General Electric Co
NYSE:GE
Income Statement
Earnings Waterfall
General Electric Co
Revenue
|
69.5B
USD
|
Cost of Revenue
|
-52.1B
USD
|
Gross Profit
|
17.4B
USD
|
Operating Expenses
|
-13.6B
USD
|
Operating Income
|
3.8B
USD
|
Other Expenses
|
-434m
USD
|
Net Income
|
3.4B
USD
|
Income Statement
General Electric Co
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
107 037
N/A
|
104 004
-3%
|
100 555
-3%
|
116 406
+16%
|
112 471
-3%
|
108 995
-3%
|
105 005
-4%
|
115 158
+10%
|
116 897
+2%
|
118 795
+2%
|
119 974
+1%
|
119 468
0%
|
118 730
-1%
|
117 483
-1%
|
119 108
+1%
|
99 279
-17%
|
119 151
+20%
|
109 386
-8%
|
102 115
-7%
|
97 012
-5%
|
91 426
-6%
|
95 507
+4%
|
95 475
0%
|
90 221
-6%
|
92 501
+3%
|
85 893
-7%
|
81 062
-6%
|
75 834
-6%
|
73 415
-3%
|
74 863
+2%
|
74 903
+0%
|
74 196
-1%
|
69 866
-6%
|
65 741
-6%
|
61 643
-6%
|
76 556
+24%
|
64 871
-15%
|
67 441
+4%
|
70 316
+4%
|
67 954
-3%
|
69 520
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(96 475)
|
(96 626)
|
(95 748)
|
(85 342)
|
(94 699)
|
(94 664)
|
(94 304)
|
(83 994)
|
(87 363)
|
(88 518)
|
(89 660)
|
(89 142)
|
(88 632)
|
(88 476)
|
(90 554)
|
(76 938)
|
(92 715)
|
(84 980)
|
(79 370)
|
(74 700)
|
(70 078)
|
(73 731)
|
(73 498)
|
(67 292)
|
(69 811)
|
(65 674)
|
(62 053)
|
(59 319)
|
(57 658)
|
(57 785)
|
(57 375)
|
(55 315)
|
(53 114)
|
(50 074)
|
(48 116)
|
(56 837)
|
(49 399)
|
(51 124)
|
(52 423)
|
(51 308)
|
(52 140)
|
|
Gross Profit |
10 562
N/A
|
7 378
-30%
|
4 807
-35%
|
31 064
+546%
|
17 772
-43%
|
14 331
-19%
|
10 701
-25%
|
31 164
+191%
|
29 534
-5%
|
30 277
+3%
|
30 314
+0%
|
30 326
+0%
|
30 098
-1%
|
29 007
-4%
|
28 554
-2%
|
22 341
-22%
|
26 436
+18%
|
24 406
-8%
|
22 745
-7%
|
22 312
-2%
|
21 348
-4%
|
21 776
+2%
|
21 977
+1%
|
22 929
+4%
|
22 690
-1%
|
20 219
-11%
|
19 009
-6%
|
16 515
-13%
|
15 757
-5%
|
17 078
+8%
|
17 528
+3%
|
18 881
+8%
|
16 752
-11%
|
15 667
-6%
|
13 527
-14%
|
19 719
+46%
|
15 472
-22%
|
16 317
+5%
|
17 893
+10%
|
16 646
-7%
|
17 380
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 518)
|
(1 162)
|
1 141
|
(20 494)
|
(8 195)
|
(5 645)
|
(3 033)
|
(22 443)
|
(23 034)
|
(23 266)
|
(25 105)
|
(20 434)
|
(20 991)
|
(19 987)
|
(19 642)
|
(26 285)
|
(28 863)
|
(27 646)
|
(26 293)
|
(15 719)
|
(15 065)
|
(15 653)
|
(16 538)
|
(19 401)
|
(16 963)
|
(17 048)
|
(16 924)
|
(16 904)
|
(16 443)
|
(16 225)
|
(15 840)
|
(16 124)
|
(15 910)
|
(15 012)
|
(13 920)
|
(16 731)
|
(13 381)
|
(13 916)
|
(14 315)
|
(13 439)
|
(13 582)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
(16 848)
|
(8 615)
|
(13 000)
|
(17 258)
|
(17 831)
|
(17 824)
|
(17 922)
|
(18 007)
|
(16 656)
|
(17 292)
|
(16 576)
|
(16 274)
|
(13 057)
|
(15 685)
|
(14 543)
|
(13 274)
