Highwoods Properties Inc
NYSE:HIW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Highwoods Properties Inc
NYSE:HIW
|
US |
|
C
|
Chengdu Bright Eye Hospital Co Ltd
SZSE:301239
|
CN |
|
E
|
Enel Chile SA
SGO:ENELCHILE
|
CL |
Income Statement
Earnings Waterfall
Highwoods Properties Inc
Income Statement
Highwoods Properties Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
105
|
106
|
107
|
137
|
127
|
132
|
135
|
141
|
121
|
118
|
113
|
118
|
107
|
104
|
103
|
107
|
100
|
100
|
99
|
101
|
95
|
94
|
94
|
100
|
97
|
98
|
97
|
98
|
93
|
89
|
86
|
85
|
86
|
88
|
90
|
91
|
92
|
93
|
94
|
95
|
96
|
97
|
97
|
97
|
96
|
94
|
94
|
93
|
90
|
88
|
87
|
85
|
85
|
85
|
85
|
86
|
85
|
83
|
80
|
77
|
74
|
70
|
69
|
69
|
70
|
71
|
72
|
71
|
72
|
74
|
77
|
82
|
84
|
84
|
83
|
81
|
79
|
79
|
81
|
86
|
90
|
97
|
101
|
105
|
114
|
123
|
131
|
137
|
140
|
142
|
145
|
147
|
147
|
149
|
150
|
152
|
|
| Revenue |
505
N/A
|
491
-3%
|
477
-3%
|
510
+7%
|
541
+6%
|
555
+3%
|
563
+1%
|
430
-24%
|
423
-2%
|
404
-4%
|
385
-5%
|
390
+1%
|
388
0%
|
381
-2%
|
373
-2%
|
388
+4%
|
393
+1%
|
395
+1%
|
404
+2%
|
401
-1%
|
416
+4%
|
420
+1%
|
421
+0%
|
418
-1%
|
434
+4%
|
441
+2%
|
449
+2%
|
445
-1%
|
452
+1%
|
451
0%
|
452
+0%
|
448
-1%
|
452
+1%
|
454
+0%
|
457
+1%
|
441
-3%
|
459
+4%
|
455
-1%
|
457
+0%
|
432
-5%
|
476
+10%
|
486
+2%
|
492
+1%
|
485
-1%
|
491
+1%
|
503
+3%
|
525
+4%
|
505
-4%
|
523
+4%
|
543
+4%
|
551
+1%
|
556
+1%
|
553
-1%
|
548
-1%
|
547
0%
|
605
+11%
|
587
-3%
|
605
+3%
|
621
+3%
|
666
+7%
|
670
+1%
|
681
+2%
|
695
+2%
|
703
+1%
|
714
+2%
|
715
+0%
|
715
0%
|
720
+1%
|
712
-1%
|
717
+1%
|
725
+1%
|
736
+1%
|
757
+3%
|
756
0%
|
749
-1%
|
737
-2%
|
728
-1%
|
730
+0%
|
745
+2%
|
768
+3%
|
791
+3%
|
809
+2%
|
820
+1%
|
829
+1%
|
835
+1%
|
839
+0%
|
839
+0%
|
834
-1%
|
833
0%
|
830
0%
|
827
0%
|
826
0%
|
815
-1%
|
811
-1%
|
808
0%
|
806
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(148)
|
(147)
|
(146)
|
(166)
|
(177)
|
(187)
|
(195)
|
(148)
|
(150)
|
(144)
|
(138)
|
(138)
|
(134)
|
(130)
|
(128)
|
(139)
|
(142)
|
(145)
|
(149)
|
(147)
|
(153)
|
(154)
|
(153)
|
(150)
|
(154)
|
(156)
|
(159)
|
(160)
|
(164)
|
(163)
|
(165)
|
(162)
|
(164)
|
(163)
|
(164)
|
(156)
|
(162)
|
(162)
