Globe Life Inc
NYSE:GL
Income Statement
Income Statement
Globe Life Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
39
|
43
|
44
|
58
|
53
|
51
|
53
|
56
|
56
|
56
|
56
|
57
|
57
|
58
|
60
|
61
|
62
|
64
|
71
|
73
|
74
|
73
|
69
|
67
|
66
|
65
|
63
|
63
|
63
|
63
|
68
|
70
|
73
|
77
|
76
|
76
|
76
|
77
|
77
|
78
|
78
|
78
|
79
|
81
|
82
|
83
|
83
|
80
|
79
|
77
|
76
|
76
|
76
|
76
|
76
|
77
|
77
|
81
|
82
|
83
|
85
|
83
|
83
|
85
|
85
|
87
|
88
|
90
|
90
|
89
|
87
|
84
|
84
|
85
|
86
|
87
|
87
|
86
|
85
|
83
|
82
|
82
|
85
|
90
|
95
|
99
|
101
|
102
|
106
|
112
|
117
|
127
|
133
|
137
|
142
|
0
|
|
| Gross Premiums Earned |
2 242
|
2 252
|
2 266
|
2 281
|
2 300
|
2 320
|
2 344
|
2 377
|
2 406
|
2 435
|
2 459
|
2 472
|
2 489
|
2 511
|
2 516
|
2 523
|
2 595
|
2 658
|
2 722
|
2 803
|
2 827
|
2 839
|
2 854
|
2 835
|
2 814
|
2 796
|
2 776
|
2 677
|
2 737
|
2 680
|
2 640
|
2 612
|
2 596
|
2 624
|
2 643
|
2 654
|
2 663
|
2 666
|
2 658
|
2 659
|
2 697
|
2 730
|
2 779
|
2 858
|
2 925
|
2 985
|
3 036
|
2 752
|
3 089
|
3 123
|
3 157
|
2 838
|
2 761
|
2 714
|
2 677
|
3 001
|
3 039
|
3 072
|
3 106
|
3 138
|
3 179
|
3 210
|
3 246
|
3 284
|
3 313
|
3 351
|
3 392
|
3 423
|
3 464
|
3 507
|
3 547
|
3 597
|
3 635
|
3 692
|
3 753
|
3 815
|
3 888
|
3 958
|
4 024
|
4 096
|
4 170
|
4 226
|
4 272
|
4 311
|
4 327
|
4 359
|
4 404
|
4 456
|
4 507
|
4 563
|
4 616
|
4 667
|
4 721
|
4 771
|
4 831
|
4 892
|
|
| Revenue |
2 722
N/A
|
2 678
-2%
|
2 713
+1%
|
2 761
+2%
|
2 790
+1%
|
2 879
+3%
|
2 888
+0%
|
2 931
+1%
|
2 985
+2%
|
3 015
+1%
|
3 058
+1%
|
3 072
+0%
|
3 082
+0%
|
3 123
+1%
|
3 118
0%
|
3 126
+0%
|
3 200
+2%
|
3 264
+2%
|
3 333
+2%
|
3 421
+3%
|
3 470
+1%
|
3 478
+0%
|
3 503
+1%
|
3 498
0%
|
3 458
-1%
|
3 450
0%
|
3 433
0%
|
3 303
-4%
|
3 418
+3%
|
3 342
-2%
|
3 322
-1%
|
3 279
-1%
|
3 265
0%
|
3 308
+1%
|
3 320
+0%
|
3 373
+2%
|
3 354
-1%
|
3 396
+1%
|
3 394
0%
|
3 377
0%
|
3 446
+2%
|
3 455
+0%
|
3 494
+1%
|
3 595
+3%
|
3 658
+2%
|
3 723
+2%
|
3 778
+1%
|
3 497
-7%
|
3 838
+10%
|
3 872
+1%
|
3 913
+1%
|
3 620
-7%
|
3 523
-3%
|
3 490
-1%
|
3 463
-1%
|
3 766
+9%
|
3 809
+1%
|
3 851
+1%
|
3 893
+1%
|
3 935
+1%
|
3 981
+1%
|
4 018
+1%
|
4 074
+1%
|
4 156
+2%
|
4 202
+1%
|
4 258
+1%
|
4 296
+1%
|
4 304
+0%
|
4 353
