Corning Inc
NYSE:GLW

Watchlist Manager
Corning Inc Logo
Corning Inc
NYSE:GLW
Watchlist
Price: 85.45 USD 2.27% Market Closed
Market Cap: 73.3B USD

Intrinsic Value

The intrinsic value of one GLW stock under the Base Case scenario is 67.31 USD. Compared to the current market price of 85.45 USD, Corning Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLW Intrinsic Value
67.31 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Corning Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GLW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GLW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Corning Inc.

Explain Valuation
Compare GLW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Corning’s heavy reliance on LCD and OLED display markets exposes it to cyclical swings in consumer electronics demand, potentially creating significant volatility in its revenue and earnings if TV and smartphone sales slow.

Intensifying competition in specialty glass applications could erode Corning’s pricing power. Emergent rivals with new materials or lower-cost manufacturing methods threaten to undercut Corning’s market share and compress margins.

High R&D and capital expenditures may not yield adequate returns if new products fail to meet rapidly changing client needs, pressuring free cash flow and constraining Corning’s ability to invest in other strategic growth opportunities.

Bull Theses

Corning’s leadership in advanced glass solutions—particularly its Gorilla Glass widely adopted in consumer electronics—positions the firm to capitalize on strong, consistent demand driven by device manufacturers seeking durable displays.

A growing global appetite for high-speed data networks and 5G technologies benefits Corning’s optical communications segment. Rising investments in fiber deployment and data center expansions could serve as a significant long-term revenue driver.

Its expanding presence in life sciences and automotive glass solutions provides important diversification beyond displays. Products like Valor Glass for pharmaceutical packaging and new driver-assisted technologies help Corning tap into high-growth niches.

Show More Less
How do you feel about GLW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Corning Inc

Current Assets 8.7B
Cash & Short-Term Investments 1.6B
Receivables 2.5B
Other Current Assets 4.5B
Non-Current Assets 21.2B
PP&E 14.4B
Intangibles 3.2B
Other Non-Current Assets 3.7B
Current Liabilities 5.6B
Accounts Payable 2B
Accrued Liabilities 845m
Other Current Liabilities 2.7B
Non-Current Liabilities 12.8B
Long-Term Debt 7.4B
Other Non-Current Liabilities 5.4B
Efficiency

Free Cash Flow Analysis
Corning Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Corning Inc

Revenue
14.9B USD
Cost of Revenue
-9.6B USD
Gross Profit
5.3B USD
Operating Expenses
-3.3B USD
Operating Income
2B USD
Other Expenses
-634m USD
Net Income
1.4B USD
Fundamental Scores

GLW Profitability Score
Profitability Due Diligence

Corning Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Positive ROE
49/100
Profitability
Score

Corning Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

GLW Solvency Score
Solvency Due Diligence

Corning Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Corning Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLW Price Targets Summary
Corning Inc

Wall Street analysts forecast GLW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLW is 95.35 USD with a low forecast of 62.85 USD and a high forecast of 105 USD.

Lowest
Price Target
62.85 USD
26% Downside
Average
Price Target
95.35 USD
12% Upside
Highest
Price Target
105 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GLW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GLW Insider Trading
Buy and sell transactions by insiders

GLW News

Other Videos
What is the Intrinsic Value of one GLW stock?

The intrinsic value of one GLW stock under the Base Case scenario is 67.31 USD.

Is GLW stock undervalued or overvalued?

Compared to the current market price of 85.45 USD, Corning Inc is Overvalued by 21%.

Back to Top