|
(163)
|
(157)
|
(172)
|
(178)
|
(180)
|
(177)
|
(179)
|
(182)
|
(191)
|
(184)
|
(194)
|
(202)
|
(205)
|
(206)
|
(202)
|
(199)
|
(196)
|
(216)
|
(206)
|
(211)
|
(215)
|
(231)
|
(231)
|
(232)
|
(235)
|
(237)
|
(239)
|
(240)
|
(240)
|
(242)
|
(244)
|
(245)
|
(248)
|
(249)
|
(250)
|
(245)
|
(238)
|
(232)
|
(226)
|
(227)
|
(231)
|
(236)
|
(242)
|
(248)
|
(254)
|
(260)
|
(264)
|
(268)
|
(269)
|
(269)
|
(273)
|
(272)
|
(271)
|
(272)
|
(267)
|
(266)
|
(266)
|
(261)
|
|
| Gross Profit |
357
N/A
|
345
-3%
|
331
-4%
|
344
+4%
|
357
+4%
|
367
+3%
|
370
+1%
|
282
-24%
|
272
-3%
|
260
-5%
|
247
-5%
|
252
+2%
|
255
+1%
|
251
-1%
|
245
-2%
|
249
+2%
|
251
+1%
|
251
0%
|
256
+2%
|
255
0%
|
263
+3%
|
265
+1%
|
268
+1%
|
269
+0%
|
281
+4%
|
285
+1%
|
290
+2%
|
285
-2%
|
287
+1%
|
288
+0%
|
287
0%
|
286
0%
|
288
+1%
|
291
+1%
|
292
+1%
|
285
-2%
|
297
+4%
|
293
-1%
|
294
+0%
|
275
-7%
|
304
+11%
|
308
+1%
|
312
+1%
|
308
-1%
|
312
+1%
|
321
+3%
|
334
+4%
|
321
-4%
|
329
+3%
|
341
+4%
|
346
+1%
|
350
+1%
|
351
+0%
|
349
0%
|
350
+0%
|
389
+11%
|
381
-2%
|
394
+3%
|
405
+3%
|
435
+7%
|
439
+1%
|
448
+2%
|
460
+3%
|
466
+1%
|
475
+2%
|
476
+0%
|
475
0%
|
478
+1%
|
468
-2%
|
473
+1%
|
478
+1%
|
488
+2%
|
506
+4%
|
511
+1%
|
512
+0%
|
505
-1%
|
502
-1%
|
503
+0%
|
514
+2%
|
532
+3%
|
549
+3%
|
561
+2%
|
567
+1%
|
569
+0%
|
571
+0%
|
571
0%
|
570
0%
|
565
-1%
|
559
-1%
|
558
0%
|
557
0%
|
554
-1%
|
548
-1%
|
545
-1%
|
542
-1%
|
545
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(139)
|
(143)
|
(145)
|
(166)
|
(203)
|
(212)
|
(221)
|
(146)
|
(166)
|
(175)
|
(157)
|
(150)
|
(156)
|
(153)
|
(145)
|
(140)
|
(145)
|
(147)
|
(150)
|
(148)
|
(158)
|
(161)
|
(166)
|
(160)
|
(166)
|
(166)
|
(166)
|
(161)
|
(167)
|
(167)
|
(169)
|
(166)
|
(169)
|
(167)
|
(168)
|
(163)
|
(205)
|
(209)
|
(192)
|
(163)
|
(180)
|
(185)
|
(185)
|
(184)
|
(188)
|
(191)
|
(201)
|
(199)
|
(208)
|
(218)
|
(217)
|
(216)
|
(216)
|
(213)
|
(217)
|
(240)
|
(235)
|
(242)
|
(245)
|
(258)
|
(261)
|
(262)
|
(266)
|
(267)
|
(271)
|
(271)
|
(272)
|
(270)
|
(283)
|
(285)
|
(290)
|
(299)
|
(295)
|
(290)
|
(287)
|
(283)
|
(281)
|
(284)
|
(291)
|
(300)
|
(312)
|
(319)
|
(325)
|
(330)
|
(330)
|
(335)
|
(336)
|
(342)
|
(345)
|
(344)
|