+1%
|
4 398
+1%
|
4 456
+1%
|
4 528
+2%
|
4 542
+0%
|
4 592
+1%
|
4 646
+1%
|
4 739
+2%
|
4 872
+3%
|
4 962
+2%
|
5 054
+2%
|
5 122
+1%
|
5 164
+1%
|
5 185
+0%
|
5 190
+0%
|
5 215
+0%
|
5 228
+0%
|
5 262
+1%
|
5 355
+2%
|
5 448
+2%
|
5 542
+2%
|
5 656
+2%
|
5 727
+1%
|
5 778
+1%
|
5 842
+1%
|
5 883
+1%
|
5 941
+1%
|
5 994
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 087)
|
(2 097)
|
(2 111)
|
(2 125)
|
(2 144)
|
(2 166)
|
(2 189)
|
(2 222)
|
(2 246)
|
(2 269)
|
(2 288)
|
(2 294)
|
(2 307)
|
(2 317)
|
(2 319)
|
(2 334)
|
(2 401)
|
(2 472)
|
(2 527)
|
(2 568)
|
(2 600)
|
(2 608)
|
(2 623)
|
(2 610)
|
(2 606)
|
(2 599)
|
(2 583)
|
(2 491)
|
(2 577)
|
(2 524)
|
(2 496)
|
(2 459)
|
(2 455)
|
(2 486)
|
(2 498)
|
(2 507)
|
(2 539)
|
(2 550)
|
(2 566)
|
(2 546)
|
(2 616)
|
(2 647)
|
(2 686)
|
(2 734)
|
(2 795)
|
(2 854)
|
(2 910)
|
(2 625)
|
(2 969)
|
(3 011)
|
(3 047)
|
(2 757)
|
(2 673)
|
(2 629)
|
(2 600)
|
(2 923)
|
(2 965)
|
(3 000)
|
(3 039)
|
(3 079)
|
(3 127)
|
(3 164)
|
(3 200)
|
(3 240)
|
(3 265)
|
(3 295)
|
(3 328)
|
(3 346)
|
(3 380)
|
(3 419)
|
(3 455)
|
(3 503)
|
(3 540)
|
(3 611)
|
(3 680)
|
(3 751)
|
(3 867)
|
(3 925)
|
(4 009)
|
(3 746)
|
(4 187)
|
(4 224)
|
(4 234)
|
(4 032)
|
(4 154)
|
(4 136)
|
(4 138)
|
(4 150)
|
(4 201)
|
(4 248)
|
(4 253)
|
(4 303)
|
(4 353)
|
(4 398)
|
(4 351)
|
(4 417)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(303)
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(322)
|
0
|
0
|
0
|
(327)
|
(41)
|
(81)
|
(123)
|
(316)
|
(167)
|
(169)
|
(165)
|
(311)
|
(168)
|
0
|
0
|
(290)
|
0
|
0
|
(41)
|
(352)
|
(242)
|
(287)
|
(289)
|
(388)
|
(194)
|
(195)
|
(197)
|
(391)
|
(198)
|
(207)
|
(215)
|
(178)
|
(171)
|
(172)
|
(175)
|
(215)
|
(216)
|
(215)
|
(216)
|
(224)
|
(226)
|
(228)
|
(229)
|
(232)
|
(236)
|
(241)
|
(246)
|
(257)
|
(262)
|
(268)
|
(274)
|
(274)
|
(280)
|
(285)
|
(291)
|
(295)
|
(298)
|
(298)
|
(297)
|
(297)
|
(298)
|
(304)
|
(308)
|
(311)
|
(319)
|
(325)
|
(334)
|
(346)
|
(346)
|
(347)
|
(345)
|
(343)
|
(351)
|
(360)
|
(377)
|
(395)
|
(405)
|
(413)
|
(413)
|
0
|
|
| Depreciation & Amortization |
(9)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(1 643)
|
(1 659)
|
(1 674)
|
(1 524)
|
(1 707)
|
(1 725)
|
(1 740)
|
(1 590)
|
(1 774)
|
