Global Blue Group Holding Ltd
NYSE:GB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Blue Group Holding Ltd
NYSE:GB
|
CH |
|
HT Media Ltd
NSE:HTMEDIA
|
IN |
|
A
|
Ashot Ashkelon Industries Ltd
TASE:ASHO
|
IL |
|
Sato Foods Co Ltd
TSE:2923
|
JP |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
Hynar Water Group Co Ltd
SZSE:300961
|
CN |
|
Henkel AG & Co KGaA
XETRA:HEN
|
DE |
|
Hillgrove Resources Ltd
ASX:HGO
|
AU |
|
Trina Solar Co Ltd
SSE:688599
|
CN |
|
DHI Group Inc
NYSE:DHX
|
US |
|
PKSHA Technology Inc
TSE:3993
|
JP |
|
Tsukishima Kikai Co Ltd
TSE:6332
|
JP |
|
Embraer SA
BOVESPA:EMBR3
|
BR |
|
G
|
Gansu Golden Glass Technologies Co Ltd
SZSE:300093
|
CN |
|
Murphy Usa Inc
NYSE:MUSA
|
US |
|
A
|
Acknit Industries Ltd
BSE:530043
|
IN |
|
W&T Offshore Inc
NYSE:WTI
|
US |
|
JFE Holdings Inc
TSE:5411
|
JP |
|
SilverSun Technologies Inc
NASDAQ:QXO
|
US |
|
Clevo Co
TWSE:2362
|
TW |
|
CorVel Corp
NASDAQ:CRVL
|
US |
|
Port Inc
TSE:7047
|
JP |
|
Wacker Neuson SE
XETRA:WAC
|
DE |
|
Metalurgica Gerdau SA
BOVESPA:GOAU4
|
BR |
Income Statement
Earnings Waterfall
Global Blue Group Holding Ltd
Income Statement
Global Blue Group Holding Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
12
|
17
|
22
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
54
|
0
|
0
|
57
|
|
| Revenue |
20
N/A
|
34
+71%
|
45
+31%
|
54
+20%
|
73
+35%
|
97
+34%
|
126
+29%
|
165
+31%
|
216
+31%
|
264
+22%
|
312
+18%
|
350
+12%
|
381
+9%
|
404
+6%
|
422
+5%
|
446
+6%
|
464
+4%
|
508
+9%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(352)
|
(427)
|
(486)
|
(498)
|
(226)
|
(209)
|
(207)
|
(207)
|
(263)
|
(282)
|
(287)
|
(294)
|
(302)
|
(294)
|
(316)
|
(337)
|
(338)
|
(371)
|
|
| Selling, General & Administrative |
(38)
|
(61)
|
(82)
|
(92)
|
(103)
|
(115)
|
(143)
|
(160)
|
(183)
|
(209)
|
(240)
|
(256)
|
(266)
|
(268)
|
(276)
|
(283)
|
(297)
|
(320)
|
|
| Research & Development |
(5)
|
(7)
|
(9)
|
(8)
|
(10)
|
(11)
|
5
|
4
|
4
|
2
|
9
|
9
|
9
|
9
|
17
|
16
|
26
|
22
|
|
| Depreciation & Amortization |
(58)
|
(87)
|
(116)
|
(115)
|
(108)
|
(98)
|
(88)
|
(77)
|
(68)
|
(59)
|
(51)
|
(44)
|
(41)
|
(41)
|
(44)
|
(46)
|
(49)
|
(54)
|
|
| Other Operating Expenses |
(250)
|
(272)
|
(278)
|
(283)
|
(6)
|
15
|
18
|
26
|
(15)
|
(16)
|
(5)
|
(4)
|
(5)
|
6
|
(14)
|
(25)
|
(18)
|
(18)
|
|
| Operating Income |
(332)
N/A
|
(393)
-18%
|
(441)
-12%
|
(444)
-1%
|
(154)
+65%
|
(112)
+27%
|
(81)
+27%
|
(42)
+48%
|
(47)
-12%
|
(18)
+61%
|
25
N/A
|
56
+128%
|
79
+40%
|
110
+39%
|
106
-3%
|
109
+2%
|
126
+16%
|
137
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(10)
|
(14)
|
(22)
|
(21)
|
(23)
|
(25)
|
(23)
|
(28)
|
(36)
|
(33)
|
(36)
|
(37)
|
(37)
|
(46)
|
(48)
|
(55)
|
(55)
|
(55)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(16)
|
(8)
|
19
|
18
|
53
|
|
| Total Other Income |
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(344)
N/A
|
(410)
-19%
|
(465)
-13%
|
(467)
0%
|
(179)
+62%
|
(138)
+23%
|
(111)
+19%
|
(70)
+37%
|
(83)
-18%
|
(52)
+37%
|
(22)
+57%
|
8
N/A
|
31
+269%
|
49
+59%
|
48
-2%
|
73
+53%
|
90
+23%
|
135
+51%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
17
|
25
|
31
|
31
|
25
|
18
|
15
|
11
|
7
|
2
|
(1)
|
(7)
|
(16)
|
(21)
|
(27)
|
(34)
|
(36)
|
(42)
|
|
| Income from Continuing Operations |
(327)
|
(386)
|
(434)
|
(436)
|
(153)
|
(120)
|
(97)
|
(60)
|
(76)
|
(50)
|
(24)
|
1
|
14
|
27
|
21
|
38
|
53
|
94
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
|
| Net Income (Common) |
(326)
N/A
|
(385)
-18%
|
(433)
-13%
|
(435)
0%
|
(153)
+65%
|
(120)
+22%
|
(97)
+19%
|
(61)
+38%
|
(77)
-28%
|
(52)
+33%
|
(26)
+50%
|
(2)
+91%
|
9
N/A
|
21
+137%
|
14
-35%
|
30
+112%
|
45
+51%
|
84
+89%
|
|
| EPS (Diluted) |
-1.95
N/A
|
-2.3
-18%
|
-2.05
+11%
|
-2.42
-18%
|
-0.84
+65%
|
-0.66
+21%
|
-0.54
+18%
|
-0.33
+39%
|
-0.42
-27%
|
-0.28
+33%
|
-0.14
+50%
|
-0.02
+86%
|
0.04
N/A
|
0.11
+175%
|
0.07
-36%
|
0.15
+114%
|
0.22
+47%
|
0.42
+91%
|
|