
Genpact Ltd
NYSE:G

Intrinsic Value
The intrinsic value of one
G
stock under the Base Case scenario is
61.06
USD.
Compared to the current market price of 43.05 USD,
Genpact Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Genpact Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Genpact Ltd
Balance Sheet Decomposition
Genpact Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 565.3m |
Receivables | 1.2B |
Other Current Assets | 147.2m |
Non-Current Assets | 3B |
PP&E | 395.5m |
Intangibles | 1.7B |
Other Non-Current Assets | 861m |
Free Cash Flow Analysis
Genpact Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Genpact Ltd
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-996.8m
USD
|
Operating Income
|
725.8m
USD
|
Other Expenses
|
-198.2m
USD
|
Net Income
|
527.6m
USD
|
G Profitability Score
Profitability Due Diligence
Genpact Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Genpact Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
G Solvency Score
Solvency Due Diligence
Genpact Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Genpact Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
G Price Targets Summary
Genpact Ltd
According to Wall Street analysts, the average 1-year price target for
G
is 57.38 USD
with a low forecast of 55.55 USD and a high forecast of 60.9 USD.
Dividends
Current shareholder yield for G is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
G
stock under the Base Case scenario is
61.06
USD.
Compared to the current market price of 43.05 USD,
Genpact Ltd
is
Undervalued by 29%.