
Hyatt Hotels Corp
NYSE:H

Intrinsic Value
The intrinsic value of one
H
stock under the Base Case scenario is
145.35
USD.
Compared to the current market price of 134.67 USD,
Hyatt Hotels Corp
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyatt Hotels Corp
Fundamental Analysis

Hyatt’s aggressive expansion into luxury and resort segments, including its sizable Apple Leisure Group acquisition, could strain its balance sheet and dilute margins if the integration process proves costlier or more complex than planned.
Hyatt’s focus on upscale and luxury brands, reinforced by strategic acquisitions in the resort market, can capture higher spending demographics and generate premium pricing for rooms and ancillary services.

Revenue & Expenses Breakdown
Hyatt Hotels Corp
Balance Sheet Decomposition
Hyatt Hotels Corp
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.2B |
Other Current Assets | 239m |
Non-Current Assets | 10.7B |
Long-Term Investments | 1.9B |
PP&E | 2B |
Intangibles | 4.8B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Hyatt Hotels Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hyatt Hotels Corp
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
494m
USD
|
Other Expenses
|
300m
USD
|
Net Income
|
794m
USD
|
H Profitability Score
Profitability Due Diligence
Hyatt Hotels Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Hyatt Hotels Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
H Solvency Score
Solvency Due Diligence
Hyatt Hotels Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Hyatt Hotels Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H Price Targets Summary
Hyatt Hotels Corp
According to Wall Street analysts, the average 1-year price target for
H
is 145.44 USD
with a low forecast of 113.12 USD and a high forecast of 207.9 USD.
Dividends
Current shareholder yield for H is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H
stock under the Base Case scenario is
145.35
USD.
Compared to the current market price of 134.67 USD,
Hyatt Hotels Corp
is
Undervalued by 7%.