(349)
|
(341)
|
(364)
|
(366)
|
(335)
|
(335)
|
|
| Selling, General & Administrative |
(22)
|
(25)
|
(25)
|
(29)
|
(25)
|
(23)
|
(26)
|
(26)
|
(32)
|
(34)
|
(38)
|
(42)
|
(39)
|
(38)
|
(35)
|
(33)
|
(33)
|
(35)
|
(36)
|
(37)
|
(40)
|
(41)
|
(42)
|
(42)
|
(40)
|
(40)
|
(40)
|
(38)
|
(37)
|
(35)
|
(36)
|
(37)
|
(37)
|
(34)
|
(34)
|
(33)
|
(32)
|
(33)
|
(37)
|
(36)
|
(38)
|
(39)
|
(36)
|
(37)
|
(38)
|
(38)
|
(37)
|
(36)
|
(37)
|
(37)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(39)
|
(39)
|
(40)
|
(40)
|
(40)
|
(41)
|
(40)
|
(41)
|
(41)
|
(43)
|
(44)
|
(43)
|
(43)
|
(41)
|
(41)
|
(40)
|
(40)
|
(41)
|
(41)
|
(44)
|
(44)
|
(43)
|
(42)
|
(41)
|
(41)
|
(40)
|
(43)
|
(43)
|
(43)
|
(44)
|
(42)
|
(42)
|
(43)
|
(42)
|
(40)
|
|
| Depreciation & Amortization |
(117)
|
(118)
|
(120)
|
(137)
|
(148)
|
(155)
|
(158)
|
(120)
|
(116)
|
(111)
|
(108)
|
(109)
|
(111)
|
(108)
|
(104)
|
(107)
|
(107)
|
(108)
|
(111)
|
(111)
|
(115)
|
(116)
|
(120)
|
(118)
|
(122)
|
(123)
|
(123)
|
(123)
|
(127)
|
(129)
|
(130)
|
(130)
|
(130)
|
(131)
|
(133)
|
(130)
|
(136)
|
(134)
|
(135)
|
(128)
|
(142)
|
(147)
|
(149)
|
(146)
|
(149)
|
(153)
|
(164)
|
(163)
|
(171)
|
(181)
|
(182)
|
(181)
|
(179)
|
(177)
|
(180)
|
(202)
|
(198)
|
(206)
|
(207)
|
(220)
|
(223)
|
(223)
|
(227)
|
(228)
|
(229)
|
(230)
|
(231)
|
(230)
|
(242)
|
(244)
|
(248)
|
(255)
|
(247)
|
(247)
|
(246)
|
(242)
|
(241)
|
(244)
|
(250)
|
(259)
|
(268)
|
(276)
|
(282)
|
(288)
|
(289)
|
(294)
|
(296)
|
(299)
|
(302)
|
(301)
|
(305)
|
(299)
|
(297)
|
(298)
|
(293)
|
(295)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(30)
|
(34)
|
(36)
|
0
|
(18)
|
(30)
|
(12)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(37)
|
(41)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
0
|
|
| Operating Income |
218
N/A
|
201
-8%
|
186
-7%
|
178
-4%
|
161
-10%
|
156
-3%
|
148
-6%
|
136
-8%
|
106
-22%
|
86
-20%
|
91
+6%
|
101
+12%
|
99
-3%
|
99
N/A
|
100
+2%
|
109
+9%
|
107
-2%
|
104
-2%
|
106
+2%
|
106
+1%
|
105
-2%
|
104
0%
|
102
-2%
|
109
+7%
|
115
+5%
|
119
+3%
|
124
+5%
|
124
+0%
|
120
-3%
|
121
+1%
|
118
-2%
|
120
+1%
|
120
0%
|
124
+4%
|
125
+1%
|
122
-2%
|
92
-25%
|
84
-9%
|
101
+21%
|
111
+10%
|
124
+11%
|
123
-1%
|
128
+4%
|
125
