Getty Images Holdings Inc
NYSE:GETY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Getty Images Holdings Inc
NYSE:GETY
|
US |
Income Statement
Earnings Waterfall
Getty Images Holdings Inc
Income Statement
Getty Images Holdings Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
122
|
121
|
121
|
119
|
117
|
118
|
120
|
123
|
127
|
129
|
131
|
133
|
131
|
131
|
134
|
136
|
0
|
|
| Revenue |
919
N/A
|
931
+1%
|
940
+1%
|
934
-1%
|
926
-1%
|
931
+1%
|
923
-1%
|
922
0%
|
917
-1%
|
903
-1%
|
907
+0%
|
918
+1%
|
939
+2%
|
941
+0%
|
947
+1%
|
946
0%
|
981
+4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(248)
|
(250)
|
(255)
|
(256)
|
(255)
|
(256)
|
(255)
|
(252)
|
(250)
|
(247)
|
(247)
|
(250)
|
(253)
|
(253)
|
(256)
|
(256)
|
(261)
|
|
| Gross Profit |
671
N/A
|
681
+2%
|
686
+1%
|
678
-1%
|
671
-1%
|
675
+0%
|
669
-1%
|
671
+0%
|
666
-1%
|
656
-2%
|
660
+1%
|
668
+1%
|
686
+3%
|
688
+0%
|
691
+0%
|
691
0%
|
720
+4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(469)
|
(480)
|
(480)
|
(477)
|
(469)
|
(474)
|
(482)
|
(482)
|
(483)
|
(485)
|
(473)
|
(471)
|
(485)
|
(498)
|
(513)
|
(525)
|
(536)
|
|
| Selling, General & Administrative |
(368)
|
(376)
|
(377)
|
(374)
|
(377)
|
(386)
|
(398)
|
(404)
|
(403)
|
(408)
|
(401)
|
(404)
|
(408)
|
(405)
|
(409)
|
(410)
|
(416)
|
|
| Depreciation & Amortization |
(101)
|
(100)
|
(99)
|
(98)
|
(93)
|
(89)
|
(85)
|
(82)
|
(78)
|
(73)
|
(68)
|
(62)
|
(61)
|
(62)
|
(63)
|
(64)
|
(65)
|
|
| Other Operating Expenses |
(1)
|
(4)
|
(5)
|
(5)
|
1
|
0
|
1
|
4
|
(2)
|
(4)
|
(4)
|
(5)
|
(16)
|
(31)
|
(41)
|
(52)
|
(55)
|
|
| Operating Income |
202
N/A
|
201
0%
|
206
+2%
|
201
-2%
|
202
+0%
|
200
-1%
|
186
-7%
|
189
+1%
|
184
-3%
|
171
-7%
|
187
+9%
|
197
+6%
|
201
+2%
|
190
-6%
|
178
-6%
|
165
-7%
|
184
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(67)
|
(71)
|
(31)
|
(169)
|
(230)
|
(263)
|
(305)
|
(171)
|
(158)
|
(133)
|
(128)
|
(173)
|
(97)
|
(137)
|
(197)
|
(168)
|
(235)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(46)
|
(56)
|
(52)
|
(54)
|
(12)
|
(20)
|
(28)
|
(28)
|
(27)
|
(106)
|
|
| Total Other Income |
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(2)
|
3
|
4
|
5
|
5
|
6
|
3
|
(1)
|
(4)
|
(5)
|
(6)
|
|
| Pre-Tax Income |
136
N/A
|
131
-4%
|
175
+34%
|
26
-85%
|
(34)
N/A
|
(65)
-95%
|
(121)
-85%
|
(26)
+78%
|
(27)
-2%
|
(9)
+68%
|
9
N/A
|
18
+104%
|
87
+375%
|
24
-72%
|
(50)
N/A
|
(34)
+31%
|
(162)
-372%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(19)
|
(18)
|
(36)
|
(39)
|
(44)
|
(34)
|
(22)
|
(17)
|
46
|
38
|
29
|
36
|
(47)
|
(101)
|
(65)
|
(56)
|
(44)
|
|
| Income from Continuing Operations |
117
|
113
|
139
|
(13)
|
(78)
|
(100)
|
(143)
|
(43)
|
20
|
30
|
38
|
54
|
39
|
(77)
|
(115)
|
(91)
|
(206)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
46
N/A
|
39
-14%
|
63
+61%
|
(102)
N/A
|
(148)
-45%
|
(151)
-2%
|
(174)
-15%
|
(43)
+75%
|
19
N/A
|
30
+55%
|
38
+26%
|
54
+43%
|
40
-27%
|
(76)
N/A
|
(115)
-51%
|
(91)
+21%
|
(206)
-127%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.11
-8%
|
0.17
+55%
|
-0.31
N/A
|
-0.53
-71%
|
-0.36
+32%
|
-0.43
-19%
|
-0.11
+74%
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.12
+50%
|
0.1
-17%
|
-0.19
N/A
|
-0.28
-47%
|
-0.22
+21%
|
-0.5
-127%
|
|