Genesco Inc
NYSE:GCO

Watchlist Manager
Genesco Inc Logo
Genesco Inc
NYSE:GCO
Watchlist
Price: 22.73 USD -6.77% Market Closed
Market Cap: 245.5m USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-1%
5Y
+25%
10Y
-19%
Operating Income
+
3Y
-89%
5Y
-
10Y
-90%
Net Income
+
3Y
-
5Y
+76%
10Y
-

Earnings Waterfall
Genesco Inc

Revenue
2.4B USD
Cost of Revenue
-1.3B USD
Gross Profit
1.1B USD
Operating Expenses
-1.1B USD
Operating Income
15.8m USD
Other Expenses
-40.1m USD
Net Income
-24.3m USD

Income Statement
Genesco Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2001 Feb-2002 May-2002 Aug-2002 Nov-2002 Feb-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025
Revenue
Interest Expense
9
9
9
8
8
9
9
9
8
8
8
8
10
11
12
12
12
11
11
10
10
10
11
11
12
12
13
13
13
9
8
6
4
4
2
2
1
1
1
2
4
5
6
6
5
5
5
5
5
5
4
4
4
3
3
3
4
4
5
5
5
5
5
5
5
5
5
5
5
4
4
4
3
3
4
5
5
5
5
4
3
0
2
1
2
3
0
0
0
8
0
0
0
5
0
0
Revenue
738
N/A
746
+1%
765
+3%
773
+1%
801
+4%
828
+3%
830
+0%
835
+1%
834
0%
837
+0%
870
+4%
937
+8%
1 013
+8%
1 113
+10%
1 173
+5%
1 203
+2%
1 230
+2%
1 284
+4%
1 313
+2%
1 342
+2%
1 390
+4%
1 461
+5%
1 480
+1%
1 504
+2%
1 512
+1%
1 502
-1%
1 524
+1%
1 550
+2%
1 567
+1%
1 552
-1%
1 565
+1%
1 547
-1%
1 547
+0%
1 574
+2%
1 605
+2%
1 634
+2%
1 708
+5%
1 790
+5%
1 871
+5%
1 977
+6%
2 129
+8%
2 292
+8%
2 411
+5%
2 484
+3%
2 532
+2%
2 605
+3%
2 596
0%
2 627
+1%
2 629
+0%
2 625
0%
2 662
+1%
2 703
+2%
2 760
+2%
2 860
+4%
2 892
+1%
2 932
+1%
2 983
+2%
3 022
+1%
3 010
0%
2 981
-1%
2 917
-2%
2 021
-31%
2 016
0%
2 006
0%
2 012
+0%
2 128
+6%
1 970
-7%
1 841
-7%
1 664
-10%
2 189
+32%
2 198
+0%
2 198
0%
2 195
0%
2 197
+0%
1 981
-10%
1 885
-5%
1 827
-3%
1 787
-2%
2 046
+15%
2 210
+8%
2 331
+5%
2 422
+4%
2 404
-1%
2 384
-1%
2 388
+0%
2 385
0%
2 347
-2%
2 335
-1%
2 311
-1%
2 325
+1%
2 299
-1%
2 301
+0%
2 318
+1%
2 325
+0%
2 341
+1%
2 362
+1%
Gross Profit
Cost of Revenue
(389)
(397)
(408)
(412)
(424)
(438)
(443)
(447)
(448)
(449)
(459)
(487)
(519)
(562)
(586)
(598)
(608)
(632)
(646)
(660)
(688)
(730)
(739)
(752)
(754)
(751)
(764)
(771)
(779)
(772)
(777)
(770)
(768)
(779)
(790)
(805)
(843)
(888)
(929)
(985)
(1 063)
(1 144)
(1 204)
(1 239)
(1 262)
(1 306)
(1 306)
(1 327)
(1 331)
(1 326)
(1 346)
(1 368)
(1 398)
(1 459)
(1 481)
(1 503)
(1 538)
(1 579)
(1 564)
(1 539)
(1 494)
(1 045)
(1 050)
(1 050)
(1 057)
(1 116)
(1 040)
(985)
(901)
(1 142)
(1 144)
(1 138)
(1 134)
(1 134)
(1 042)
(1 017)
(997)
(982)
(1 104)
(1 163)
(1 214)
(1 241)
(1 229)
(1 228)
(1 232)
(1 249)
(1 234)
(1 226)
(1 217)
(1 226)
(1 213)
(1 219)
(1 229)
(1 228)
(1 240)
(1 256)
Gross Profit
348
N/A
349
+0%
