Halliburton Co
NYSE:HAL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
19.26
34.26
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Halliburton Co
Income Statement
Halliburton Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
132
|
128
|
123
|
113
|
108
|
103
|
107
|
139
|
168
|
196
|
214
|
229
|
225
|
223
|
223
|
196
|
197
|
188
|
177
|
165
|
164
|
167
|
169
|
168
|
169
|
166
|
159
|
167
|
178
|
218
|
263
|
297
|
323
|
320
|
319
|
308
|
299
|
285
|
269
|
268
|
274
|
291
|
300
|
305
|
303
|
294
|
314
|
339
|
361
|
386
|
393
|
396
|
409
|
421
|
424
|
463
|
529
|
625
|
682
|
698
|
788
|
731
|
717
|
705
|
590
|
591
|
596
|
598
|
599
|
597
|
594
|
592
|
585
|
568
|
554
|
543
|
534
|
537
|
535
|
529
|
520
|
511
|
504
|
492
|
484
|
479
|
474
|
476
|
472
|
466
|
460
|
450
|
447
|
0
|
0
|
0
|
|
| Revenue |
12 909
N/A
|
12 805
-1%
|
12 396
-3%
|
12 572
+1%
|
12 625
+0%
|
12 989
+3%
|
14 155
+9%
|
16 271
+15%
|
18 730
+15%
|
20 087
+7%
|
20 729
+3%
|
19 878
-4%
|
19 730
-1%
|
19 747
+0%
|
19 869
+1%
|
10 100
-49%
|
18 395
+82%
|
16 538
-10%
|
15 018
-9%
|
12 955
-14%
|
13 439
+4%
|
14 058
+5%
|
14 594
+4%
|
15 264
+5%
|
15 871
+4%
|
16 623
+5%
|
17 548
+6%
|
18 279
+4%
|
18 157
-1%
|
17 164
-5%
|
15 899
-7%
|
14 675
-8%
|
14 529
-1%
|
15 422
+6%
|
16 499
+7%
|
17 973
+9%
|
19 494
+8%
|
21 042
+8%
|
22 925
+9%
|
24 829
+8%
|
26 415
+6%
|
27 714
+5%
|
28 277
+2%
|
28 503
+1%
|
28 609
+0%
|
28 692
+0%
|
29 053
+1%
|
29 402
+1%
|
29 776
+1%
|
30 510
+2%
|
31 739
+4%
|
32 870
+4%
|
32 572
-1%
|
30 440
-7%
|
27 321
-10%
|
23 633
-13%
|
20 781
-12%
|
18 697
-10%
|
16 948
-9%
|
15 887
-6%
|
15 968
+1%
|
17 090
+7%
|
18 701
+9%
|
20 620
+10%
|
22 081
+7%
|
23 271
+5%
|
23 999
+3%
|
23 995
0%
|
23 992
0%
|
23 775
-1%
|
23 153
-3%
|
22 408
-3%
|
21 708
-3%
|
18 974
-13%
|
16 399
-14%
|
14 445
-12%
|
12 859
-11%
|
13 370
+4%
|
14 255
+7%
|
15 295
+7%
|
16 128
+5%
|
17 495
+8%
|
18 992
+9%
|
20 297
+7%
|
21 690
+7%
|
22 414
+3%
|
22 861
+2%
|
23 018
+1%
|
23 145
+1%
|
23 180
+0%
|
23 073
0%
|
22 944
-1%
|
22 557
-2%
|
22 234
-1%
|
22 137
0%
|
22 184
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 659)
|
(12 175)
|
(11 905)
|
(12 379)
|
(12 298)
|
(12 291)
|
