Generac Holdings Inc
NYSE:GNRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Generac Holdings Inc
NYSE:GNRC
|
US |
Balance Sheet
Balance Sheet Decomposition
Generac Holdings Inc
Generac Holdings Inc
Balance Sheet
Generac Holdings Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
71
|
81
|
161
|
79
|
93
|
108
|
150
|
190
|
116
|
67
|
139
|
225
|
323
|
655
|
147
|
133
|
201
|
281
|
341
|
|
| Cash Equivalents |
71
|
81
|
161
|
79
|
93
|
108
|
150
|
190
|
116
|
67
|
139
|
225
|
323
|
655
|
147
|
133
|
201
|
281
|
341
|
|
| Total Receivables |
46
|
66
|
54
|
63
|
110
|
135
|
165
|
189
|
182
|
242
|
279
|
326
|
320
|
375
|
547
|
522
|
537
|
612
|
603
|
|
| Accounts Receivables |
46
|
66
|
54
|
63
|
110
|
135
|
165
|
189
|
182
|
242
|
279
|
326
|
320
|
375
|
547
|
522
|
537
|
612
|
603
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
98
|
124
|
124
|
127
|
162
|
226
|
300
|
319
|
325
|
350
|
387
|
545
|
522
|
603
|
1 090
|
1 405
|
1 167
|
1 032
|
1 249
|
|
| Other Current Assets |
3
|
4
|
6
|
4
|
18
|
54
|
39
|
32
|
9
|
25
|
20
|
25
|
31
|
36
|
65
|
122
|
92
|
107
|
269
|
|
| Total Current Assets |
218
|
275
|
345
|
273
|
383
|
523
|
654
|
731
|
632
|
684
|
825
|
1 121
|
1 196
|
1 670
|
1 849
|
2 182
|
1 998
|
2 032
|
2 462
|
|
| PP&E Net |
79
|
77
|
73
|
75
|
84
|
105
|
146
|
169
|
184
|
213
|
230
|
279
|
353
|
406
|
542
|
568
|
670
|
748
|
865
|
|
| PP&E Gross |
79
|
77
|
73
|
75
|
84
|
105
|
146
|
169
|
184
|
213
|
230
|
279
|
353
|
406
|
542
|
568
|
670
|
748
|
865
|
|
| Accumulated Depreciation |
7
|
14
|
22
|
29
|
37
|
48
|
60
|
69
|
86
|
106
|
126
|
146
|
161
|
201
|
234
|
283
|
344
|
391
|
470
|
|
| Intangible Assets |
560
|
432
|
380
|
328
|
307
|
273
|
283
|
285
|
257
|
255
|
236
|
247
|
298
|
292
|
1 041
|
931
|
846
|
759
|
675
|
|
| Goodwill |
1 029
|
526
|
526
|
527
|
548
|
553
|
608
|
636
|
670
|
705
|
722
|
765
|
805
|
855
|
1 410
|
1 401
|
1 432
|
1 436
|
1 467
|
|
| Other Long-Term Assets |
23
|
17
|
13
|
7
|
231
|
151
|
107
|
63
|
36
|
6
|
14
|
16
|
14
|
13
|
36
|
88
|
148
|
134
|
104
|
|
| Other Assets |
1 029
|
526
|
526
|
527
|
548
|
553
|
608
|
636
|
670
|
705
|
722
|
765
|
805
|
855
|
1 410
|
1 401
|
1 432
|
1 436
|
1 467
|
|
| Total Assets |
1 909
N/A
|
1 326
-31%
|
1 337
+1%
|
1 210
-10%
|
1 553
+28%
|
1 604
+3%
|
1 798
+12%
|
1 883
+5%
|
1 779
-6%
|
1 862
+5%
|
2 026
+9%
|
2 426
+20%
|
2 666
+10%
|
3 235
+21%
|
4 878
+51%
|
5 169
+6%
|
5 093
-1%
|
5 109
+0%
|
5 574
+9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
20
|
55
|
34
|
42
|
81
|
95
|
109
|
132
|
108
|
182
|
234
|
328
|
262
|
330
|
674
|
446
|
341
|
459
|
437
|
|
| Accrued Liabilities |
65
