G

Global Business Travel Group Inc
NYSE:GBTG

Watchlist Manager
Global Business Travel Group Inc
NYSE:GBTG
Watchlist
Price: 7.92 USD -0.13% Market Closed
Market Cap: 4.1B USD

Intrinsic Value

The intrinsic value of one GBTG stock under the Base Case scenario is 12.81 USD. Compared to the current market price of 7.92 USD, Global Business Travel Group Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GBTG Intrinsic Value
12.81 USD
Undervaluation 38%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global Business Travel Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GBTG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GBTG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Global Business Travel Group Inc.

Explain Valuation
Compare GBTG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GBTG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Global Business Travel Group Inc

Current Assets 1.6B
Cash & Short-Term Investments 427m
Receivables 1B
Other Current Assets 174m
Non-Current Assets 3.1B
Long-Term Investments 56m
PP&E 372m
Intangibles 2.3B
Other Non-Current Assets 393m
Current Liabilities 1.3B
Accounts Payable 556m
Accrued Liabilities 479m
Other Current Liabilities 287m
Non-Current Liabilities 1.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 543m
Efficiency

Free Cash Flow Analysis
Global Business Travel Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global Business Travel Group Inc

Revenue
2.5B USD
Cost of Revenue
-981m USD
Gross Profit
1.5B USD
Operating Expenses
-1.4B USD
Operating Income
179m USD
Other Expenses
-169m USD
Net Income
10m USD
Fundamental Scores

GBTG Profitability Score
Profitability Due Diligence

Global Business Travel Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
43/100
Profitability
Score

Global Business Travel Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

GBTG Solvency Score
Solvency Due Diligence

Global Business Travel Group Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Global Business Travel Group Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GBTG Price Targets Summary
Global Business Travel Group Inc

Wall Street analysts forecast GBTG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GBTG is 11.07 USD with a low forecast of 8.08 USD and a high forecast of 14.07 USD.

Lowest
Price Target
8.08 USD
2% Upside
Average
Price Target
11.07 USD
40% Upside
Highest
Price Target
14.07 USD
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Global Business Travel Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GBTG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GBTG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GBTG stock?

The intrinsic value of one GBTG stock under the Base Case scenario is 12.81 USD.

Is GBTG stock undervalued or overvalued?

Compared to the current market price of 7.92 USD, Global Business Travel Group Inc is Undervalued by 38%.

Back to Top