(13 471)
|
(15 268)
|
(17 658)
|
(19 087)
|
(19 613)
|
(18 752)
|
(18 291)
|
(17 671)
|
(17 508)
|
(7 743)
|
(15 391)
|
(13 391)
|
(11 602)
|
(9 426)
|
(9 890)
|
(10 448)
|
(11 027)
|
(11 525)
|
(12 278)
|
(12 928)
|
(13 635)
|
(14 049)
|
(14 142)
|
(13 621)
|
(12 962)
|
(12 474)
|
(12 494)
|
(13 101)
|
(13 820)
|
(14 735)
|
(15 884)
|
(17 015)
|
(18 367)
|
(19 811)
|
(20 890)
|
(22 147)
|
(23 100)
|
(24 069)
|
(24 292)
|
(24 572)
|
(24 766)
|
(24 931)
|
(25 234)
|
(25 756)
|
(26 660)
|
(27 659)
|
(27 641)
|
(26 106)
|
(23 957)
|
(21 113)
|
(18 753)
|
(17 252)
|
(15 875)
|
(15 023)
|
(15 119)
|
(15 861)
|
(16 946)
|
(18 343)
|
(19 385)
|
(20 204)
|
(20 841)
|
(21 009)
|
(21 198)
|
(21 229)
|
(20 806)
|
(20 123)
|
(19 352)
|
(16 945)
|
(14 643)
|
(12 900)
|
(11 452)
|
(11 757)
|
(12 454)
|
(13 279)
|
(13 945)
|
(15 012)
|
(16 108)
|
(16 984)
|
(17 931)
|
(18 362)
|
(18 596)
|
(18 658)
|
(18 734)
|
(18 724)
|
(18 665)
|
(18 643)
|
(18 459)
|
(18 440)
|
(18 557)
|
0
|
|
| Gross Profit |
1 250
N/A
|
630
-50%
|
491
-22%
|
193
-61%
|
327
+69%
|
698
+113%
|
684
-2%
|
1 003
+47%
|
1 072
+7%
|
1 000
-7%
|
1 116
+12%
|
1 126
+1%
|
1 439
+28%
|
2 076
+44%
|
2 361
+14%
|
2 357
0%
|
3 058
+30%
|
3 200
+5%
|
3 416
+7%
|
3 529
+3%
|
3 549
+1%
|
3 610
+2%
|
3 567
-1%
|
3 739
+5%
|
3 593
-4%
|
3 695
+3%
|
3 913
+6%
|
4 230
+8%
|
4 015
-5%
|
3 543
-12%
|
2 937
-17%
|
2 201
-25%
|
2 035
-8%
|
2 321
+14%
|
2 679
+15%
|
3 238
+21%
|
3 610
+11%
|
4 027
+12%
|
4 558
+13%
|
5 018
+10%
|
5 525
+10%
|
5 567
+1%
|
5 177
-7%
|
4 434
-14%
|
4 317
-3%
|
4 120
-5%
|
4 287
+4%
|
4 471
+4%
|
4 542
+2%
|
4 754
+5%
|
5 079
+7%
|
5 211
+3%
|
4 931
-5%
|
4 334
-12%
|
3 364
-22%
|
2 520
-25%
|
2 028
-20%
|
1 445
-29%
|
1 073
-26%
|
864
-19%
|
849
-2%
|
1 229
+45%
|
1 755
+43%
|
2 277
+30%
|
2 696
+18%
|
3 067
+14%
|
3 158
+3%
|
2 986
-5%
|
2 794
-6%
|
2 546
-9%
|
2 347
-8%
|
2 285
-3%
|
2 356
+3%
|
2 029
-14%
|
1 756
-13%
|
1 545
-12%
|
1 407
-9%
|
1 613
+15%
|
1 801
+12%
|
2 016
+12%
|
2 183
+8%
|
2 483
+14%
|
2 884
+16%
|
3 313
+15%
|
3 759
+13%
|
4 052
+8%
|
4 265
+5%
|
4 360
+2%
|
4 411
+1%
|
4 456
+1%
|
4 408
-1%
|
4 301
-2%
|
4 098
-5%
|
3 794
-7%
|
3 580
-6%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(349)