-2%
|
124
-1%
|
130
+5%
|
133
+3%
|
122
-9%
|
122
+0%
|
124
+2%
|
129
+4%
|
134
+4%
|
135
+0%
|
137
+2%
|
134
-2%
|
149
+11%
|
146
-2%
|
152
+4%
|
160
+6%
|
176
+10%
|
178
+1%
|
186
+4%
|
194
+4%
|
198
+2%
|
204
+3%
|
205
+0%
|
203
-1%
|
208
+2%
|
186
-11%
|
188
+1%
|
188
0%
|
189
+1%
|
211
+12%
|
221
+5%
|
225
+2%
|
223
-1%
|
221
-1%
|
219
-1%
|
223
+2%
|
232
+4%
|
237
+2%
|
242
+2%
|
242
N/A
|
239
-1%
|
242
+1%
|
236
-2%
|
234
-1%
|
223
-5%
|
214
-4%
|
214
+0%
|
208
-3%
|
213
+2%
|
186
-13%
|
180
-3%
|
208
+15%
|
209
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(105)
|
(106)
|
(107)
|
(128)
|
(126)
|
(128)
|
(131)
|
(136)
|
(115)
|
(112)
|
(107)
|
(112)
|
(101)
|
(98)
|
(96)
|
(100)
|
(93)
|
(93)
|
(93)
|
(94)
|
(89)
|
(87)
|
(86)
|
(94)
|
(92)
|
(92)
|
(92)
|
(95)
|
(89)
|
(85)
|
(79)
|
(73)
|
(84)
|
(58)
|
(58)
|
(83)
|
(20)
|
(41)
|
(62)
|
(83)
|
(86)
|
(86)
|
(85)
|
(84)
|
(83)
|
(82)
|
(87)
|
(86)
|
(85)
|
(83)
|
(79)
|
(81)
|
(78)
|
(79)
|
(78)
|
(79)
|
(81)
|
(79)
|
(74)
|
(69)
|
(66)
|
(63)
|
(59)
|
(59)
|
(61)
|
(63)
|
(67)
|
(67)
|
(68)
|
(71)
|
(74)
|
(78)
|
(81)
|
(80)
|
(79)
|
(77)
|
(76)
|
(76)
|
(78)
|
(84)
|
(89)
|
(95)
|
(100)
|
(104)
|
(112)
|
(121)
|
(129)
|
(136)
|
(139)
|
(141)
|
(143)
|
(143)
|
(142)
|
(145)
|
(147)
|
(150)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
(10)
|
0
|
0
|
0
|
(1)
|
(15)
|
0
|
(0)
|
2
|
(1)
|
(1)
|
(20)
|
(4)
|
(5)
|
(5)
|
(1)
|
1
|
5
|
6
|
5
|
3
|
(1)
|
(1)
|
0
|
(3)
|
(33)
|
(32)
|
(32)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
7
|
7
|
7
|
7
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(6)
|
(6)
|
0
|
(7)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(35)
|
(37)
|
(37)
|
(25)
|
10
|
12
|
11
|
(1)
|
(1)
|
(1)
|
(25)
|
0
|
0
|
(34)
|
(14)
|
|
| Gain/Loss on Disposition of Assets |
10
|
15
|
12
|
23
|
23
|
14
|
19
|
10
|
10
|
23
|
20
|
22
|
21
|
7
|
14
|
14
|
18
|
18
|
11
|
16
|
29
|
30
|
28
|
21
|
4
|
2
|
2
|
6
|
7
|
7
|
6
|
1
|
0
|
0
|
0
|
26
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
42
|
44
|
46
|
42
|
17
|
16
|
19
|
22
|
15
|
15
|
16
|
10
|
26
|
54
|
49
|
66
|
46
|
38
|
0
|
27
|
31
|
40
|
193
|
186
|
193
|
216
|
82
|
104
|
133
|
174
|
159
|
186
|
157
|
64
|
60
|
29
