GameStop Corp banner

Intrinsic Value

The intrinsic value of GameStop Corp (GME) under the Base Case is 18.8476 USD per share. Compared with the current market price of 24.4307 USD, the stock appears Overvalued by 23% .

The intrinsic value is calculated using the DCF method. The model assumes GameStop's net margin jumps to 22% in 2027 before easing, well above last year's 12%. If its margin stayed at its five-year average of 0.7%, the estimate would be about $8.21. Margins affect only the forecast years; the value of the years after 2034 is based on revenue.

Do our valuations actually work? See backtest results .

GME Intrinsic Value
$18.8476
Overvaluation 23%
Intrinsic Value
Price $24.4307

GME is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor GME
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $15.08
Get notified when the price drops into your buy zone
Current Price $24.43
Intrinsic Value $18.85
Margin of Safety 20% $15.08
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GME

Fundamental Analysis

What GameStop Does

Retail Consumer Discretionary

GameStop Corp. is a specialty retailer that sells video game hardware, software, and accessories through its stores and online channels. It also sells collectible merchandise tied to gaming and pop culture, such as figures, toys, and branded apparel. A big part of its business is buying used games and consoles from customers and reselling them at a markup.

Headquarters
United States of America US
Employees
4 000
IPO date
Feb 12, 2002
Read the full company overview
View Company Overview

GameStop has no economic moat

No Moat Narrow Wide

Customers can buy similar games, consoles and collectibles elsewhere without giving up their existing purchases or learning a new system. GameStop’s trade-in services and rewards offer convenience, but do not prevent other retailers, online marketplaces and console makers from competing for those purchases.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
GameStop Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

GME Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GME stock?

The intrinsic value for GameStop Corp (GME) under the Base Case is 18.8476 USD.

Is GME stock undervalued or overvalued?

Compared with the current market price of 24.4307 USD, the stock appears Overvalued by 23% .

Back to Top