
Goldman Sachs Group Inc
NYSE:GS

Intrinsic Value
The intrinsic value of one
GS
stock under the Base Case scenario is
1 836.85
USD.
Compared to the current market price of 566.1 USD,
Goldman Sachs Group Inc
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goldman Sachs Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Goldman Sachs Group Inc
Balance Sheet Decomposition
Goldman Sachs Group Inc
Current Assets | 332B |
Cash & Short-Term Investments | 167B |
Receivables | 165B |
Non-Current Assets | 1.4T |
Long-Term Investments | 1.2T |
Other Non-Current Assets | 244B |
Free Cash Flow Analysis
Goldman Sachs Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Goldman Sachs Group Inc
Revenue
|
126.2B
USD
|
Cost of Revenue
|
-79B
USD
|
Gross Profit
|
47.3B
USD
|
Operating Expenses
|
-28.5B
USD
|
Operating Income
|
18.8B
USD
|
Other Expenses
|
-4.6B
USD
|
Net Income
|
14.2B
USD
|
GS Profitability Score
Profitability Due Diligence
Goldman Sachs Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Goldman Sachs Group Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
GS Solvency Score
Solvency Due Diligence
Goldman Sachs Group Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Score
Goldman Sachs Group Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GS Price Targets Summary
Goldman Sachs Group Inc
According to Wall Street analysts, the average 1-year price target for
GS
is 609.78 USD
with a low forecast of 544.39 USD and a high forecast of 756 USD.
Dividends
Current shareholder yield for GS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GS
stock under the Base Case scenario is
1 836.85
USD.
Compared to the current market price of 566.1 USD,
Goldman Sachs Group Inc
is
Undervalued by 69%.