|
20
|
48
|
55
|
70
|
71
|
47
|
122
|
87
|
92
|
107
|
|
| Total Other Income |
0
|
0
|
0
|
(8)
|
(17)
|
(19)
|
(3)
|
(3)
|
27
|
17
|
1
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
(4)
|
(3)
|
(3)
|
1
|
2
|
(2)
|
(2)
|
(1)
|
(2)
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
12
|
13
|
13
|
13
|
10
|
10
|
10
|
|
| Pre-Tax Income |
123
N/A
|
110
-10%
|
89
-20%
|
55
-37%
|
41
-27%
|
23
-44%
|
33
+44%
|
6
-81%
|
14
+121%
|
14
N/A
|
5
-63%
|
13
+147%
|
19
+47%
|
19
+3%
|
10
-45%
|
20
+94%
|
26
+28%
|
23
-10%
|
23
-3%
|
30
+32%
|
49
+65%
|
53
+7%
|
49
-8%
|
39
-20%
|
26
-32%
|
27
+2%
|
34
+26%
|
33
-4%
|
6
-82%
|
12
+100%
|
13
+16%
|
47
+247%
|
43
-8%
|
70
+62%
|
67
-4%
|
64
-4%
|
71
+11%
|
43
-40%
|
38
-11%
|
31
-19%
|
39
+26%
|
36
-8%
|
42
+18%
|
40
-5%
|
40
+0%
|
48
+18%
|
54
+13%
|
43
-21%
|
45
+4%
|
54
+20%
|
91
+70%
|
97
+6%
|
101
+4%
|
98
-2%
|
72
-27%
|
86
+20%
|
84
-2%
|
95
+13%
|
102
+7%
|
123
+21%
|
128
+4%
|
134
+5%
|
160
+19%
|
192
+20%
|
192
+0%
|
206
+7%
|
181
-12%
|
178
-2%
|
152
-15%
|
140
-8%
|
135
-4%
|
142
+5%
|
325
+129%
|
322
-1%
|
335
+4%
|
358
+7%
|
224
-38%
|
246
+10%
|
280
+14%
|
323
+16%
|
309
-5%
|
299
-3%
|
264
-12%
|
164
-38%
|
167
+2%
|
158
-5%
|
141
-11%
|
151
+7%
|
134
-12%
|
155
+16%
|
146
-5%
|
104
-29%
|
177
+69%
|
131
-26%
|
130
-1%
|
163
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
123
|
110
|
89
|
55
|
41
|
23
|
33
|
6
|
14
|
14
|
5
|
13
|
19
|
19
|
10
|
20
|
26
|
23
|
23
|
30
|
49
|
53
|
49
|
39
|
26
|
27
|
34
|
33
|
6
|
12
|
13
|
47
|
43
|
70
|
67
|
64
|
71
|
43
|
38
|
31
|
39
|
36
|
42
|
40
|
40
|
48
|
54
|
43
|
45
|
54
|
91
|
97
|
101
|
98
|
72
|
86
|
84
|
95
|
102
|
123
|
128
|
134
|
160
|
192
|
192
|
206
|
181
|
178
|
152
|
140
|
135
|
142
|
325
|
322
|
335
|
358
|
224
|
246
|
280
|
323
|
309
|
299
|
264
|
164
|
167
|
158
|
141
|
151
|
134
|
155
|
146
|
104
|
177
|
131
|
130
|
163
|
|
| Income to Minority Interest |
(16)
|
(14)
|
(11)
|
(4)
|
(7)
|
(5)
|
(5)
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(16)
|
(16)
|
(16)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(10)
|
(9)
|
(10)
|
(11)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
5
|
1
|
2
|
3
|
5
|
5
|
5
|
7
|
7
|
9
|
10
|
9
|
9
|
