)
+95%
|
7
N/A
|
(0)
N/A
|
(13)
-12 600%
|
3
N/A
|
1
-65%
|
(6)
N/A
|
47
N/A
|
35
-25%
|
30
-13%
|
50
+65%
|
(15)
N/A
|
(19)
-31%
|
22
N/A
|
(41)
N/A
|
(16)
+62%
|
(23)
-49%
|
(53)
-125%
|
7
N/A
|
(1)
N/A
|
18
N/A
|
6
-69%
|
14
+145%
|
11
-22%
|
(1)
N/A
|
33
N/A
|
30
-8%
|
9
-71%
|
17
+92%
|
(19)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
77
N/A
|
93
+21%
|
91
-2%
|
79
-13%
|
83
+6%
|
66
-21%
|
73
+11%
|
64
-12%
|
54
-16%
|
43
-19%
|
10
-76%
|
26
+155%
|
33
+27%
|
44
+34%
|
65
+46%
|
41
-37%
|
54
+33%
|
31
-42%
|
18
-43%
|
29
+66%
|
18
-40%
|
13
-24%
|
36
+168%
|
47
+31%
|
46
-2%
|
62
+36%
|
108
+73%
|
127
+17%
|
96
-24%
|
96
+0%
|
38
-61%
|
14
-64%
|
48
+256%
|
31
-35%
|
21
-33%
|
22
+4%
|
19
-14%
|
9
-51%
|
20
+118%
|
7
-66%
|
(10)
N/A
|
12
N/A
|
(3)
N/A
|
(11)
-338%
|
10
N/A
|
(8)
N/A
|
13
N/A
|
40
+219%
|
63
+57%
|
71
+13%
|
81
+14%
|
76
-6%
|
59
-23%
|
71
+20%
|
66
-6%
|
88
+32%
|
88
0%
|
80
-9%
|
67
-15%
|
41
-40%
|
19
-54%
|
39
+108%
|
60
+55%
|
52
-13%
|
65
+25%
|
60
-8%
|
53
-11%
|
80
+52%
|
79
-2%
|
58
-26%
|
64
+11%
|
54
-15%
|
68
+24%
|
77
+13%
|
100
+30%
|
86
-14%
|
107
+24%
|
133
+24%
|
88
-34%
|
94
+7%
|
64
-31%
|
16
-75%
|
15
-4%
|
9
-44%
|
19
+119%
|
47
+148%
|
65
+40%
|
102
+56%
|
164
+62%
|
186
+13%
|
185
0%
|
203
+10%
|
191
-6%
|
199
+4%
|
226
+14%
|
220
-3%
|
|