|
(345)
|
(340)
|
(335)
|
(363)
|
(346)
|
(337)
|
(330)
|
(345)
|
(343)
|
(360)
|
(361)
|
(366)
|
(384)
|
(376)
|
(294)
|
(365)
|
(342)
|
(337)
|
(342)
|
(208)
|
(136)
|
(53)
|
(293)
|
(72)
|
(143)
|
(221)
|
(282)
|
(262)
|
(239)
|
(210)
|
(207)
|
(208)
|
(208)
|
(222)
|
(229)
|
(241)
|
(254)
|
(271)
|
(281)
|
(279)
|
(281)
|
(569)
|
(275)
|
(279)
|
(299)
|
(312)
|
(333)
|
(336)
|
(338)
|
(332)
|
(309)
|
(339)
|
(293)
|
(256)
|
(200)
|
(181)
|
(179)
|
(185)
|
(228)
|
(235)
|
(269)
|
(281)
|
(256)
|
(259)
|
(249)
|
(266)
|
(254)
|
(255)
|
(246)
|
(227)
|
(227)
|
(222)
|
(209)
|
(197)
|
(182)
|
(176)
|
(184)
|
(189)
|
(204)
|
(208)
|
(224)
|
(233)
|
(240)
|
(238)
|
(238)
|
(264)
|
(277)
|
(318)
|
(342)
|
(344)
|
(363)
|
(360)
|
(361)
|
(386)
|
(19 093)
|
|
| Selling, General & Administrative |
(349)
|
(345)
|
(340)
|
(335)
|
(363)
|
(346)
|
(337)
|
(330)
|
(345)
|
(343)
|
(360)
|
(361)
|
(366)
|
(384)
|
(376)
|
(294)
|
(365)
|
(342)
|
(337)
|
(342)
|
0
|
0
|
0
|
(293)
|
(72)
|
(143)
|
(221)
|
(282)
|
(262)
|
(239)
|
(210)
|
(207)
|
(213)
|
(212)
|
(225)
|
(229)
|
(241)
|
(259)
|
(276)
|
(281)
|
(279)
|
(281)
|
(269)
|
(275)
|
(279)
|
(299)
|
(312)
|
(333)
|
(336)
|
(338)
|
(332)
|
(309)
|
(339)
|
(293)
|
(256)
|
(200)
|
(181)
|
(179)
|
(185)
|
(228)
|
(235)
|
(269)
|
(281)
|
(256)
|
(259)
|
(249)
|
(266)
|
(254)
|
(255)
|
(246)
|
(227)
|
(227)
|
(222)
|
(209)
|
(197)
|
(182)
|
(176)
|
(184)
|
(189)
|
(204)
|
(208)
|
(224)
|
(237)
|
(240)
|
(242)
|
(229)
|
(228)
|
(226)
|
(233)
|
(241)
|
(238)
|
(239)
|
(240)
|
(238)
|
(241)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(208)
|
(136)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
(9)
|
(36)
|
(51)
|
(85)
|
(101)
|
(106)
|
(124)
|
(120)
|
(123)
|
(145)
|
(19 093)
|
|
| Operating Income |
901
N/A
|
285
-68%
|
151
-47%
|
(142)
N/A
|
(36)
+75%
|
352
N/A
|
347
-1%
|
673
+94%
|
727
+8%
|
657
-10%
|
756
+15%
|
765
+1%
|
1 073
+40%
|
1 692
+58%
|
1 985
+17%
|
2 063
+4%
|
2 639
+28%
|
2 805
+6%
|
3 079
+10%
|
3 187
+4%
|
3 341
+5%
|
3 474
+4%
|
3 514
+1%
|
3 446
-2%
|
3 521
+2%
|
3 552
+1%
|
3 692
+4%
|
3 948
+7%
|
3 753
-5%
|
3 304
-12%
|
2 727
-17%
|
1 994
-27%
|
1 827
-8%
