Getty Images Holdings Inc
NYSE:GETY
Income Statement
Earnings Waterfall
Getty Images Holdings Inc
Revenue
|
916.6m
USD
|
Cost of Revenue
|
-250.2m
USD
|
Gross Profit
|
666.3m
USD
|
Operating Expenses
|
-482.6m
USD
|
Operating Income
|
183.7m
USD
|
Other Expenses
|
-164.4m
USD
|
Net Income
|
19.3m
USD
|
Income Statement
Getty Images Holdings Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
919
N/A
|
931
+1%
|
940
+1%
|
934
-1%
|
926
-1%
|
931
+1%
|
923
-1%
|
922
0%
|
917
-1%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(248)
|
(250)
|
(255)
|
(256)
|
(255)
|
(256)
|
(255)
|
(252)
|
(250)
|
|
Gross Profit |
671
N/A
|
681
+2%
|
686
+1%
|
678
-1%
|
671
-1%
|
675
+0%
|
669
-1%
|
671
+0%
|
666
-1%
|
|
Operating Income | ||||||||||
Operating Expenses |
(469)
|
(480)
|
(480)
|
(477)
|
(469)
|
(474)
|
(482)
|
(482)
|
(483)
|
|
Selling, General & Administrative |
(368)
|
(376)
|
(377)
|
(374)
|
(377)
|
(386)
|
(398)
|
(404)
|
(403)
|
|
Depreciation & Amortization |
(101)
|
(100)
|
(99)
|
(98)
|
(93)
|
(89)
|
(85)
|
(82)
|
(78)
|
|
Other Operating Expenses |
(1)
|
(4)
|
(5)
|
(5)
|
1
|
0
|
1
|
4
|
(2)
|
|
Operating Income |
202
N/A
|
201
0%
|
206
+2%
|
201
-2%
|
202
+0%
|
200
-1%
|
186
-7%
|
189
+1%
|
184
-3%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(67)
|
(71)
|
(31)
|
(169)
|
(230)
|
(263)
|
(305)
|
(171)
|
(158)
|
|
Non-Reccuring Items |
1
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(46)
|
(56)
|
|
Total Other Income |
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(2)
|
3
|
4
|
|
Pre-Tax Income |
136
N/A
|
131
-4%
|
175
+34%
|
26
-85%
|
(34)
N/A
|
(65)
-95%
|
(121)
-85%
|
(26)
+78%
|
(27)
-2%
|
|
Net Income | ||||||||||
Tax Provision |
(19)
|
(18)
|
(36)
|
(39)
|
(44)
|
(34)
|
(22)
|
(17)
|
46
|
|
Income from Continuing Operations |
117
|
113
|
139
|
(13)
|
(78)
|
(100)
|
(143)
|
(43)
|
20
|
|
Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
Net Income (Common) |
46
N/A
|
39
-14%
|
63
+61%
|
(102)
N/A
|
(148)
-45%
|
(151)
-2%
|
(174)
-15%
|
(43)
+75%
|
19
N/A
|
|
EPS (Diluted) |
0.12
N/A
|
0.11
-8%
|
0.17
+55%
|
-0.31
N/A
|
-0.53
-71%
|
-0.36
+32%
|
-0.43
-19%
|
-0.11
+74%
|
0.05
N/A
|