357
+2%
362
+1%
377
+4%
390
+4%
388
-1%
389
+0%
387
0%
389
+0%
411
+6%
450
+9%
494
+10%
551
+12%
587
+7%
604
+3%
622
+3%
652
+5%
667
+2%
682
+2%
702
+3%
731
+4%
741
+1%
752
+1%
758
+1%
751
-1%
761
+1%
779
+2%
788
+1%
780
-1%
788
+1%
776
-1%
779
+0%
796
+2%
815
+2%
829
+2%
865
+4%
902
+4%
941
+4%
992
+5%
1 066
+7%
1 148
+8%
1 207
+5%
1 245
+3%
1 269
+2%
1 299
+2%
1 291
-1%
1 300
+1%
1 298
0%
1 299
+0%
1 317
+1%
1 335
+1%
1 362
+2%
1 400
+3%
1 411
+1%
1 429
+1%
1 445
+1%
1 444
0%
1 447
+0%
1 442
0%
1 423
-1%
976
-31%
965
-1%
957
-1%
955
0%
1 011
+6%
931
-8%
856
-8%
763
-11%
1 047
+37%
1 054
+1%
1 059
+0%
1 061
+0%
1 063
+0%
938
-12%
869
-7%
830
-4%
805
-3%
942
+17%
1 048
+11%
1 117
+7%
1 181
+6%
1 175
-1%
1 157
-2%
1 155
0%
1 136
-2%
1 114
-2%
1 109
0%
1 093
-1%
1 099
+1%
1 086
-1%
1 082
0%
1 089
+1%
1 097
+1%
1 102
+0%
1 106
+0%
Operating Income
Operating Expenses
(283)
(286)
(289)
(297)
(309)
(324)
(326)
(332)
(332)
(335)
(352)
(383)
(420)
(463)
(490)
(503)
(516)
(540)
(552)
(568)
(585)
(610)
(626)
(651)
(675)
(709)
(717)
(725)
(730)
(724)
(719)
(715)
(715)
(735)
(731)
(746)
(775)
(816)
(844)
(890)
(945)
(1 004)
(1 052)
(1 076)
(1 091)
(1 129)
(1 130)
(1 140)
(1 145)
(1 136)
(1 155)
(1 180)
(1 206)
(1 233)
(1 258)
(1 274)
(1 277)
(1 292)
(1 290)
(1 281)
(1 275)
(868)
(860)
(876)
(895)
(937)
(855)
(595)
(506)
(965)
(968)
(969)
(971)
(966)
(919)
(874)
(848)
(814)
(867)
(938)
(978)
(1 024)
(1 025)
(1 010)
(1 027)
(1 041)
(1 050)
(1 065)
(1 065)
(1 082)
(1 078)
(1 073)
(1 080)
(1 080)
(1 080)
(1 090)
Selling, General & Administrative
(283)
(281)
(289)
(297)
(308)
(321)
(326)
(332)
(332)
(333)
(351)
(383)
(420)
(462)
(490)
(503)
(516)
(537)
(552)
(568)
(585)
(609)
(626)
(651)
(675)
(700)
(717)
(725)
(730)
(717)
(719)
(715)
(715)
(722)
(731)
(746)
(775)
(807)
(837)
(885)
(941)
(1 001)
(1 050)
(1 074)
(1 090)
(1 112)
(1 112)
(1 130)
(1 133)
(1 134)
(1 156)
(1 172)
(1 199)
(1 231)
(1 245)
(1 261)
(1 272)
(1 284)
(1 285)
(1 281)
(1 274)
(876)
(884)
(890)
(898)
(929)
(846)
(768)
(681)
(962)
(966)
(967)
(969)
(966)
(919)
(874)
(848)
(814)
(864)
(930)
(970)
(1 034)
(1 038)
(1 030)
(1 047)
(1 042)
(1 050)
(1 065)
(1 064)
(1 082)
(1 078)
(1 074)
(1 081)
(1 080)
(1 081)
(1 090)
Other Operating Expenses
0
(5)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(10)
0
0
0
(8)
0
0
0
(13)
0
0
0
(9)
(7)
(5)
(2)
(3)
(1)
(2)
(2)
(17)
(18)
(11)
(12)
(1)
1
(8)
(7)
(2)
(13)
(13)
(5)
(8)
(5)
0
(0)
8
24
13
3
(8)
(9)
174
175
(3)
(2)
(2)
(2)
0
0
0
0
0
(2)
(8)
(8)
10
13
20
20
1
1
(1)
(1)
(2)
(2)
0
0
0
0
0
Operating Income
66
N/A
63
-4%
68
+8%
65
-5%
69
+6%
66
-3%
62
-7%