|
(12 515)
|
(11 929)
|
(12 429)
|
(12 547)
|
(12 813)
|
(12 511)
|
(12 159)
|
(12 353)
|
(11 782)
|
(11 561)
|
(11 463)
|
(11 021)
|
(11 208)
|
(11 114)
|
(10 227)
|
(9 505)
|
(11 183)
|
(8 677)
|
(9 132)
|
(9 281)
|
(8 646)
|
(8 770)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 118)
|
(723)
|
(1 334)
|
(1 929)
|
(2 565)
|
(2 403)
|
(2 396)
|
(2 428)
|
(2 497)
|
(2 339)
|
(2 174)
|
(1 973)
|
(2 813)
|
(2 086)
|
(2 102)
|
(2 147)
|
(1 907)
|
(1 984)
|
|
Other Operating Expenses |
(3 518)
|
(1 162)
|
1 141
|
(3 646)
|
420
|
7 355
|
14 225
|
(4 612)
|
(5 210)
|
(5 344)
|
(7 098)
|
(3 778)
|
(3 699)
|
(3 411)
|
(3 368)
|
(13 228)
|
(13 178)
|
(13 103)
|
(13 019)
|
(3 204)
|
(3 136)
|
(3 224)
|
(3 991)
|
(3 470)
|
(3 729)
|
(3 555)
|
(2 642)
|
(2 557)
|
(2 479)
|
(2 366)
|
(2 391)
|
(2 419)
|
(2 457)
|
(2 611)
|
(2 442)
|
(2 735)
|
(2 618)
|
(2 682)
|
(2 887)
|
(2 886)
|
(2 828)
|
|
Operating Income |
7 044
N/A
|
6 216
-12%
|
5 948
-4%
|
10 570
+78%
|
9 577
-9%
|
8 686
-9%
|
7 668
-12%
|
8 721
+14%
|
6 500
-25%
|
7 011
+8%
|
5 209
-26%
|
9 892
+90%
|
9 107
-8%
|
9 020
-1%
|
8 912
-1%
|
(3 944)
N/A
|
(2 427)
+38%
|
(3 240)
-33%
|
(3 548)
-10%
|
6 593
N/A
|
6 283
-5%
|
6 123
-3%
|
5 439
-11%
|
3 528
-35%
|
5 727
+62%
|
3 171
-45%
|
2 085
-34%
|
(389)
N/A
|
(686)
-76%
|
853
N/A
|
1 688
+98%
|
2 757
+63%
|
842
-69%
|
655
-22%
|
(393)
N/A
|
2 988
N/A
|
2 091
-30%
|
2 401
+15%
|
3 578
+49%
|
3 207
-10%
|
3 798
+18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(880)
|
(943)
|
(986)
|
(986)
|
(1 112)
|
(1 127)
|
(1 174)
|
(1 052)
|
(1 189)
|
(1 658)
|
(1 691)
|
(896)
|
(1 648)
|
(1 292)
|
(1 390)
|
(944)
|
(1 860)
|
(1 832)
|
(1 841)
|
(1 201)
|
(1 510)
|
(1 359)
|
(1 597)
|
1 670
|
(7 132)
|
(5 200)
|
(5 430)
|
(1 490)
|
4 805
|
3 511
|
4 624
|
2 111
|
1 645
|
(183)
|
(353)
|
681
|
7 081
|
9 063
|
8 190
|
6 709
|
1 624
|
|
Non-Reccuring Items |
0
|
0
|
0
|
188
|
0
|
0
|
0
|
(580)
|
(600)
|
(1 800)
|
0
|
331
|
(2 265)
|
(1 850)
|
(4 297)
|
(4 526)
|
(6 235)
|
(5 650)
|
(27 004)
|
(24 130)
|
(24 811)
|
(25 794)
|
(3 236)
|
(3 082)
|
9 234
|
8 951
|
9 973
|
9 923
|
(2 490)
|
(2 821)
|
(2 917)
|
(7 382)
|
(7 334)
|
(5 728)
|
(5 671)
|
(3 189)
|
(2 410)
|
(2 643)
|
(2 648)
|
(1 580)
|
(1 961)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
357
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 492
|
1 726
|
1 621
|
134
|
724
|
1 166
|
1 077
|
1 007
|
2 092
|
4 462
|
4 521
|
(2 296)
|
3 544
|
163
|
1 488
|
(1 930)
|
(299)
|
141
|
(1 896)
|
(2 249)
|
(104)
|
(775)
|
(698)
|
(2 170)
|
(1 495)
|
(1 590)
|
(1 667)
|
(2 075)
|
(1 730)
|
(1 383)
|
(1 031)
|
(1 168)
|
(252)
|
228
|
574
|
932
|
770
|
1 067
|
1 299
|
1 855
|
2 104
|
|
Pre-Tax Income |
7 656
