Graham Holdings Co
NYSE:GHC

Watchlist Manager
Graham Holdings Co Logo
Graham Holdings Co
NYSE:GHC
Watchlist
Price: 957.38 USD 0.07% Market Closed
Market Cap: 4.2B USD

Intrinsic Value

The intrinsic value of one GHC stock under the Base Case scenario is 690.44 USD. Compared to the current market price of 957.38 USD, Graham Holdings Co is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GHC Intrinsic Value
690.44 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Graham Holdings Co

Valuation History Unavailable

Historical valuation for GHC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Ren Redes Energeticas Nacionais SGPS SA
ELI:RENE
PT
Utilities
Market Cap
2B EUR
IPO
Jul 9, 2007
PT
Utilities
Market Cap
2B EUR
IPO
Jul 9, 2007
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GHC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Graham Holdings Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graham Holdings Co

Current Assets 2B
Cash & Short-Term Investments 1.1B
Receivables 504.8m
Other Current Assets 456.1m
Non-Current Assets 5.6B
Long-Term Investments 156.9m
PP&E 936.4m
Intangibles 1.7B
Other Non-Current Assets 2.8B
Efficiency

Free Cash Flow Analysis
Graham Holdings Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Graham Holdings Co

Revenue
6B USD
Cost of Revenue
-4.1B USD
Gross Profit
1.8B USD
Operating Expenses
-889.2m USD
Operating Income
923.8m USD
Other Expenses
-180.3m USD
Net Income
743.5m USD
Fundamental Scores

GHC Profitability Score
Profitability Due Diligence

Graham Holdings Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
52/100
Profitability
Score

Graham Holdings Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GHC Solvency Score
Solvency Due Diligence

Graham Holdings Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
57/100
Solvency
Score

Graham Holdings Co's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GHC Price Targets Summary
Graham Holdings Co

Wall Street analysts forecast GHC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GHC is 800.7 USD with a low forecast of 792.85 USD and a high forecast of 824.25 USD.

Lowest
Price Target
792.85 USD
17% Downside
Average
Price Target
800.7 USD
16% Downside
Highest
Price Target
824.25 USD
14% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 6, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GHC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GHC Insider Trading
Buy and sell transactions by insiders

GHC News

Other Videos
What is the Intrinsic Value of one GHC stock?

The intrinsic value of one GHC stock under the Base Case scenario is 690.44 USD.

Is GHC stock undervalued or overvalued?

Compared to the current market price of 957.38 USD, Graham Holdings Co is Overvalued by 28%.

Back to Top