|
2 113
+16%
|
2 457
+16%
|
3 009
+22%
|
3 369
+12%
|
3 773
+12%
|
4 287
+14%
|
4 737
+10%
|
5 246
+11%
|
5 286
+1%
|
4 608
-13%
|
4 159
-10%
|
4 038
-3%
|
3 821
-5%
|
3 975
+4%
|
4 138
+4%
|
4 206
+2%
|
4 416
+5%
|
4 747
+7%
|
4 902
+3%
|
4 592
-6%
|
4 041
-12%
|
3 108
-23%
|
2 320
-25%
|
1 847
-20%
|
1 266
-31%
|
888
-30%
|
636
-28%
|
614
-3%
|
960
+56%
|
1 474
+54%
|
2 021
+37%
|
2 437
+21%
|
2 818
+16%
|
2 892
+3%
|
2 732
-6%
|
2 539
-7%
|
2 300
-9%
|
2 120
-8%
|
2 058
-3%
|
2 134
+4%
|
1 820
-15%
|
1 559
-14%
|
1 363
-13%
|
1 231
-10%
|
1 429
+16%
|
1 612
+13%
|
1 812
+12%
|
1 975
+9%
|
2 259
+14%
|
2 651
+17%
|
3 073
+16%
|
3 521
+15%
|
3 814
+8%
|
4 001
+5%
|
4 083
+2%
|
4 093
+0%
|
4 114
+1%
|
4 064
-1%
|
3 938
-3%
|
3 738
-5%
|
3 433
-8%
|
3 194
-7%
|
3 091
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(120)
|
(114)
|
(106)
|
(106)
|
(95)
|
(71)
|
(94)
|
(109)
|
(133)
|
(187)
|
(181)
|
(188)
|
(179)
|
(175)
|
(174)
|
(142)
|
(135)
|
(93)
|
(61)
|
(36)
|
(20)
|
(22)
|
(34)
|
(44)
|
(63)
|
(87)
|
(100)
|
(128)
|
(157)
|
(203)
|
(251)
|
(285)
|
(310)
|
(307)
|
(306)
|
(297)
|
(290)
|
(277)
|
(263)
|
(263)
|
(268)
|
(285)
|
(294)
|
(298)
|
(295)
|
(286)
|
(306)
|
(331)
|
(353)
|
(376)
|
(381)
|
(383)
|
(396)
|
(408)
|
(411)
|
(447)
|
(506)
|
(596)
|
(638)
|
(639)
|
(716)
|
(641)
|
(615)
|
(593)
|
(491)
|
(507)
|
(532)
|
(554)
|
(557)
|
(564)
|
(565)
|
(569)
|
(560)
|
(540)
|
(521)
|
(505)
|
(496)
|
(492)
|
(486)
|
(469)
|
(451)
|
(432)
|
(409)
|
(375)
|
(347)
|
(442)
|
(442)
|
(636)
|
(649)
|
(545)
|
(537)
|
(361)
|
(355)
|
(355)
|
(358)
|
(352)
|
|
| Non-Reccuring Items |
108
|
47
|
30
|
30
|
(57)
|
31
|
49
|
47
|
26
|
(1)
|
38
|
55
|
164
|
167
|
212
|
101
|
95
|
93
|
9
|
58
|
0
|
0
|
0
|
52
|
36
|
61
|
62
|
62
|
26
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(300)
|
(300)
|
0
|
0
|
(1 000)
|
(1 000)
|
(1 000)
|
(1 000)
|
0
|
0
|
195
|
195
|
(1 013)
|
(1 402)
|
(2 060)
|
(2 485)
|
(4 543)
|
(8 096)
|
(7 633)
|
(7 414)
|
(4 110)
|
(430)
|
(430)
|
(647)
|
(912)
|
(650)
|
(650)
|
(265)
|
(61)
|
(308)
|
(308)
|
(2 506)
|
(3 686)
|
(5 586)
|
(5 719)
|
(3 967)
|
(2 726)
|
(579)
|
(458)
|
(12)
|
(76)
|
(420)
|
(412)
|
(408)
|
(348)
|
(4)
