Huntington Ingalls Industries Inc
NYSE:HII
Income Statement
Earnings Waterfall
Huntington Ingalls Industries Inc
Revenue
|
11.6B
USD
|
Cost of Revenue
|
-9.9B
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-914m
USD
|
Operating Income
|
757m
USD
|
Other Expenses
|
-52m
USD
|
Net Income
|
705m
USD
|
Income Statement
Huntington Ingalls Industries Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6 852
N/A
|
6 888
+1%
|
6 968
+1%
|
6 957
0%
|
6 933
0%
|
6 959
+0%
|
7 042
+1%
|
7 020
0%
|
7 213
+3%
|
7 168
-1%
|
7 051
-2%
|
7 068
+0%
|
7 029
-1%
|
7 187
+2%
|
7 367
+3%
|
7 441
+1%
|
7 591
+2%
|
7 753
+2%
|
7 973
+3%
|
8 176
+3%
|
8 382
+3%
|
8 550
+2%
|
8 686
+2%
|
8 899
+2%
|
9 082
+2%
|
8 921
-2%
|
9 016
+1%
|
9 361
+4%
|
9 376
+0%
|
9 580
+2%
|
9 604
+0%
|
9 524
-1%
|
9 822
+3%
|
10 253
+4%
|
10 541
+3%
|
10 676
+1%
|
10 774
+1%
|
10 899
+1%
|
11 089
+2%
|
11 454
+3%
|
11 585
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 571)
|
(5 556)
|
(5 587)
|
(5 540)
|
(5 518)
|
(5 395)
|
(5 487)
|
(5 517)
|
(5 680)
|
(5 767)
|
(5 678)
|
(5 608)
|
(5 560)
|
(5 716)
|
(5 847)
|
(5 813)
|
(5 875)
|
(5 954)
|
(6 049)
|
(6 385)
|
(6 642)
|
(6 908)
|
(7 117)
|
(7 368)
|
(7 456)
|
(7 385)
|
(7 461)
|
(7 691)
|
(7 787)
|
(7 933)
|
(8 062)
|
(8 156)
|
(8 447)
|
(8 810)
|
(9 067)
|
(9 236)
|
(9 333)
|
(9 459)
|
(9 595)
|
(9 808)
|
(9 914)
|
|
Gross Profit |
1 281
N/A
|
1 332
+4%
|
1 381
+4%
|
1 417
+3%
|
1 415
0%
|
1 564
+11%
|
1 555
-1%
|
1 503
-3%
|
1 533
+2%
|
1 401
-9%
|
1 373
-2%
|
1 460
+6%
|
1 469
+1%
|
1 471
+0%
|
1 520
+3%
|
1 628
+7%
|
1 716
+5%
|
1 799
+5%
|
1 924
+7%
|
1 791
-7%
|
1 740
-3%
|
1 642
-6%
|
1 569
-4%
|
1 531
-2%
|
1 626
+6%
|
1 536
-6%
|
1 555
+1%
|
1 670
+7%
|
1 589
-5%
|
1 647
+4%
|
1 542
-6%
|
1 368
-11%
|
1 375
+1%
|
1 443
+5%
|
1 474
+2%
|
1 440
-2%
|
1 441
+0%
|
1 440
0%
|
1 494
+4%
|
1 646
+10%
|
1 671
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(719)
|
(704)
|
(707)
|
(726)
|
(773)
|
(729)
|
(690)
|
(669)
|
(731)
|
(634)
|
(631)
|
(608)
|
(649)
|
(631)
|
(619)
|
(759)
|
(820)
|
(884)
|
(957)
|
(857)
|
(838)
|
(825)
|
(826)
|
(788)
|
(860)
|
(890)
|
(901)
|
(903)
|
(895)
|
(885)
|
(891)
|
(898)
|
(911)
|
(931)
|
(951)
|
(923)
|
(926)
|
(937)
|
(946)
|
(902)
|
(914)
|
|
Selling, General & Administrative |
(719)
|
(704)
|
(707)
|
(726)
|
(726)
|
(729)
|
(690)
|
(669)
|
(656)
|
(634)
|
(631)
|
(623)
|
(664)
|
(646)
|
(634)
|
(742)
|
(822)
|
(898)
|
(971)
|
(846)
|
(850)
|
(825)
|
(826)
|
(765)
|
(831)
|
(861)
|
(872)
|
(873)
|
(896)
|
(886)
|
(892)
|
(864)
|
(909)
|
(932)
|
(950)
|
(884)
|
(927)
|
(938)
|
(947)
|
(987)
|
(1 034)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(35)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
2
|
14
|
14
|
14
|
12
|
0
|
0
|
0
|
(29)
|
(29)
|
(29)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
1
|
1
|
0
|
120
|
120
|
|
Operating Income |
562
N/A
|
628
+12%
|
674
+7%
|
691
+3%
|
642
-7%
|
835
+30%
|
865
+4%
|
834
-4%
|
802
-4%
|
767
-4%
|
742
-3%
|
852
+15%