(1 787)
|
(1 795)
|
(1 646)
|
(1 803)
|
(1 803)
|
(1 809)
|
(1 661)
|
(1 870)
|
(1 937)
|
(1 976)
|
(1 864)
|
(2 051)
|
(2 057)
|
(2 072)
|
(1 902)
|
(2 047)
|
(2 038)
|
(2 022)
|
(1 803)
|
(1 995)
|
(1 938)
|
(1 907)
|
(1 753)
|
(1 873)
|
(1 897)
|
(1 907)
|
(1 793)
|
(1 907)
|
(1 931)
|
(1 959)
|
(1 793)
|
(2 053)
|
(2 078)
|
(2 112)
|
(1 956)
|
(2 207)
|
(2 250)
|
(2 295)
|
(2 046)
|
(2 346)
|
(2 384)
|
(2 413)
|
(2 126)
|
(2 035)
|
(1 985)
|
(1 947)
|
(2 254)
|
(2 286)
|
(2 312)
|
(2 345)
|
(2 378)
|
(2 414)
|
(2 441)
|
(2 467)
|
(2 493)
|
(2 509)
|
(2 526)
|
(2 544)
|
(2 554)
|
(2 575)
|
(2 601)
|
(2 623)
|
(2 655)
|
(2 681)
|
(2 745)
|
(2 811)
|
(2 878)
|
(2 983)
|
(3 033)
|
(3 102)
|
(3 114)
|
(3 243)
|
(3 275)
|
(3 274)
|
(3 331)
|
(3 242)
|
(3 289)
|
(3 353)
|
(3 423)
|
(3 458)
|
(3 487)
|
(3 467)
|
(3 495)
|
(3 530)
|
(3 558)
|
(3 495)
|
(3 527)
|
|
| Policy Acquisition Expense |
(304)
|
(301)
|
(299)
|
(298)
|
(300)
|
(303)
|
(309)
|
(322)
|
(329)
|
(335)
|
(343)
|
(347)
|
(351)
|
(356)
|
(351)
|
(350)
|
(353)
|
(356)
|
(371)
|
(378)
|
(383)
|
(389)
|
(387)
|
(391)
|
(392)
|
(393)
|
(395)
|
(378)
|
(414)
|
(414)
|
(415)
|
(416)
|
(411)
|
(418)
|
(420)
|
(362)
|
(345)
|
(332)
|
(318)
|
(365)
|
(369)
|
(374)
|
(378)
|
(388)
|
(390)
|
(396)
|
(401)
|
(401)
|
(406)
|
(408)
|
(414)
|
(416)
|
(422)
|
(429)
|
(437)
|
(446)
|
(454)
|
(459)
|
(464)
|
(469)
|
(476)
|
(481)
|
(487)
|
(490)
|
(494)
|
(501)
|
(508)
|
(517)
|
(523)
|
(532)
|
(541)
|
(552)
|
(560)
|
(568)
|
(570)
|
(576)
|
(585)
|
(587)
|
(598)
|
(318)
|
(609)
|
(616)
|
(621)
|
(349)
|
(558)
|
(497)
|
(437)
|
(380)
|
(387)
|
(395)
|
(403)
|
(410)
|
(416)
|
(426)
|
(435)
|
(448)
|
|
| Other Operating Expenses |
(131)
|
(132)
|
(135)
|
0
|
(137)
|
(138)
|
(139)
|
0
|
(144)
|
(148)
|
(150)
|
0
|
(153)
|
(158)
|
(159)
|
0
|
(178)
|
(178)
|
(181)
|
0
|
(125)
|
(82)
|
(41)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(171)
|
(174)
|
0
|
(171)
|
(171)
|
(130)
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(46)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(15)
|
(7)
|
(5)
|
(5)
|
(8)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(2)
|
(1)
|
(9)
|
(442)
|
|
| Operating Income |
635
N/A
|
581
-8%
|
602
+4%
|
636
+6%
|
