Intrinsic Value

The intrinsic value of Garmin Ltd (GRMN) under the Base Case is 226.19 USD per share. Compared with the current market price of 296.36 USD, the stock appears Overvalued by 24% .

The intrinsic value is calculated using the DCF method. The model assumes Garmin's revenue grows 13% in 2026, then slows to average 7.8% annually over the next five years, versus 12% over the last five. If revenue growth repeated that past pace, the estimate would be about $328.

Do our valuations actually work? See backtest results .

GRMN Intrinsic Value
$226.19
Overvaluation 24%
Intrinsic Value
Price $296.36
G

GRMN is more expensive than usual. It was this expensive or more expensive on just 1% of days in the past 5 years.

Monitor GRMN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $180.95
Get notified when the price drops into your buy zone
Current Price $296.36
Intrinsic Value $226.19
Margin of Safety 20% $180.95
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GRMN

Fundamental Analysis

What Garmin Does

Consumer products Consumer Discretionary

Garmin makes GPS-enabled devices and software for people who want precise location, navigation, and activity tracking. Its products include smartwatches and fitness wearables, bike computers, handheld outdoor navigators, marine chartplotters, aviation avionics, and built-in navigation systems for vehicles. The company sells mostly physical devices, with some recurring revenue from maps, software updates, subscriptions, and connected services tied to those products.

Headquarters
Switzerland CH
Employees
23 000
IPO date
Dec 8, 2000
Read the full company overview
View Company Overview

Garmin has a narrow economic moat

No Moat Narrow Wide

Replacing Garmin’s integrated aircraft electronics can require costly installation work and pilot retraining, giving customers a practical reason to stay. Aviation safety approvals also make it expensive and slow for newcomers to offer competing equipment, providing protection that is stronger than in Garmin’s consumer-device markets.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Garmin Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

GRMN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GRMN stock?

The intrinsic value for Garmin Ltd (GRMN) under the Base Case is 226.19 USD.

Is GRMN stock undervalued or overvalued?

Compared with the current market price of 296.36 USD, the stock appears Overvalued by 24% .

Back to Top