Goldman Sachs Group Inc
NYSE:GS

Watchlist Manager
Goldman Sachs Group Inc Logo
Goldman Sachs Group Inc
NYSE:GS
Watchlist
Price: 907.04 USD -0.41% Market Closed
Market Cap: 272B USD

Intrinsic Value

The intrinsic value of one GS stock under the Base Case scenario is 1 476.85 USD. Compared to the current market price of 907.04 USD, Goldman Sachs Group Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GS Intrinsic Value
1 476.85 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goldman Sachs Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goldman Sachs Group Inc.

Explain Valuation
Compare GS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Goldman Sachs’ ongoing push into consumer banking, highlighted by its Marcus platform, has generated losses and may continue to strain profitability if lending volumes fail to reach scale or credit performance deteriorates as interest rates rise.

The firm’s dependency on global investment banking and trading revenue makes it vulnerable to cyclical downturns and reduced deal-making activity, potentially causing significant earnings volatility during market slowdowns.

Persistent reputational challenges, including past legal settlements related to the 1MDB scandal, could weigh on client trust and invite heightened regulatory scrutiny, further increasing compliance costs.

Bull Theses

Goldman Sachs remains a premier franchise in investment banking and capital markets, leveraging longstanding client relationships to capture lucrative advisory and underwriting mandates that outperform during robust economic cycles.

Its expanding wealth management and asset management segments provide steadier fee-based revenues, diversifying its earnings mix away from more volatile trading results.

Strategic partnerships, such as the collaboration with Apple for consumer finance products, demonstrate Goldman’s ability to innovate and tap into broader customer bases, potentially unlocking new streams of profitable growth.

Show More Less
How do you feel about GS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goldman Sachs Group Inc

Current Assets 346B
Cash & Short-Term Investments 169B
Receivables 177B
Non-Current Assets 1.5T
Long-Term Investments 1.2T
Other Non-Current Assets 258B
Current Liabilities 1.1T
Accounts Payable 257B
Short-Term Debt 790B
Other Current Liabilities 73B
Non-Current Liabilities 564B
Long-Term Debt 277B
Other Non-Current Liabilities 287B
Efficiency

Free Cash Flow Analysis
Goldman Sachs Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goldman Sachs Group Inc

Revenue
127.2B USD
Cost of Revenue
-76.2B USD
Gross Profit
51.1B USD
Operating Expenses
-29.8B USD
Operating Income
21.3B USD
Other Expenses
-5.4B USD
Net Income
15.8B USD
Fundamental Scores

GS Profitability Score
Profitability Due Diligence

Goldman Sachs Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Positive ROE
48/100
Profitability
Score

Goldman Sachs Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GS Solvency Score
Solvency Due Diligence

Goldman Sachs Group Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
12/100
Solvency
Score

Goldman Sachs Group Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GS Price Targets Summary
Goldman Sachs Group Inc

Wall Street analysts forecast GS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GS is 825.6 USD with a low forecast of 620.43 USD and a high forecast of 1 019.55 USD.

Lowest
Price Target
620.43 USD
32% Downside
Average
Price Target
825.6 USD
9% Downside
Highest
Price Target
1 019.55 USD
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GS Insider Trading
Buy and sell transactions by insiders

GS News

Other Videos
What is the Intrinsic Value of one GS stock?

The intrinsic value of one GS stock under the Base Case scenario is 1 476.85 USD.

Is GS stock undervalued or overvalued?

Compared to the current market price of 907.04 USD, Goldman Sachs Group Inc is Undervalued by 39%.

Back to Top