646
+2%
|
713
+10%
|
699
-2%
|
709
+1%
|
739
+4%
|
745
+1%
|
771
+3%
|
777
+1%
|
775
0%
|
806
+4%
|
799
-1%
|
793
-1%
|
799
+1%
|
792
-1%
|
806
+2%
|
853
+6%
|
870
+2%
|
870
0%
|
880
+1%
|
888
+1%
|
852
-4%
|
851
0%
|
850
0%
|
812
-5%
|
841
+4%
|
818
-3%
|
826
+1%
|
820
-1%
|
810
-1%
|
822
+1%
|
823
+0%
|
865
+5%
|
815
-6%
|
846
+4%
|
828
-2%
|
831
+0%
|
830
0%
|
808
-3%
|
808
+0%
|
861
+7%
|
864
+0%
|
869
+1%
|
868
0%
|
872
+0%
|
869
0%
|
861
-1%
|
866
+1%
|
863
0%
|
851
-1%
|
861
+1%
|
863
+0%
|
843
-2%
|
844
+0%
|
851
+1%
|
854
+0%
|
856
+0%
|
853
0%
|
854
+0%
|
874
+2%
|
915
+5%
|
937
+2%
|
964
+3%
|
968
+0%
|
957
-1%
|
973
+2%
|
979
+1%
|
1 001
+2%
|
1 024
+2%
|
1 002
-2%
|
981
-2%
|
966
-1%
|
987
+2%
|
1 005
+2%
|
1 037
+3%
|
1 044
+1%
|
1 376
+32%
|
977
-29%
|
962
-2%
|
956
-1%
|
1 195
+25%
|
1 074
-10%
|
1 126
+5%
|
1 217
+8%
|
1 297
+7%
|
1 341
+3%
|
1 408
+5%
|
1 475
+5%
|
1 475
+0%
|
1 489
+1%
|
1 486
0%
|
1 590
+7%
|
1 577
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(39)
|
(43)
|
(45)
|
(58)
|
(53)
|
(51)
|
(53)
|
(56)
|
(56)
|
(56)
|
(56)
|
(57)
|
(57)
|
(59)
|
(60)
|
(61)
|
(62)
|
(65)
|
(71)
|
(73)
|
(74)
|
(73)
|
(70)
|
(67)
|
(67)
|
(65)
|
(63)
|
(63)
|
(63)
|
(63)
|
(68)
|
(70)
|
(73)
|
(77)
|
(76)
|
(76)
|
(76)
|
(77)
|
(77)
|
(78)
|
(78)
|
(78)
|
(79)
|
(81)
|
(82)
|
(83)
|
(83)
|
(81)
|
(79)
|
(77)
|
(76)
|
(76)
|
(76)
|
(76)
|
(76)
|
(77)
|
(77)
|
(81)
|
(82)
|
(83)
|
(85)
|
(83)
|
(83)
|
(85)
|
(86)
|
(87)
|
(88)
|
(90)
|
(90)
|
(89)
|
(87)
|
(84)
|
(84)
|
(85)
|
(86)
|
(87)
|
(87)
|
(86)
|
(85)
|
(83)
|
(82)
|
(82)
|
(85)
|
(90)
|
(95)
|
(99)
|
(101)
|
(102)
|
(106)
|
(112)
|
(117)
|
(127)
|
(133)
|
(137)
|
(142)
|
(141)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(2)
|
(4)
|
(6)
|
(24)
|
(14)
|
(23)
|
(120)
|
(120)
|
(169)
|
(185)
|
(150)
|
(173)
|
(112)
|
(84)
|
(23)
|
(5)
|
(15)
|
(17)
|
(16)
|
(13)
|
(6)
|
(6)
|
(7)
|
(6)
|
(13)
|
(11)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(10)
|
(6)
|
(9)
|
(12)
|
(6)
|
(7)
|
(4)
|
(5)
|
(6)
|
(14)
|
(17)
|
0
|
(12)
|
(4)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(7)
|
(22)
|
(28)
|
(30)
|
(29)
|
0
|
|
| Pre-Tax Income |
596
N/A
|
538
-10%
|
558
+4%
|
578
+4%
|
593
+3%
|
662
+12%
|
646
-2%
|
653