|
820
-4%
|
840
+2%
|
901
+7%
|
869
-4%
|
896
+3%
|
915
+2%
|
967
+6%
|
934
-3%
|
902
-3%
|
817
-9%
|
743
-9%
|
743
N/A
|
766
+3%
|
646
-16%
|
654
+1%
|
767
+17%
|
694
-10%
|
762
+10%
|
651
-15%
|
470
-28%
|
464
-1%
|
512
+10%
|
523
+2%
|
517
-1%
|
515
0%
|
503
-2%
|
548
+9%
|
744
+36%
|
757
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(101)
|
(102)
|
(103)
|
(138)
|
(135)
|
(130)
|
(129)
|
(127)
|
(124)
|
(118)
|
(112)
|
(68)
|
(65)
|
(64)
|
(62)
|
(82)
|
(79)
|
(76)
|
(71)
|
(41)
|
(40)
|
(40)
|
(46)
|
(48)
|
(46)
|
(51)
|
(60)
|
(82)
|
(85)
|
(73)
|
(65)
|
(48)
|
(54)
|
(47)
|
(48)
|
(54)
|
(47)
|
(68)
|
(67)
|
(58)
|
(55)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(47)
|
0
|
(106)
|
(106)
|
(75)
|
0
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
(15)
|
3
|
25
|
43
|
78
|
63
|
50
|
33
|
17
|
30
|
56
|
85
|
125
|
155
|
173
|
189
|
198
|
215
|
221
|
232
|
256
|
238
|
218
|
199
|
167
|
172
|
|
Pre-Tax Income |
461
N/A
|
526
+14%
|
571
+9%
|
507
-11%
|
508
+0%
|
600
+18%
|
631
+5%
|
632
+0%
|
676
+7%
|
631
-7%
|
613
-3%
|
784
+28%
|
754
-4%
|
773
+3%
|
836
+8%
|
772
-8%
|
820
+6%
|
864
+5%
|
939
+9%
|
971
+3%
|
925
-5%
|
827
-11%
|
730
-12%
|
683
-6%
|
750
+10%
|
651
-13%
|
679
+4%
|
810
+19%
|
767
-5%
|
863
+13%
|
778
-10%
|
622
-20%
|
625
+0%
|
686
+10%
|
707
+3%
|
719
+2%
|
706
-2%
|
653
-8%
|
680
+4%
|
853
+25%
|
874
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(154)
|
(176)
|
(194)
|
(169)
|
(173)
|
(209)
|
(225)
|
(228)
|
(223)
|
(201)
|
(187)
|
(211)
|
(198)
|
(203)
|
(224)
|
(293)
|
(304)
|
(256)
|
(251)
|
(135)
|
(127)
|
(140)
|
(118)
|
(134)
|
(147)
|
(123)
|
(83)
|
(114)
|
(95)
|
(115)
|
(105)
|
(78)
|
(89)
|
(101)
|
(131)
|
(140)
|
(138)
|
(133)
|
(150)
|
(172)
|
(169)
|
|
Income from Continuing Operations |
307
|
350
|
377
|
338
|
335
|
391
|
406
|
404
|
453
|
430
|
426
|
573
|
556
|
570
|
612
|
479
|
516
|
608
|
688
|
836
|
798
|
687
|
612
|
549
|
603
|
528
|
596
|
696
|
672
|
748
|
673
|
544
|
536
|
585
|
576
|
579
|
568
|
520
|
530
|
681
|
705
|
|
Net Income (Common) |
307
N/A
|
350
+14%
|
377
+8%
|
338
-10%
|
335
-1%
|
391
+17%
|
406
+4%
|
404
0%
|
453
+12%
|
430
-5%
|
426
-1%
|
573
+35%
|
556
-3%
|
570
+3%
|
612
+7%
|
479
-22%
|
516
+8%
|
608
+18%
|
688
+13%
|
836
+22%
|
798
-5%
|
687
-14%
|
612
-11%
|
549
-10%
|
603
+10%
|
528
-12%
|
596
+13%
|
696
+17%
|
672
-3%
|
748
+11%
|
673
-10%
|
544
-19%
|
536
-1%
|
585
+9%
|
576
-2%
|
579
+1%
|
568
-2%
|
520
-8%
|
530
+2%
|
681
+28%
|
705
+4%
|
|
EPS (Diluted) |
6.17
N/A
|
7.12
+15%
|
7.69
+8%
|
6.89
-10%
|
6.87
0%
|
8
+16%
|
8.38
+5%
|
8.41
+0%
|
9.55
+14%
|
9.05
-5%
|
9.02
0%
|
12.19
+35%
|
11.98
-2%
|
12.44
+4%
|
13.45
+8%
|
10.41
-23%
|
11.51
+11%
|
13.72
+19%
|
15.88
+16%
|
19
+20%
|
19.27
+1%
|
16.47
-15%
|
14.85
-10%
|
13.39
-10%
|
14.81
+11%
|
12.97
-12%
|
14.64
+13%
|
16.97
+16%
|
16.71
-2%
|
18.56
+11%
|
16.69
-10%
|
13.6
-19%
|
13.4
-1%
|
14.57
+9%
|
14.36
-1%
|
14.47
+1%
|
14.23
-2%
|
13.06
-8%
|
13.25
+1%
|
17.07
+29%
|
17.84
+5%
|