57
-8%
55
-3%
54
-1%
60
+11%
67
+11%
74
+11%
88
+19%
97
+10%
102
+4%
106
+4%
113
+7%
115
+2%
114
-1%
116
+2%
121
+4%
116
-5%
100
-13%
84
-17%
42
-50%
44
+4%
54
+24%
59
+9%
56
-5%
69
+24%
61
-11%
63
+4%
60
-5%
84
+39%
83
-1%
91
+10%
86
-5%
97
+13%
102
+5%
121
+19%
144
+19%
155
+8%
170
+9%
178
+5%
170
-4%
160
-6%
160
0%
153
-5%
163
+7%
161
-1%
156
-3%
156
0%
167
+8%
153
-9%
155
+2%
168
+8%
151
-10%
157
+4%
161
+2%
149
-7%
108
-28%
105
-3%
80
-23%
60
-25%
74
+24%
75
+1%
261
+246%
257
-1%
82
-68%
87
+6%
90
+4%
90
+0%
97
+7%
20
-80%
(6)
N/A
(18)
-220%
(9)
+48%
76
N/A
110
+45%
140
+27%
158
+13%
150
-5%
147
-2%
129
-12%
95
-26%
64
-33%
44
-32%
28
-35%
17
-40%
8
-52%
9
+8%
8
-9%
17
+118%
21
+22%
16
-24%
Pre-Tax Income
Interest Income Expense
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(8)
(10)
(11)
(12)
(11)
(11)
(10)
(10)
(9)
(9)
(10)
(10)
(11)
(12)
(12)
(13)
(13)
(13)
(9)
(8)
(6)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(6)
(8)
(8)
(7)
(6)
(5)
(4)
(5)
(5)
Non-Reccuring Items
(3)
0
(5)
(5)
(5)
0
(3)
(5)
(5)
(3)
(4)
(1)
(2)
0
(4)
(5)
(3)
0
1
0
(2)
0
(8)
(7)
(6)
0
199
196
193
204
(15)
(15)
(16)
(6)
(11)
(11)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
0
0
0
5
0
7
7
12
0
0
(172)
0
0
(182)
0
(1)
0
(2)
(2)
(13)
(101)
(101)
(107)
(98)
(11)
(11)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(29)
(29)
(30)
(31)
(3)
(3)
(3)
(3)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
1
1
0
0
1
1
1
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
Pre-Tax Income
56
N/A
56
+1%
56
N/A
52
-6%
56
+7%
58
+4%
51
-13%
43
-15%
42
-3%
44
+6%
49
+11%
58
+17%
63
+8%
77
+23%
82
+6%
86
+5%
92
+7%
103
+11%
106
+4%
105
-1%
105
N/A
111
+6%
97
-12%
82
-16%
66
-20%
30
-54%
229
+667%
237
+3%
239
+1%
251
+5%
45
-82%
40
-12%
44
+11%
51
+15%
70
+39%
70
+0%
79
+13%
85
+7%
96
+13%
100
+4%
118
+18%
139
+18%
150
+8%
164
+9%
173
+5%
165
-5%
155
-6%
155
0%
148
-5%
159
+7%
157
-1%
152
-3%
145
-5%
157
+8%
150
-5%
152
+2%
164
+8%
152
-8%
153
+1%
162
+6%
151
-7%
113
-25%
98
-13%
73
-25%
(120)
N/A
69
N/A
70
+1%
73
+5%
253
+245%
78
-69%
85
+8%
88
+3%
87
0%
82
-6%
(84)
N/A
(110)
-32%
(129)
-17%
(112)
+13%
60
N/A
96
+60%
132
+38%
153
+16%
146
-5%
142
-2%
124
-13%
90
-28%
58
-36%
8
-87%
(9)
N/A
(22)
-145%
(30)
-39%
(1)
+97%
(1)
+41%
9
N/A
12
+34%
8
-32%
Net Income
Tax Provision
(21)
(18)
(18)
(16)
(18)
(22)
(20)
(17)
(16)
(15)
(17)
(20)
(22)
(29)
(30)
(33)
(35)
(40)
(41)
(41)
(41)
(43)
(38)
(31)
(25)
(23)
(93)
(103)
(103)
(95)
(24)
(16)
(18)
(21)
(27)
(27)
(30)
(30)
(35)
(36)
(45)
(56)
(60)
(64)
(57)
(52)
(48)
(49)
(57)
(66)
(65)
(63)
(55)
(58)
(54)
(54)
(62)
