
Hyatt Hotels Corp
NYSE:H

Intrinsic Value
The intrinsic value of one
H
stock under the Base Case scenario is
147.91
USD.
Compared to the current market price of 132.03 USD,
Hyatt Hotels Corp
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyatt Hotels Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Hyatt Hotels Corp
Balance Sheet Decomposition
Hyatt Hotels Corp
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.2B |
Other Current Assets | 239m |
Non-Current Assets | 10.7B |
Long-Term Investments | 1.9B |
PP&E | 2B |
Intangibles | 4.8B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Hyatt Hotels Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hyatt Hotels Corp
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
494m
USD
|
Other Expenses
|
300m
USD
|
Net Income
|
794m
USD
|
H Profitability Score
Profitability Due Diligence
Hyatt Hotels Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Hyatt Hotels Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
H Solvency Score
Solvency Due Diligence
Hyatt Hotels Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Hyatt Hotels Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
H Price Targets Summary
Hyatt Hotels Corp
According to Wall Street analysts, the average 1-year price target for
H
is 145.44 USD
with a low forecast of 113.12 USD and a high forecast of 207.9 USD.
Dividends
Current shareholder yield for H is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
H
stock under the Base Case scenario is
147.91
USD.
Compared to the current market price of 132.03 USD,
Hyatt Hotels Corp
is
Undervalued by 11%.