Griffon Corp
NYSE:GFF
Balance Sheet
Balance Sheet Decomposition
Griffon Corp
Current Assets | 962.6m |
Cash & Short-Term Investments | 110.5m |
Receivables | 299.6m |
Other Current Assets | 552.5m |
Non-Current Assets | 1.4B |
PP&E | 445.2m |
Intangibles | 960m |
Other Non-Current Assets | 25.5m |
Current Liabilities | 391.7m |
Accounts Payable | 154m |
Accrued Liabilities | 224.2m |
Other Current Liabilities | 13.5m |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 286.4m |
Balance Sheet
Griffon Corp
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
92
|
52
|
73
|
48
|
70
|
72
|
218
|
249
|
120
|
103
|
|
Cash Equivalents |
92
|
52
|
73
|
48
|
70
|
72
|
218
|
249
|
120
|
103
|
|
Total Receivables |
368
|
323
|
361
|
340
|
402
|
370
|
278
|
295
|
362
|
312
|
|
Accounts Receivables |
368
|
323
|
361
|
340
|
402
|
370
|
278
|
295
|
362
|
312
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
290
|
326
|
309
|
299
|
398
|
442
|
320
|
473
|
669
|
507
|
|
Other Current Assets |
64
|
41
|
39
|
411
|
42
|
41
|
289
|
350
|
64
|
58
|
|
Total Current Assets |
815
|
741
|
781
|
1 098
|
913
|
925
|
1 106
|
1 366
|
1 215
|
981
|
|
PP&E Net |
371
|
380
|
405
|
232
|
343
|
337
|
451
|
437
|
478
|
449
|
|
PP&E Gross |
371
|
380
|
405
|
232
|
343
|
337
|
451
|
437
|
478
|
449
|
|
Accumulated Depreciation |
520
|
546
|
588
|
345
|
383
|
426
|
400
|
432
|
412
|
372
|
|
Intangible Assets |
234
|
214
|
211
|
205
|
371
|
357
|
354
|
350
|
762
|
635
|
|
Goodwill |
374
|
356
|
361
|
319
|
439
|
437
|
424
|
426
|
336
|
328
|
|
Other Long-Term Assets |
15
|
22
|
24
|
19
|
19
|
19
|
113
|
25
|
26
|
26
|
|
Other Assets |
374
|
356
|
361
|
319
|
439
|
437
|
424
|
426
|
336
|
328
|
|
Total Assets |
1 809
N/A
|
1 713
-5%
|
1 782
+4%
|
1 874
+5%
|
2 085
+11%
|
2 075
0%
|
2 449
+18%
|
2 605
+6%
|
2 817
+8%
|
2 419
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
219
|
200
|
190
|
184
|
234
|
251
|
173
|
260
|
195
|
117
|
|
Accrued Liabilities |
97
|
93
|
90
|
77
|
131
|
117
|
159
|
164
|
181
|
203
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8
|
17
|
23
|
11
|
13
|
11
|
10
|
13
|
13
|
10
|
|
Other Current Liabilities |
10
|
11
|
15
|
99
|
15
|
12
|
100
|
95
|
35
|
30
|
|
Total Current Liabilities |
333
|
320
|
318
|
371
|
393
|
390
|
442
|
532
|
424
|
359
|
|
Long-Term Debt |
791
|
827
|
914
|
968
|
1 108
|
1 094
|
1 037
|
1 033
|
1 561
|
1 460
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
97
|
|
Other Liabilities |
152
|
136
|
139
|
136
|
109
|
113
|
270
|
233
|
494
|
382
|
|
Total Liabilities |
1 277
N/A
|
1 282
+0%
|
1 371
+7%
|
1 475
+8%
|
1 611
+9%
|
1 597
-1%
|
1 748
+9%
|
1 798
+3%
|
2 339
+30%
|
2 104
-10%
|
|
Equity | |||||||||||
Common Stock |
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
|
Retained Earnings |
428
|
455
|
476
|
480
|
551
|
569
|
608
|
670
|
344
|
282
|
|
Additional Paid In Capital |
506
|
519
|
530
|
487
|
503
|
519
|
583
|
602
|
628
|
663
|
|
Treasury Stock |
354
|
437
|
502
|
489
|
535
|
536
|
414
|
417
|
420
|
578
|
|
Other Equity |
67
|
126
|
113
|
100
|
65
|
94
|
98
|
69
|
96
|
72
|
|
Total Equity |
532
N/A
|
431
-19%
|
411
-5%
|
399
-3%
|
474
+19%
|
478
+1%
|
700
+47%
|
807
+15%
|
478
-41%
|
315
-34%
|
|
Total Liabilities & Equity |
1 809
N/A
|
1 713
-5%
|
1 782
+4%
|
1 874
+5%
|
2 085
+11%
|
2 075
0%
|
2 449
+18%
|
2 605
+6%
|
2 817
+8%
|
2 419
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
48
|
45
|
47
|
46
|
47
|
56
|
57
|
57
|
57
|