(56)
(57)
(59)
(54)
(40)
(34)
(28)
(26)
(28)
(28)
(27)
(22)
(26)
(28)
(30)
(30)
(21)
4
11
18
56
28
21
11
(38)
(35)
(35)
(29)
(18)
(9)
1
4
(2)
1
(7)
(33)
(29)
(29)
(34)
Income from Continuing Operations
35
38
38
36
38
36
32
27
26
29
32
38
41
49
51
53
57
63
65
64
64
68
60
51
41
7
136
133
137
156
21
24
26
29
43
44
49
55
61
64
73
83
90
100
116
113
107
106
91
93
93
89
90
99
95
98
102
95
96
103
96
73
63
45
(146)
41
42
46
231
53
57
58
57
62
(79)
(99)
(111)
(56)
88
117
143
115
111
108
95
72
48
9
(5)
(24)
(29)
(7)
(33)
(20)
(17)
(25)
Net Income (Common)
34
N/A
37
+9%
37
-1%
34
-6%
37
+8%
36
-4%
31
-13%
26
-16%
26
-3%
28
+9%
31
+11%
37
+19%
39
+7%
48
+23%
51
+6%
53
+4%
57
+8%
62
+10%
64
+3%
64
-1%
63
0%
67
+6%
59
-12%
49
-17%
39
-21%
5
-87%
134
+2 578%
127
-5%
131
+3%
151
+15%
15
-90%
23
+52%
26
+11%
29
+10%
43
+50%
43
-1%
48
+13%
53
+10%
59
+12%
62
+5%
71
+15%
82
+15%
88
+7%
99
+13%
115
+16%
112
-2%
108
-4%
105
-2%
91
-14%
93
+2%
92
0%
89
-4%
90
+1%
98
+9%
94
-4%
97
+3%
100
+4%
95
-6%
95
+1%
102
+7%
96
-6%
97
+2%
88
-10%
69
-21%
(121)
N/A
(112)
+8%
(115)
-3%
(111)
+3%
68
N/A
(52)
N/A
(43)
+17%
(43)
+1%
(38)
+11%
61
N/A
(80)
N/A
(99)
-25%
(111)
-11%
(56)
+49%
87
N/A
117
+34%
143
+22%
115
-19%
111
-4%
108
-3%
95
-12%
72
-24%
48
-33%
9
-82%
(5)
N/A
(17)
-226%
(22)
-33%
(1)
+97%
(26)
-4 194%
(19)
+28%
(16)
+16%
(24)
-54%
EPS (Diluted)
1.24
N/A
1.34
+8%
1.34
N/A
1.53
+14%
1.37
-10%
1.31
-4%
1.41
+8%
1.2
-15%
1.15
-4%
1.13
-2%
1.18
+4%
1.38
+17%
1.73
+25%
1.81
+5%
1.88
+4%
1.94
+3%
2.08
+7%
2.28
+10%
2.35
+3%
2.32
-1%
2.37
+2%
2.48
+5%
2.2
-11%
2.18
-1%
1.44
-34%
0.21
-85%
5.27
+2 410%
6.88
+31%
5.58
-19%
6.3
+13%
0.81
-87%
1.07
+32%
1.09
+2%
1.21
+11%
1.79
+48%
1.81
+1%
2.03
+12%
2.23
+10%
2.5
+12%
2.64
+6%
2.96
+12%
3.43
+16%
3.67
+7%
4.08
+11%
4.78
+17%
4.69
-2%
4.55
-3%
4.47
-2%
3.86
-14%
3.94
+2%
3.89
-1%
3.77
-3%
3.76
0%
4.12
+10%
3.93
-5%
4.08
+4%
4.37
+7%
4.11
-6%
4.52
+10%
5.05
+12%
4.77
-6%
4.84
+1%
4.55
-6%
3.61
-21%
-6.28
N/A
-5.82
+7%
-5.95
-2%
-5.75
+3%
3.47
N/A
-2.67
N/A
-2.41
+10%
-2.66
-10%
-2.63
+1%
3.91
N/A
-5.65
N/A
-6.99
-24%
-7.68
-10%
-3.97
+48%
5.93
N/A
8.02
+35%
9.76
+22%
7.92
-19%
8.26
+4%
8.26
N/A
7.72
-7%
5.66
-27%
4.06
-28%
0.76
-81%
-0.47
N/A
-1.49
-217%
-2.04
-37%
-0.05
+98%
-2.37
-4 640%
-1.74
+27%
-1.5
+14%
-2.36
-57%

See Also

Summary
GCO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GCO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GCO stock valuation using valuation multiples.
Wall Street Estimates
GCO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GCO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.