|
0
|
0
|
0
|
0
|
(116)
|
(116)
|
(472)
|
(472)
|
(748)
|
(831)
|
|
| Total Other Income |
4
|
2
|
2
|
(10)
|
(14)
|
(10)
|
(10)
|
1
|
6
|
3
|
1
|
2
|
(5)
|
(7)
|
(7)
|
(25)
|
(10)
|
(8)
|
(9)
|
(10)
|
(15)
|
(16)
|
(13)
|
(7)
|
(5)
|
(5)
|
(9)
|
(33)
|
(37)
|
(49)
|
(49)
|
(27)
|
(62)
|
(57)
|
(60)
|
(57)
|
(21)
|
(17)
|
(19)
|
(25)
|
(28)
|
(40)
|
(37)
|
(39)
|
(46)
|
(40)
|
(46)
|
(43)
|
(60)
|
(73)
|
(49)
|
(2)
|
(195)
|
(194)
|
(240)
|
(324)
|
(147)
|
(155)
|
(160)
|
(208)
|
(179)
|
(174)
|
(166)
|
(99)
|
(106)
|
(99)
|
(110)
|
(99)
|
(104)
|
(93)
|
(74)
|
(105)
|
(98)
|
(138)
|
(136)
|
(111)
|
(110)
|
(81)
|
(74)
|
(79)
|
(87)
|
(110)
|
(144)
|
(180)
|
(219)
|
(209)
|
(189)
|
(84)
|
(123)
|
(111)
|
(135)
|
(227)
|
(158)
|
(162)
|
(159)
|
(137)
|
|
| Pre-Tax Income |
893
N/A
|
220
-75%
|
77
-65%
|
(228)
N/A
|
(202)
+11%
|
302
N/A
|
292
-3%
|
612
+110%
|
626
+2%
|
472
-25%
|
614
+30%
|
634
+3%
|
1 053
+66%
|
1 677
+59%
|
2 016
+20%
|
1 997
-1%
|
2 589
+30%
|
2 797
+8%
|
3 018
+8%
|
3 199
+6%
|
3 306
+3%
|
3 436
+4%
|
3 467
+1%
|
3 447
-1%
|
3 489
+1%
|
3 521
+1%
|
3 645
+4%
|
3 849
+6%
|
3 585
-7%
|
3 054
-15%
|
2 429
-20%
|
1 682
-31%
|
1 455
-13%
|
1 749
+20%
|
2 091
+20%
|
2 655
+27%
|
3 063
+15%
|
3 479
+14%
|
4 005
+15%
|
4 449
+11%
|
4 650
+5%
|
4 661
+0%
|
4 277
-8%
|
3 822
-11%
|
2 697
-29%
|
2 495
-7%
|
2 623
+5%
|
2 764
+5%
|
3 793
+37%
|
3 967
+5%
|
4 512
+14%
|
4 712
+4%
|
2 988
-37%
|
2 037
-32%
|
397
-81%
|
(936)
N/A
|
(3 349)
-258%
|
(7 581)
-126%
|
(7 543)
+1%
|
(7 625)
-1%
|
(4 391)
+42%
|
(285)
+94%
|
263
N/A
|
682
+159%
|
928
+36%
|
1 562
+68%
|
1 600
+2%
|
1 814
+13%
|
1 817
+0%
|
1 335
-27%
|
1 173
-12%
|
(1 122)
N/A
|
(2 210)
-97%
|
(4 444)
-101%
|
(4 817)
-8%
|
(3 220)
+33%
|
(2 101)
+35%
|
277
N/A
|
594
+114%
|
1 252
+111%
|
1 361
+9%
|
1 297
-5%
|
1 686
+30%
|
2 110
+25%
|
2 607
+24%
|
3 159
+21%
|
3 370
+7%
|
3 363
0%
|
3 321
-1%
|
3 458
+4%
|
3 276
-5%
|
3 234
-1%
|
2 753
-15%
|
2 444
-11%
|
1 929
-21%
|
1 771
-8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(359)
|
(184)
|
(130)
|
(80)
|
(94)
|
(200)
|
(191)
|
(234)
|
(233)
|
(175)
|
(223)
|
(235)
|
(358)
|
(537)
|
(555)
|
125
|
(121)
|
(216)
|
(344)
|
(1 003)
|
(1 039)
