Hyatt Hotels Corp
NYSE:H

Watchlist Manager
Hyatt Hotels Corp Logo
Hyatt Hotels Corp
NYSE:H
Watchlist
Price: 165.69 USD 0.13% Market Closed
Market Cap: 15.7B USD

Intrinsic Value

The intrinsic value of one H stock under the Base Case scenario is 167.42 USD. Compared to the current market price of 165.69 USD, Hyatt Hotels Corp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

H Intrinsic Value
167.42 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hyatt Hotels Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about H?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is H valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hyatt Hotels Corp.

Explain Valuation
Compare H to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Hyatt’s aggressive expansion into luxury and resort segments, including its sizable Apple Leisure Group acquisition, could strain its balance sheet and dilute margins if the integration process proves costlier or more complex than planned.

A relatively smaller global footprint and loyalty program compared to larger peers like Marriott or Hilton may hamper Hyatt’s competitiveness in attracting frequent business travelers and sustaining occupancy rates through cyclical downturns.

Heightened competition from home-sharing platforms, especially for extended-stay and leisure travel, may erode Hyatt’s pricing power and reduce revenue growth opportunities in key urban and resort markets.

Bull Theses

Hyatt’s focus on upscale and luxury brands, reinforced by strategic acquisitions in the resort market, can capture higher spending demographics and generate premium pricing for rooms and ancillary services.

Strong brand recognition and selective partnerships, such as with prominent credit card and travel platforms, support repeat customer business and enrich Hyatt’s burgeoning loyalty ecosystem relative to its size.

Prudent asset-light initiatives, including an increased emphasis on franchising and management contracts, can lower capital expenditures and provide a more resilient fee-based revenue stream in the face of economic volatility.

Show More Less
How do you feel about H?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hyatt Hotels Corp

Current Assets 2.1B
Cash & Short-Term Investments 749m
Receivables 930m
Other Current Assets 438m
Non-Current Assets 13.6B
Long-Term Investments 1.9B
PP&E 2.1B
Intangibles 5.7B
Other Non-Current Assets 4B
Current Liabilities 3.1B
Accounts Payable 360m
Accrued Liabilities 883m
Other Current Liabilities 1.8B
Non-Current Liabilities 9.1B
Long-Term Debt 5.6B
Other Non-Current Liabilities 3.5B
Efficiency

Free Cash Flow Analysis
Hyatt Hotels Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hyatt Hotels Corp

Revenue
6.9B USD
Cost of Revenue
-3.6B USD
Gross Profit
3.3B USD
Operating Expenses
-2.8B USD
Operating Income
485m USD
Other Expenses
-573m USD
Net Income
-88m USD
Fundamental Scores

H Profitability Score
Profitability Due Diligence

Hyatt Hotels Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
41/100
Profitability
Score

Hyatt Hotels Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

H Solvency Score
Solvency Due Diligence

Hyatt Hotels Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

Hyatt Hotels Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

H Price Targets Summary
Hyatt Hotels Corp

Wall Street analysts forecast H stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for H is 170.83 USD with a low forecast of 146.45 USD and a high forecast of 213.15 USD.

Lowest
Price Target
146.45 USD
12% Downside
Average
Price Target
170.83 USD
3% Upside
Highest
Price Target
213.15 USD
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for H is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

H Insider Trading
Buy and sell transactions by insiders

H News

Other Videos
What is the Intrinsic Value of one H stock?

The intrinsic value of one H stock under the Base Case scenario is 167.42 USD.

Is H stock undervalued or overvalued?

Compared to the current market price of 165.69 USD, Hyatt Hotels Corp is Undervalued by 1%.

Back to Top