First Time Loading...

Warrior Met Coal Inc
NYSE:HCC

Watchlist Manager
Warrior Met Coal Inc Logo
Warrior Met Coal Inc
NYSE:HCC
Watchlist
Price: 67.04 USD 1.35% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Warrior Met Coal, Inc engages in the production and export of metallurgical coal. [ Read More ]

The intrinsic value of one HCC stock under the Base Case scenario is 47.18 USD. Compared to the current market price of 67.04 USD, Warrior Met Coal Inc is Overvalued by 30%.

Key Points:
HCC Intrinsic Value
Base Case
47.18 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Warrior Met Coal Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HCC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Warrior Met Coal Inc

Provide an overview of the primary business activities
of Warrior Met Coal Inc.

What unique competitive advantages
does Warrior Met Coal Inc hold over its rivals?

What risks and challenges
does Warrior Met Coal Inc face in the near future?

Has there been any significant insider trading activity
in Warrior Met Coal Inc recently?

Summarize the latest earnings call
of Warrior Met Coal Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warrior Met Coal Inc.

Provide P/S
for Warrior Met Coal Inc.

Provide P/E
for Warrior Met Coal Inc.

Provide P/OCF
for Warrior Met Coal Inc.

Provide P/FCFE
for Warrior Met Coal Inc.

Provide P/B
for Warrior Met Coal Inc.

Provide EV/S
for Warrior Met Coal Inc.

Provide EV/GP
for Warrior Met Coal Inc.

Provide EV/EBITDA
for Warrior Met Coal Inc.

Provide EV/EBIT
for Warrior Met Coal Inc.

Provide EV/OCF
for Warrior Met Coal Inc.

Provide EV/FCFF
for Warrior Met Coal Inc.

Provide EV/IC
for Warrior Met Coal Inc.

Show me price targets
for Warrior Met Coal Inc made by professional analysts.

What are the Revenue projections
for Warrior Met Coal Inc?

How accurate were the past Revenue estimates
for Warrior Met Coal Inc?

What are the Net Income projections
for Warrior Met Coal Inc?

How accurate were the past Net Income estimates
for Warrior Met Coal Inc?

What are the EPS projections
for Warrior Met Coal Inc?

How accurate were the past EPS estimates
for Warrior Met Coal Inc?

What are the EBIT projections
for Warrior Met Coal Inc?

How accurate were the past EBIT estimates
for Warrior Met Coal Inc?

Compare the revenue forecasts
for Warrior Met Coal Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warrior Met Coal Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warrior Met Coal Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warrior Met Coal Inc compared to its peers.

Compare the P/E ratios
of Warrior Met Coal Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Warrior Met Coal Inc with its peers.

Analyze the financial leverage
of Warrior Met Coal Inc compared to its main competitors.

Show all profitability ratios
for Warrior Met Coal Inc.

Provide ROE
for Warrior Met Coal Inc.

Provide ROA
for Warrior Met Coal Inc.

Provide ROIC
for Warrior Met Coal Inc.

Provide ROCE
for Warrior Met Coal Inc.

Provide Gross Margin
for Warrior Met Coal Inc.

Provide Operating Margin
for Warrior Met Coal Inc.

Provide Net Margin
for Warrior Met Coal Inc.

Provide FCF Margin
for Warrior Met Coal Inc.

Show all solvency ratios
for Warrior Met Coal Inc.

Provide D/E Ratio
for Warrior Met Coal Inc.

Provide D/A Ratio
for Warrior Met Coal Inc.

Provide Interest Coverage Ratio
for Warrior Met Coal Inc.

Provide Altman Z-Score Ratio
for Warrior Met Coal Inc.

Provide Quick Ratio
for Warrior Met Coal Inc.

Provide Current Ratio
for Warrior Met Coal Inc.

Provide Cash Ratio
for Warrior Met Coal Inc.

What is the historical Revenue growth
over the last 5 years for Warrior Met Coal Inc?

What is the historical Net Income growth
over the last 5 years for Warrior Met Coal Inc?