|
(1 078)
|
(973)
|
(907)
|
(886)
|
(890)
|
(1 081)
|
(1 211)
|
(1 152)
|
(981)
|
(762)
|
(518)
|
(460)
|
(543)
|
(668)
|
(853)
|
(961)
|
(1 113)
|
(1 275)
|
(1 439)
|
(1 514)
|
(1 519)
|
(1 375)
|
(1 235)
|
(759)
|
(658)
|
(687)
|
(648)
|
(1 049)
|
(1 092)
|
(1 207)
|
(1 275)
|
(805)
|
(577)
|
(129)
|
274
|
908
|
1 881
|
1 903
|
1 858
|
1 008
|
135
|
(59)
|
(361)
|
(528)
|
(682)
|
(647)
|
(204)
|
(102)
|
(51)
|
(27)
|
(7)
|
(86)
|
390
|
448
|
278
|
345
|
(122)
|
(180)
|
216
|
200
|
151
|
71
|
(515)
|
(621)
|
(674)
|
(710)
|
(701)
|
(705)
|
(745)
|
(707)
|
(718)
|
(643)
|
(567)
|
(612)
|
(479)
|
|
| Income from Continuing Operations |
534
|
36
|
(53)
|
(308)
|
(296)
|
102
|
101
|
378
|
393
|
297
|
391
|
399
|
695
|
1 140
|
1 461
|
2 122
|
2 468
|
2 581
|
2 674
|
2 196
|
2 267
|
2 358
|
2 494
|
2 540
|
2 603
|
2 631
|
2 564
|
2 638
|
2 433
|
2 073
|
1 667
|
1 164
|
995
|
1 206
|
1 423
|
1 802
|
2 102
|
2 366
|
2 730
|
3 010
|
3 136
|
3 142
|
2 902
|
2 587
|
1 938
|
1 837
|
1 936
|
2 116
|
2 744
|
2 875
|
3 305
|
3 437
|
2 183
|
1 460
|
268
|
(662)
|
(2 441)
|
(5 700)
|
(5 640)
|
(5 767)
|
(3 383)
|
(150)
|
204
|
321
|
400
|
880
|
953
|
1 610
|
1 715
|
1 284
|
1 146
|
(1 129)
|
(2 296)
|
(4 054)
|
(4 369)
|
(2 942)
|
(1 756)
|
155
|
414
|
1 468
|
1 561
|
1 448
|
1 757
|
1 595
|
1 986
|
2 485
|
2 660
|
2 662
|
2 616
|
2 713
|
2 569
|
2 516
|
2 110
|
1 877
|
1 317
|
1 292
|
|
| Income to Minority Interest |
(19)
|
(22)
|
(20)
|
(38)
|
(41)
|
(39)
|
(40)
|
(39)
|
(37)
|
(41)
|
(41)
|
(25)
|
(27)
|
(30)
|
(45)
|
(15)
|
(51)
|
(50)
|
(32)
|
(19)
|
(28)
|
(32)
|
(47)
|
(50)
|
(45)
|
(38)
|
(23)
|
9
|
14
|
17
|
16
|
(10)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(11)
|
(11)
|
(10)
|
(2)
|
1
|
1
|
(1)
|
(9)
|
(7)
|
(6)
|
(4)
|
4
|
0
|
0
|
6
|
0
|
3
|
8
|
5
|
4
|
7
|
4
|
(1)
|
0
|
(5)
|
(7)
|
(2)
|
(4)
|
3
|
6
|
(3)
|
(2)
|
(10)
|
(16)
|
(11)
|
(11)
|
(16)
|
(17)
|
(23)
|
(26)
|
(24)
|
(27)
|
(24)
|
(23)
|
(21)
|
(22)
|
(15)
|
(11)
|
(15)
|
(8)
|
(9)
|
|
| Net Income (Common) |
722
N/A
|
(158)
N/A
|
(243)
-54%
|
(998)
-311%
|
(977)
+2%
|
(453)
+54%
|
(489)
-8%
|
(820)
-68%
|
(928)
-13%
|
(1 621)
-75%
|
(1 723)
-6%
|
(979)
+43%
|
(549)
+44%
|
510
N/A
|