9
|
8
|
8
|
7
|
14
|
15
|
14
|
13
|
5
|
5
|
5
|
6
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
89
N/A
|
81
-9%
|
61
-24%
|
49
-20%
|
20
-60%
|
1
-97%
|
17
+3 360%
|
12
-32%
|
22
+89%
|
20
-9%
|
10
-52%
|
11
+9%
|
26
+140%
|
31
+19%
|
29
-5%
|
31
+6%
|
25
-19%
|
24
-6%
|
17
-30%
|
35
+112%
|
76
+117%
|
78
+2%
|
83
+7%
|
75
-9%
|
39
-48%
|
47
+21%
|
50
+5%
|
22
-56%
|
20
-8%
|
41
+105%
|
39
-5%
|
52
+32%
|
52
-1%
|
55
+6%
|
51
-6%
|
62
+21%
|
62
+1%
|
36
-42%
|
36
+0%
|
39
+8%
|
45
+16%
|
48
+7%
|
75
+55%
|
77
+3%
|
73
-6%
|
87
+20%
|
107
+23%
|
123
+15%
|
123
0%
|
118
-4%
|
116
-1%
|
109
-7%
|
116
+7%
|
118
+2%
|
96
-19%
|
95
-2%
|
508
+437%
|
515
+1%
|
517
+0%
|
522
+1%
|
121
-77%
|
127
+5%
|
152
+20%
|
183
+21%
|
184
+0%
|
197
+7%
|
173
-12%
|
169
-2%
|
144
-15%
|
133
-8%
|
128
-4%
|
134
+5%
|
313
+133%
|
310
-1%
|
323
+4%
|
345
+7%
|
214
-38%
|
236
+10%
|
268
+13%
|
311
+16%
|
297
-5%
|
288
-3%
|
254
-12%
|
157
-38%
|
160
+2%
|
152
-5%
|
136
-11%
|
146
+8%
|
128
-12%
|
149
+16%
|
142
-5%
|
100
-30%
|
172
+72%
|
127
-26%
|
125
-2%
|
157
+26%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.48
-10%
|
1.14
-23%
|
0.81
-29%
|
0.37
-54%
|
0
N/A
|
0.28
N/A
|
0.22
-21%
|
0.41
+86%
|
0.38
-7%
|
0.16
-58%
|
0.2
+25%
|
0.47
+135%
|
0.56
+19%
|
0.54
-4%
|
0.57
+6%
|
0.41
-28%
|
0.39
-5%
|
0.26
-33%
|
0.56
+115%
|
1.22
+118%
|
1.25
+2%
|
1.33
+6%
|
1.21
-9%
|
0.64
-47%
|
0.77
+20%
|
0.78
+1%
|
0.34
-56%
|
0.29
-15%
|
0.58
+100%
|
0.52
-10%
|
0.71
+37%
|
0.68
-4%
|
0.72
+6%
|
0.67
-7%
|
0.81
+21%
|
0.84
+4%
|
0.46
-45%
|
0.46
N/A
|
0.5
+9%
|
0.61
+22%
|
0.55
-10%
|
0.92
+67%
|
0.96
+4%
|
0.85
-11%
|
1
+18%
|
1.18
+18%
|
1.38
+17%
|
1.31
-5%
|
1.26
-4%
|
1.24
-2%
|
1.15
-7%
|
1.2
+4%
|
1.21
+1%
|
0.98
-19%
|
0.97
-1%
|
5.11
+427%
|
5.11
N/A
|
5.07
-1%
|
5.14
+1%
|
1.16
-77%
|
1.21
+4%
|
1.44
+19%
|
1.73
+20%
|
1.74
+1%
|
1.86
+7%
|
1.63
-12%
|
1.59
-2%
|
1.36
-14%
|
1.25
-8%
|
1.2
-4%
|
1.26
+5%
|
2.93
+133%
|
2.91
-1%
|
3.03
+4%
|
3.23
+7%
|
2.02
-37%
|
2.2
+9%
|
2.5
+14%
|
2.9
+16%
|
2.75
-5%
|
2.67
-3%
|
2.36
-12%
|
1.45
-39%
|
1.48
+2%
|
1.41
-5%
|
1.25
-11%
|
1.35
+8%
|
1.18
-13%
|
1.37
+16%
|
1.31
-4%
|
0.94
-28%
|
1.56
+66%
|
1.15
-26%
|
1.12
-3%
|
1.42
+27%
|
|