Fortive Corp
NYSE:FTV
Balance Sheet
Balance Sheet Decomposition
Fortive Corp
Fortive Corp
Balance Sheet
Fortive Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
803
|
962
|
1 178
|
1 205
|
1 825
|
819
|
709
|
1 889
|
813
|
376
|
|
| Cash Equivalents |
0
|
0
|
0
|
803
|
962
|
1 178
|
1 205
|
1 825
|
819
|
709
|
1 889
|
813
|
376
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 119
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
912
|
956
|
979
|
945
|
1 144
|
1 195
|
1 385
|
810
|
930
|
959
|
1 069
|
1 063
|
835
|
|
| Accounts Receivables |
912
|
956
|
979
|
945
|
1 144
|
1 195
|
1 385
|
810
|
930
|
959
|
1 069
|
1 063
|
835
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
495
|
511
|
523
|
545
|
581
|
575
|
640
|
456
|
513
|
537
|
537
|
545
|
292
|
|
| Other Current Assets |
249
|
216
|
92
|
196
|
251
|
223
|
459
|
237
|
253
|
273
|
177
|
171
|
104
|
|
| Total Current Assets |
1 655
|
1 683
|
1 594
|
2 489
|
2 937
|
3 171
|
3 689
|
4 447
|
2 515
|
2 477
|
3 672
|
2 592
|
1 606
|
|
| PP&E Net |
455
|
481
|
515
|
548
|
713
|
576
|
726
|
611
|
571
|
422
|
440
|
433
|
270
|
|
| PP&E Gross |
455
|
481
|
515
|
548
|
713
|
576
|
726
|
611
|
571
|
422
|
440
|
433
|
270
|
|
| Accumulated Depreciation |
908
|
939
|
977
|
1 004
|
1 087
|
890
|
839
|
675
|
679
|
755
|
809
|
829
|
430
|
|
| Intangible Assets |
852
|
858
|
759
|
747
|
1 276
|
2 476
|
3 845
|
3 291
|
3 890
|
3 487
|
3 160
|
3 340
|
2 188
|
|
| Goodwill |
3 990
|
3 995
|
3 949
|
3 979
|
5 099
|
6 133
|
8 399
|
7 359
|
9 152
|
9 049
|
9 122
|
10 156
|
7 298
|
|
| Note Receivable |
124
|
150
|
188
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
165
|
189
|
206
|
427
|
477
|
549
|
780
|
344
|
337
|
456
|
519
|
495
|
376
|
|
| Other Assets |
3 990
|
3 995
|
3 949
|
3 979
|
5 099
|
6 133
|
8 399
|
7 359
|
9 152
|
9 049
|
9 122
|
10 156
|
7 298
|
|
| Total Assets |
7 240
N/A
|
7 356
+2%
|
7 211
-2%
|
8 190
+14%
|
10 501
+28%
|
12 906
+23%
|
17 439
+35%
|
16 052
-8%
|
16 466
+3%
|
15 891
-3%
|
16 912
+6%
|
17 016
+1%
|
11 738
-31%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
617
|
623
|
657
|
666
|
728
|
707
|
766
|
481
|
558
|
623
|
609
|
677
|
436
|
|
| Accrued Liabilities |
208
|
205
|
208
|
212
|
280
|
252
|
323
|
314
|
302
|
285
|
321
|
286
|
217
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
456
|
1 500
|
1 400
|
2 152
|
1 000
|
0
|
376
|
900
|
|
| Other Current Liabilities |
452
|
457
|
459
|
588
|
595
|
778
|
878
|
667
|
703
|
820
|
862
|
899
|
694
|
|
| Total Current Liabilities |
1 277
|
1 285
|
1 324
|
1 467
|
1 602
|
2 192
|
3 467
|
2 861
|
3 715
|
2 727
|
1 791
|
2 238
|
2 247
|
|
| Long-Term Debt |
0
|
0
|
0
|
3 358
|
4 056
|
2 975
|
4 828
|
2 830
|
1 807
|
2 252
|
3 646
|
3 331
|
2 307
|
|
| Minority Interest |
2
|
3
|
3
|
3
|
18
|
17
|
13
|
9
|
5
|
5
|
6
|
7
|
8
|
|
| Other Liabilities |
838
|
838
|
705
|
674
|
1 034
|
1 126
|
1 743
|
1 388
|
1 426
|
1 223
|
1 149
|
1 251
|
724
|
|
| Total Liabilities |
2 117
N/A
|
2 126
+0%
|
2 031
-4%
|
5 502
+171%
|
6 710
+22%
|
6 310
-6%
|
10 052
+59%
|
7 087
-29%
|
6 953
-2%
|
6 207
-11%
|
6 593
+6%
|
6 828
+4%
|
5 284
-23%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
0
|
0
|
0
|
403
|
1 350
|
3 553
|
4 129
|
5 547
|
6 024
|
6 742
|
7 506
|
8 228
|
5 429
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2 427
|
2 444
|
3 126
|
3 311
|
3 555
|
3 670
|
3 706
|
3 851
|
4 035
|
4 210
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
443
|
716
|
1 612
|
3 230
|
|
| Other Equity |
5 123
|
5 229
|
5 180
|
146
|
8
|
87
|
56
|
141
|
185
|
326
|
326
|
465
|
41
|
|
| Total Equity |
5 123
N/A
|
5 229
+2%
|
5 180
-1%
|
2 688
-48%
|
3 790
+41%
|
6 596
+74%
|
7 387
+12%
|
8 964
+21%
|
9 512
+6%
|
9 683
+2%
|
10 319
+7%
|
10 189
-1%
|
6 453
-37%
|
|
| Total Liabilities & Equity |
7 240
N/A
|
7 356
+2%
|
7 211
-2%
|
8 190
+14%
|
10 501
+28%
|
12 906
+23%
|
17 439
+35%
|
16 052
-8%
|
16 466
+3%
|
15 891
-3%
|
16 912
+6%
|
17 016
+1%
|
11 738
-31%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
344
|
344
|
344
|
346
|
348
|
335
|
336
|
338
|
359
|
353
|
351
|
341
|
313
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|