1 053
+106%
|
2 358
+124%
|
2 481
+5%
|
2 680
+8%
|
2 792
+4%
|
2 348
-16%
|
2 409
+3%
|
3 344
+39%
|
3 458
+3%
|
3 486
+1%
|
3 517
+1%
|
2 495
-29%
|
2 442
-2%
|
2 224
-9%
|
2 022
-9%
|
1 780
-12%
|
1 370
-23%
|
1 145
-16%
|
973
-15%
|
1 191
+22%
|
1 473
+24%
|
1 835
+25%
|
2 140
+17%
|
2 399
+12%
|
2 538
+6%
|
2 839
+12%
|
2 955
+4%
|
2 953
0%
|
2 872
-3%
|
2 635
-8%
|
1 990
-24%
|
1 897
-5%
|
2 001
+5%
|
2 125
+6%
|
2 765
+30%
|
2 895
+5%
|
3 392
+17%
|
3 500
+3%
|
2 235
-36%
|
1 515
-32%
|
258
-83%
|
(671)
N/A
|
(2 440)
-264%
|
(5 702)
-134%
|
(5 642)
+1%
|
(5 763)
-2%
|
(3 383)
+41%
|
(147)
+96%
|
212
N/A
|
(463)
N/A
|
(385)
+17%
|
98
N/A
|
168
+71%
|
1 656
+886%
|
1 762
+6%
|
1 326
-25%
|
1 186
-11%
|
(1 131)
N/A
|
(2 300)
-103%
|
(4 051)
-76%
|
(4 363)
-8%
|
(2 945)
+33%
|
(1 758)
+40%
|
145
N/A
|
398
+174%
|
1 457
+266%
|
1 550
+6%
|
1 432
-8%
|
1 740
+22%
|
1 572
-10%
|
1 960
+25%
|
2 461
+26%
|
2 633
+7%
|
2 638
+0%
|
2 593
-2%
|
2 692
+4%
|
2 547
-5%
|
2 501
-2%
|
2 099
-16%
|
1 862
-11%
|
1 309
-30%
|
1 283
-2%
|
|
| EPS (Diluted) |
0.83
N/A
|
-0.18
N/A
|
-0.27
-50%
|
-1.15
-326%
|
-1.12
+3%
|
-0.51
+54%
|
-0.55
-8%
|
-0.93
-69%
|
-1.05
-13%
|
-1.85
-76%
|
-1.94
-5%
|
-1.1
+43%
|
-0.53
+52%
|
0.49
N/A
|
1
+104%
|
2.27
+127%
|
2.32
+2%
|
2.5
+8%
|
2.66
+6%
|
2.22
-17%
|
2.33
+5%
|
3.53
+52%
|
3.75
+6%
|
3.65
-3%
|
3.84
+5%
|
2.71
-29%
|
2.68
-1%
|
2.44
-9%
|
2.24
-8%
|
1.97
-12%
|
1.51
-23%
|
1.28
-15%
|
1.08
-16%
|
1.31
+21%
|
1.61
+23%
|
2.01
+25%
|
2.32
+15%
|
2.6
+12%
|
2.74
+5%
|
3.07
+12%
|
3.19
+4%
|
3.18
0%
|
3.08
-3%
|
2.83
-8%
|
2.13
-25%
|
2.04
-4%
|
2.23
+9%
|
2.35
+5%
|
3.24
+38%
|
3.39
+5%
|
3.97
+17%
|
4.1
+3%
|
2.62
-36%
|
1.77
-32%
|
0.31
-82%
|
-0.78
N/A
|
-2.84
-264%
|
-6.63
-133%
|
-6.53
+2%
|
-6.69
-2%
|
-3.9
+42%
|
-0.17
+96%
|
0.24
N/A
|
-0.53
N/A
|
-0.43
+19%
|
0.11
N/A
|
0.19
+73%
|
1.88
+889%
|
2.01
+7%
|
1.51
-25%
|
1.35
-11%
|
-1.29
N/A
|
-2.61
-102%
|
-4.61
-77%
|
-4.94
-7%
|
-3.34
+32%
|
-1.97
+41%
|
0.17
N/A
|
0.45
+165%
|
1.63
+262%
|
1.73
+6%
|
1.59
-8%
|
1.93
+21%
|
1.73
-10%
|
2.16
+25%
|
2.72
+26%
|
2.91
+7%
|
2.92
+0%
|
2.91
0%
|
3.03
+4%
|
2.89
-5%
|
2.83
-2%
|
2.42
-14%
|
2.17
-10%
|
1.54
-29%
|
1.5
-3%
|
|