Hess Corp
NYSE:HES

Watchlist Manager
Hess Corp Logo
Hess Corp
NYSE:HES
Watchlist
Price: 148.97 USD Market Closed
Market Cap: 46.1B USD

Intrinsic Value

The intrinsic value of one HES stock under the Base Case scenario is 194.94 USD. Compared to the current market price of 148.97 USD, Hess Corp is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HES Intrinsic Value
194.94 USD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hess Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about HES?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HES valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hess Corp.

Explain Valuation
Compare HES to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A heavy reliance on the highly scrutinized Guyana operations exposes Hess to political risks and regulatory hurdles that could delay production start-ups and inflate development costs, undermining its growth outlook.

Despite recent focus on core E&P assets, Hess still carries significant exposure to commodity price volatility, risking compressed margins if crude prices slump faster than its hedging strategy can mitigate.

The company’s ambitious capital expenditures in offshore and shale plays may erode free cash flow if drilling results underperform, leading to a stretched balance sheet and heightened refinancing risk.

Bull Theses

Hess’s prime stake in the prolific offshore Guyana discoveries places it in a strong position to benefit from large-scale oil production with relatively low breakeven costs, offering robust long-term cash flows.

Successful cost discipline and portfolio streamlining, including divestments of non-core assets, have sharpened Hess’s focus on high-return projects, improving operating efficiencies and boosting profitability.

An improved balance sheet, backed by consistent cash generation from resilient Bakken production and a flexible hedging program, provides strategic agility to invest in opportunistic E&P expansions.

Show More Less
How do you feel about HES?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hess Corp

Current Assets 3.1B
Cash & Short-Term Investments 1.3B
Receivables 1.1B
Other Current Assets 603m
Non-Current Assets 24.1B
PP&E 21.1B
Intangibles 360m
Other Non-Current Assets 2.6B
Current Liabilities 2.9B
Accounts Payable 437m
Accrued Liabilities 2.3B
Other Current Liabilities 130m
Non-Current Liabilities 12.8B
Long-Term Debt 8.8B
Other Non-Current Liabilities 4B
Efficiency

Free Cash Flow Analysis
Hess Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hess Corp

Revenue
12.5B USD
Cost of Revenue
-2.8B USD
Gross Profit
9.7B USD
Operating Expenses
-5.7B USD
Operating Income
4B USD
Other Expenses
-1.8B USD
Net Income
2.2B USD
Fundamental Scores

HES Profitability Score
Profitability Due Diligence

Hess Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Exceptional Operating Margin
Strong 3Y Average Gross Margin
58/100
Profitability
Score

Hess Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HES Solvency Score
Solvency Due Diligence

Hess Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
High Interest Coverage
52/100
Solvency
Score

Hess Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HES Price Targets Summary
Hess Corp

There are no price targets for HES.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HES Insider Trading
Buy and sell transactions by insiders

HES News

Other Videos
What is the Intrinsic Value of one HES stock?

The intrinsic value of one HES stock under the Base Case scenario is 194.94 USD.

Is HES stock undervalued or overvalued?

Compared to the current market price of 148.97 USD, Hess Corp is Undervalued by 24%.

Back to Top