+1%
|
683
+5%
|
689
+1%
|
715
+4%
|
721
+1%
|
718
0%
|
747
+4%
|
739
-1%
|
732
-1%
|
736
+1%
|
728
-1%
|
736
+1%
|
774
+5%
|
794
+3%
|
792
0%
|
804
+2%
|
797
-1%
|
771
-3%
|
764
-1%
|
668
-13%
|
628
-6%
|
609
-3%
|
570
-6%
|
608
+7%
|
577
-5%
|
625
+8%
|
660
+6%
|
725
+10%
|
785
+8%
|
724
-8%
|
753
+4%
|
735
-2%
|
740
+1%
|
747
+1%
|
724
-3%
|
723
0%
|
775
+7%
|
769
-1%
|
775
+1%
|
777
+0%
|
789
+1%
|
788
0%
|
782
-1%
|
788
+1%
|
785
0%
|
775
-1%
|
785
+1%
|
787
+0%
|
766
-3%
|
767
+0%
|
770
+0%
|
772
+0%
|
772
N/A
|
769
0%
|
771
+0%
|
790
+2%
|
831
+5%
|
852
+3%
|
877
+3%
|
876
0%
|
864
-1%
|
879
+2%
|
881
+0%
|
908
+3%
|
931
+3%
|
906
-3%
|
890
-2%
|
874
-2%
|
897
+3%
|
913
+2%
|
946
+4%
|
945
0%
|
1 275
+35%
|
895
-30%
|
867
-3%
|
866
0%
|
1 102
+27%
|
979
-11%
|
1 026
+5%
|
1 115
+9%
|
1 194
+7%
|
1 235
+3%
|
1 293
+5%
|
1 351
+4%
|
1 327
-2%
|
1 328
+0%
|
1 319
-1%
|
1 419
+8%
|
1 436
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(203)
|
(182)
|
(188)
|
(195)
|
(201)
|
(226)
|
(220)
|
(223)
|
(234)
|
(233)
|
(242)
|
(245)
|
(244)
|
(257)
|
(254)
|
(236)
|
(239)
|
(235)
|
(233)
|
(255)
|
(260)
|
(259)
|
(267)
|
(269)
|
(260)
|
(246)
|
(220)
|
(199)
|
(198)
|
(189)
|
(192)
|
(191)
|
(200)
|
(220)
|
(245)
|
(247)
|
(235)
|
(240)
|
(229)
|
(226)
|
(231)
|
(222)
|
(221)
|
(237)
|
(239)
|
(240)
|
(241)
|
(248)
|
(246)
|
(243)
|
(249)
|
(257)
|
(249)
|
(257)
|
(258)
|
(250)
|
(248)
|
(244)
|
(238)
|
(233)
|
(226)
|
(227)
|
(235)
|
(249)
|
(234)
|
(215)
|
(189)
|
(163)
|
(167)
|
(166)
|
(170)
|
(170)
|
(165)
|
(162)
|
(159)
|
(165)
|
(168)
|
(174)
|
(174)
|
(243)
|
(164)
|
(159)
|
(160)
|
(208)
|
(180)
|
(189)
|
(208)
|
(224)
|
(234)
|
(248)
|
(261)
|
(256)
|
(257)
|
(253)
|
(269)
|
(275)
|
|
| Income from Continuing Operations |
393
|
356
|
369
|
383
|
393
|
437
|
425
|
430
|
449
|
456
|
472
|
476
|
474
|
490
|
485
|
495
|
498
|
493
|
502
|
519
|
534
|
533
|
538
|
528
|
511
|
517
|
447
|
430
|
411
|
381
|
417
|
386
|
425
|
441
|
480
|
538
|
490
|
513
|
506
|
514
|
516
|
502
|
501
|
538
|
530
|
535
|
537
|
540
|
542
|
539
|
539
|
528
|
526
|
528
|
529
|
516
|
519
|
526
|
534
|
540
|
543
|
544
|
556
|
581
|
618
|
662
|
687
|
701
|
712
|
715
|
738
|
761
|
741
|
727
|
715
|
732
|
745
|
771
|
771
|