What is the current Free Cash Flow
of Warrior Met Coal Inc?

Financials

Balance Sheet Decomposition
Warrior Met Coal Inc

Current Assets 1.1B
Cash & Short-Term Investments 747.2m
Receivables 110.4m
Other Current Assets 211.5m
Non-Current Assets 1.3B
PP&E 1.3B
Other Non-Current Assets 27.8m
Current Liabilities 147.7m
Accounts Payable 36.2m
Accrued Liabilities 81.6m
Other Current Liabilities 29.8m
Non-Current Liabilities 334.9m
Long-Term Debt 161.8m
Other Non-Current Liabilities 173.2m
Efficiency

Earnings Waterfall
Warrior Met Coal Inc

Revenue
1.7B USD
Cost of Revenue
-947.8m USD
Gross Profit
728.9m USD
Operating Expenses
-179.2m USD
Operating Income
549.7m USD
Other Expenses
-71.1m USD
Net Income
478.6m USD

Free Cash Flow Analysis
Warrior Met Coal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HCC Profitability Score
Profitability Due Diligence

Warrior Met Coal Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
74/100
Profitability
Score

Warrior Met Coal Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

HCC Solvency Score
Solvency Due Diligence

Warrior Met Coal Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Warrior Met Coal Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCC Price Targets Summary
Warrior Met Coal Inc

Wall Street analysts forecast HCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCC is 73.27 USD with a low forecast of 62.62 USD and a high forecast of 91.35 USD.

Lowest
Price Target
62.62 USD
7% Downside
Average
Price Target
73.27 USD
9% Upside
Highest
Price Target
91.35 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HCC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HCC Price
Warrior Met Coal Inc

1M 1M
+21%
6M 6M
+44%
1Y 1Y
+78%
3Y 3Y
+316%
5Y 5Y
+180%
10Y 10Y
+886%
Annual Price Range
67.04
52w Low
32.78
52w High
69.97
Price Metrics
Average Annual Return 8.47%
Standard Deviation of Annual Returns 20.85%
Max Drawdown -65%
Shares Statistics
Market Capitalization 3.5B USD
Shares Outstanding 52 122 000
Percentage of Shares Shorted 8.02%

HCC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Warrior Met Coal Inc Logo
Warrior Met Coal Inc

Country

United States of America

Industry

Metals & Mining

Market Cap

3.5B USD

Dividend Yield

0.46%

Description

Warrior Met Coal, Inc engages in the production and export of metallurgical coal. The company is headquartered in Brookwood, Alabama and currently employs 417 full-time employees. The company went IPO on 2016-12-29. These underground coal mines are approximately 1,400 to 2,100 feet underground, making them some of the deepest vertical shaft coal mines in North America. The Company’s operations also extract methane gas from the Blue Creek coal seam. The firm is a producer and exporter of premium met coal, also known as hard coking coal (HCC), operating longwall operations in its underground mines based in Alabama. The HCC that Warrior produces from the Blue Creek, AL, coal seam contains very low sulfur and has strong coking properties.

Contact

ALABAMA
Brookwood
16243 Highway 216
+12055546150.0
http://www.warriormetcoal.com/

IPO

2016-12-29

Employees

417

Officers

CEO & Director
Mr. Walter J. Scheller III
Chief Financial Officer
Mr. Dale W. Boyles
Chief Operating Officer
Mr. Jack K. Richardson
Chief Administrative Officer & Corporate Secretary
Ms. Kelli K. Gant
Chief Commercial Officer
Mr. Charles Lussier
Senior VP, Chief Accounting Officer & Controller
Mr. Brian M. Chopin
Show More
Vice President of Legal
Mr. Phillip C. Monroe
Show Less

See Also

Discover More
What is the Intrinsic Value of one HCC stock?

The intrinsic value of one HCC stock under the Base Case scenario is 47.18 USD.

Is HCC stock undervalued or overvalued?

Compared to the current market price of 67.04 USD, Warrior Met Coal Inc is Overvalued by 30%.