|
64
|
59
|
45
|
62
|
106
|
120
|
102
|
96
|
114
|
141
|
185
|
159
|
249
|
383
|
454
|
384
|
417
|
667
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
13
|
10
|
5
|
9
|
31
|
21
|
46
|
59
|
39
|
72
|
49
|
82
|
56
|
51
|
|
| Current Portion of Long-Term Debt |
10
|
10
|
39
|
0
|
23
|
82
|
13
|
1
|
1
|
15
|
2
|
2
|
2
|
4
|
6
|
13
|
46
|
68
|
22
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
21
|
30
|
28
|
34
|
39
|
|
| Total Current Liabilities |
95
|
128
|
132
|
87
|
165
|
295
|
251
|
241
|
213
|
342
|
396
|
561
|
497
|
642
|
1 156
|
992
|
881
|
1 033
|
1 215
|
|
| Long-Term Debt |
1 281
|
1 121
|
1 053
|
657
|
575
|
799
|
1 175
|
1 082
|
1 037
|
1 007
|
907
|
876
|
838
|
842
|
902
|
1 369
|
1 448
|
1 211
|
1 260
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
17
|
42
|
71
|
96
|
116
|
206
|
126
|
90
|
33
|
61
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
44
|
62
|
62
|
66
|
58
|
112
|
9
|
3
|
7
|
|
| Other Liabilities |
27
|
44
|
17
|
25
|
44
|
46
|
55
|
70
|
58
|
62
|
83
|
96
|
140
|
180
|
342
|
313
|
325
|
335
|
398
|
|
| Total Liabilities |
1 403
N/A
|
1 293
-8%
|
1 202
-7%
|
769
-36%
|
784
+2%
|
1 140
+45%
|
1 481
+30%
|
1 393
-6%
|
1 313
-6%
|
1 461
+11%
|
1 472
+1%
|
1 666
+13%
|
1 633
-2%
|
1 845
+13%
|
2 664
+44%
|
2 912
+9%
|
2 753
-5%
|
2 615
-5%
|
2 941
+12%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
747
|
844
|
878
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
26
|
582
|
539
|
482
|
157
|
64
|
106
|
280
|
358
|
456
|
611
|
831
|
1 084
|
1 433
|
1 966
|
2 316
|
2 519
|
2 844
|
3 004
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
1 134
|
1 143
|
743
|
422
|
435
|
443
|
449
|
460
|
476
|
499
|
526
|
953
|
1 016
|
1 070
|
1 134
|
1 187
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
112
|
262
|
294
|
322
|
325
|
332
|
449
|
808
|
1 033
|
1 197
|
1 358
|
|
| Other Equity |
218
|
231
|
207
|
212
|
218
|
217
|
205
|
218
|
225
|
242
|
223
|
226
|
227
|
236
|
257
|
267
|
217
|
288
|
201
|
|
| Total Equity |
506
N/A
|
33
-93%
|
135
+307%
|
441
+226%
|
769
+74%
|
464
-40%
|
317
-32%
|
490
+54%
|
466
-5%
|
401
-14%
|
554
+38%
|
761
+37%
|
1 032
+36%
|
1 390
+35%
|
2 214
+59%
|
2 257
+2%
|
2 340
+4%
|
2 494
+7%
|
2 632
+6%
|
|
| Total Liabilities & Equity |
1 909
N/A
|
1 326
-31%
|
1 337
+1%
|
1 210
-10%
|
1 553
+28%
|
1 604
+3%
|
1 798
+12%
|
1 883
+5%
|
1 779
-6%
|
1 862
+5%
|
2 026
+9%
|
2 426
+20%
|
2 666
+10%
|
3 235
+21%
|
4 878
+51%
|
5 169
+6%
|
5 093
-1%
|
5 109
+0%
|
5 574
+9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
66
|
66
|
66
|
68
|
68
|
68
|
69
|
69
|
66
|
63
|
62
|
62
|
63
|
63
|
64
|
61
|
60
|
60
|
59
|
|