1 031
|
731
|
708
|
706
|
894
|
799
|
837
|
908
|
971
|
1 001
|
1 044
|
1 090
|
1 071
|
1 071
|
1 066
|
1 150
|
1 161
|
|
| Net Income (Common) |
358
N/A
|
348
-3%
|
361
+4%
|
383
+6%
|
386
+1%
|
433
+12%
|
423
-2%
|
430
+2%
|
442
+3%
|
449
+2%
|
465
+4%
|
469
+1%
|
474
+1%
|
490
+3%
|
485
-1%
|
495
+2%
|
498
+0%
|
493
-1%
|
502
+2%
|
519
+3%
|
534
+3%
|
533
0%
|
538
+1%
|
528
-2%
|
511
-3%
|
517
+1%
|
447
-13%
|
452
+1%
|
411
-9%
|
391
-5%
|
429
+10%
|
405
-6%
|
450
+11%
|
462
+3%
|
476
+3%
|
533
+12%
|
478
-10%
|
495
+4%
|
511
+3%
|
514
+0%
|
516
+0%
|
502
-3%
|
501
0%
|
538
+7%
|
530
-1%
|
535
+1%
|
537
+0%
|
562
+5%
|
542
-4%
|
539
-1%
|
539
+0%
|
543
+1%
|
532
-2%
|
528
-1%
|
541
+2%
|
527
-3%
|
530
+0%
|
541
+2%
|
547
+1%
|
550
+0%
|
559
+2%
|
561
+0%
|
563
+0%
|
1 455
+159%
|
1 495
+3%
|
1 539
+3%
|
1 564
+2%
|
702
-55%
|
713
+2%
|
715
+0%
|
738
+3%
|
761
+3%
|
741
-3%
|
727
-2%
|
715
-2%
|
732
+2%
|
745
+2%
|
771
+4%
|
771
0%
|
1 031
+34%
|
731
-29%
|
708
-3%
|
706
0%
|
894
+27%
|
799
-11%
|
837
+5%
|
908
+8%
|
971
+7%
|
1 001
+3%
|
1 044
+4%
|
1 090
+4%
|
1 071
-2%
|
1 071
+0%
|
1 066
-1%
|
1 150
+8%
|
1 161
+1%
|
|
| EPS (Diluted) |
1.29
N/A
|
1.26
-2%
|
1.33
+6%
|
1.41
+6%
|
1.45
+3%
|
1.66
+14%
|
1.64
-1%
|
1.66
+1%
|
1.72
+4%
|
1.79
+4%
|
1.87
+4%
|
1.86
-1%
|
1.94
+4%
|
2.05
+6%
|
2.05
N/A
|
2.08
+1%
|
2.13
+2%
|
2.16
+1%
|
2.23
+3%
|
2.28
+2%
|
2.39
+5%
|
2.45
+3%
|
2.54
+4%
|
2.45
-4%
|
2.46
+0%
|
2.53
+3%
|
2.26
-11%
|
2.27
+0%
|
2.17
-4%
|
2.06
-5%
|
2.3
+12%
|
2.16
-6%
|
2.4
+11%
|
2.48
+3%
|
2.58
+4%
|
2.88
+12%
|
2.68
-7%
|
2.92
+9%
|
3.23
+11%
|
3.12
-3%
|
3.39
+9%
|
3.42
+1%
|
3.46
+1%
|
3.66
+6%
|
3.73
+2%
|
3.82
+2%
|
3.86
+1%
|
4.02
+4%
|
4.01
0%
|
4.04
+1%
|
4.08
+1%
|
4.09
+0%
|
4.13
+1%
|
4.14
+0%
|
4.28
+3%
|
4.15
-3%
|
4.29
+3%
|
4.4
+3%
|
4.48
+2%
|
4.49
+0%
|
4.64
+3%
|
4.71
+2%
|
4.75
+1%
|
12.22
+157%
|
12.8
+5%
|
13.29
+4%
|
13.6
+2%
|
6.08
-55%
|
6.34
+4%
|
6.4
+1%
|
6.65
+4%
|
6.83
+3%
|
6.79
-1%
|
6.79
N/A
|
6.67
-2%
|
6.82
+2%
|
7.1
+4%
|
7.39
+4%
|
7.53
+2%
|
9.99
+33%
|
7.28
-27%
|
7.15
-2%
|
7.19
+1%
|
9.04
+26%
|
8.15
-10%
|
8.69
+7%
|
9.47
+9%
|
10.07
+6%
|
10.52
+4%
|
11.42
+9%
|
12.37
+8%
|
11.94
-3%
|
12.67
+6%
|
12.86
+1%
|
14.02
+9%
|
14.07
+0%
|
|