N/A
|
6 999
-9%
|
6 583
-6%
|
10 263
+56%
|
9 189
-10%
|
8 725
-5%
|
7 571
-13%
|
8 186
+8%
|
6 803
-17%
|
8 015
+18%
|
8 039
+0%
|
7 031
-13%
|
8 738
+24%
|
6 041
-31%
|
4 713
-22%
|
(11 344)
N/A
|
(10 821)
+5%
|
(10 581)
+2%
|
(34 289)
-224%
|
(20 987)
+39%
|
(20 142)
+4%
|
(21 805)
-8%
|
(92)
+100%
|
(54)
+41%
|
6 334
N/A
|
5 332
-16%
|
4 961
-7%
|
5 969
+20%
|
(101)
N/A
|
160
N/A
|
2 364
+1 378%
|
(3 682)
N/A
|
(5 099)
-38%
|
(5 028)
+1%
|
(5 843)
-16%
|
1 412
N/A
|
7 532
+433%
|
9 888
+31%
|
10 419
+5%
|
10 191
-2%
|
5 565
-45%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 152)
|
(1 034)
|
(1 087)
|
(773)
|
(6 626)
|
(7 233)
|
(6 967)
|
(6 485)
|
(15)
|
323
|
440
|
1 133
|
392
|
891
|
1 460
|
7 507
|
7 145
|
6 673
|
6 070
|
118
|
(150)
|
465
|
476
|
(550)
|
(641)
|
(662)
|
(138)
|
536
|
399
|
705
|
220
|
278
|
398
|
(229)
|
(240)
|
(476)
|
(380)
|
(552)
|
(677)
|
(1 162)
|
(1 210)
|
|
Income from Continuing Operations |
6 504
|
5 965
|
5 496
|
9 490
|
2 563
|
1 492
|
604
|
1 701
|
6 788
|
8 338
|
8 479
|
8 164
|
9 130
|
6 932
|
6 173
|
(3 837)
|
(3 676)
|
(3 908)
|
(28 219)
|
(20 869)
|
(20 292)
|
(21 340)
|
384
|
(604)
|
5 693
|
4 670
|
4 823
|
6 505
|
298
|
865
|
2 584
|
(3 404)
|
(4 701)
|
(5 257)
|
(6 083)
|
936
|
7 152
|
9 336
|
9 742
|
9 029
|
4 355
|
|
Income to Minority Interest |
(267)
|
(101)
|
(83)
|
(112)
|
(124)
|
(349)
|
(416)
|
(332)
|
(245)
|
69
|
182
|
289
|
272
|
228
|
323
|
283
|
227
|
209
|
137
|
90
|
67
|
41
|
(49)
|
(7)
|
(19)
|
125
|
169
|
158
|
190
|
48
|
70
|
71
|
47
|
25
|
(52)
|
(67)
|
(12)
|
3
|
21
|
37
|
(17)
|
|
Net Income (Common) |
12 501
N/A
|
12 913
+3%
|
13 258
+3%
|
15 213
+15%
|
(1 366)
N/A
|
(6 264)
-359%
|
(7 294)
-16%
|
(6 135)
+16%
|
7 382
N/A
|
11 492
+56%
|
10 981
-4%
|
6 829
-38%
|
8 104
+19%
|
6 220
-23%
|
5 547
-11%
|
(8 944)
N/A
|
(10 012)
-12%
|
(10 263)
-3%
|
(34 393)
-235%
|
(22 809)
+34%
|
(18 083)
+21%
|
(18 762)
-4%
|
(5 415)
+71%
|
(5 440)
0%
|
(2 833)
+48%
|
(5 086)
-80%
|
3 183
N/A
|
5 066
+59%
|
(3 961)
N/A
|
(2 837)
+28%
|
(436)
+85%
|
(6 766)
-1 452%
|
(5 073)
+25%
|
(4 832)
+5%
|
(5 949)
-23%
|
(60)
+99%
|
8 625
N/A
|
9 551
+11%
|
9 721
+2%
|
9 186
-6%
|
3 364
-63%
|
|
EPS (Diluted) |
9.89
N/A
|
10.2
+3%
|
10.49
+3%
|
12.02
+15%
|
-1.08
N/A
|
-4.96
-359%
|
-5.73
-16%
|
-4.93
+14%
|
6.35
N/A
|
10.01
+58%
|
9.74
-3%
|
5.98
-39%
|
7.44
+24%
|
5.73
-23%
|
5.07
-12%
|
-8.23
N/A
|
-9.22
-12%
|
-9.33
-1%
|
-31.64
-239%
|
-21
+34%
|
-16.57
+21%
|
-17.19
-4%
|
-4.96
+71%
|
-4.98
0%
|
-2.58
+48%
|
-4.64
-80%
|
2.9
N/A
|
4.62
+59%
|
-3.61
N/A
|
-2.58
+29%
|
-0.39
+85%
|
-6.16
-1 479%
|
-4.61
+25%
|
-4.39
+5%
|
-5.43
-24%
|
-0.05
+99%
|
7.86
N/A
|
8.77
+12%
|
8.84
+1%
|
8.35
-6%
|
3.04
-64%
|