First Time Loading...

Harley-Davidson Inc
NYSE:HOG

Watchlist Manager
Harley-Davidson Inc Logo
Harley-Davidson Inc
NYSE:HOG
Watchlist
Price: 38.19 USD 0.95%
Updated: Apr 19, 2024

Intrinsic Value

Harley-Davidson, Inc. is engaged in the manufacture and sale of custom, cruiser, and touring motorcycles. [ Read More ]

The intrinsic value of one HOG stock under the Base Case scenario is 61.33 USD. Compared to the current market price of 38.19 USD, Harley-Davidson Inc is Undervalued by 38%.

Key Points:
HOG Intrinsic Value
Base Case
61.33 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Harley-Davidson Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HOG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Harley-Davidson Inc

Provide an overview of the primary business activities
of Harley-Davidson Inc.

What unique competitive advantages
does Harley-Davidson Inc hold over its rivals?

What risks and challenges
does Harley-Davidson Inc face in the near future?

Has there been any significant insider trading activity
in Harley-Davidson Inc recently?

Summarize the latest earnings call
of Harley-Davidson Inc.

What significant events have occurred
in Harley-Davidson Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harley-Davidson Inc.

Provide P/S
for Harley-Davidson Inc.

Provide P/E
for Harley-Davidson Inc.

Provide P/OCF
for Harley-Davidson Inc.

Provide P/FCFE
for Harley-Davidson Inc.

Provide P/B
for Harley-Davidson Inc.

Provide EV/S
for Harley-Davidson Inc.

Provide EV/GP
for Harley-Davidson Inc.

Provide EV/EBITDA
for Harley-Davidson Inc.

Provide EV/EBIT
for Harley-Davidson Inc.

Provide EV/OCF
for Harley-Davidson Inc.

Provide EV/FCFF
for Harley-Davidson Inc.

Provide EV/IC
for Harley-Davidson Inc.

Show me price targets
for Harley-Davidson Inc made by professional analysts.

What are the Revenue projections
for Harley-Davidson Inc?

How accurate were the past Revenue estimates
for Harley-Davidson Inc?

What are the Net Income projections
for Harley-Davidson Inc?

How accurate were the past Net Income estimates
for Harley-Davidson Inc?

What are the EPS projections
for Harley-Davidson Inc?

How accurate were the past EPS estimates
for Harley-Davidson Inc?

What are the EBIT projections
for Harley-Davidson Inc?

How accurate were the past EBIT estimates
for Harley-Davidson Inc?

Compare the revenue forecasts
for Harley-Davidson Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harley-Davidson Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harley-Davidson Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harley-Davidson Inc compared to its peers.

Compare the P/E ratios
of Harley-Davidson Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Harley-Davidson Inc with its peers.

Analyze the financial leverage
of Harley-Davidson Inc compared to its main competitors.

Show all profitability ratios
for Harley-Davidson Inc.

Provide ROE
for Harley-Davidson Inc.

Provide ROA
for Harley-Davidson Inc.

Provide ROIC
for Harley-Davidson Inc.

Provide ROCE
for Harley-Davidson Inc.

Provide Gross Margin
for Harley-Davidson Inc.

Provide Operating Margin
for Harley-Davidson Inc.

Provide Net Margin
for Harley-Davidson Inc.

Provide FCF Margin
for Harley-Davidson Inc.

Show all solvency ratios
for Harley-Davidson Inc.

Provide D/E Ratio
for Harley-Davidson Inc.

Provide D/A Ratio
for Harley-Davidson Inc.

Provide Interest Coverage Ratio
for Harley-Davidson Inc.

Provide Altman Z-Score Ratio
for Harley-Davidson Inc.

Provide Quick Ratio
for Harley-Davidson Inc.

Provide Current Ratio
for Harley-Davidson Inc.

Provide Cash Ratio
for Harley-Davidson Inc.

What is the historical Revenue growth
over the last 5 years for Harley-Davidson Inc?

What is the historical Net Income growth
over the last 5 years for Harley-Davidson Inc?

What is the current Free Cash Flow
of Harley-Davidson Inc?

Financials

Balance Sheet Decomposition
Harley-Davidson Inc

Current Assets 5.2B
Cash & Short-Term Investments 1.5B
Receivables 2.4B
Other Current Assets 1.2B
Non-Current Assets 7B
Long-Term Investments 34.1m
PP&E 801.4m
Intangibles 62.7m
Other Non-Current Assets 6.1B
Current Liabilities 3.4B
Accounts Payable 1.3B
Accrued Liabilities 646.9m
Short-Term Debt 878.9m
Other Current Liabilities 513.3m
Non-Current Liabilities 5.5B
Long-Term Debt 5B
Other Non-Current Liabilities 512.9m
Efficiency

Earnings Waterfall
Harley-Davidson Inc

Revenue
5.8B USD
Cost of Revenue
-3.7B USD
Gross Profit
2.2B USD
Operating Expenses
-1.4B USD
Operating Income
779.1m USD
Other Expenses
-72.5m USD
Net Income
706.6m USD

Free Cash Flow Analysis
Harley-Davidson Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HOG Profitability Score
Profitability Due Diligence

Harley-Davidson Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
58/100
Profitability
Score

Harley-Davidson Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HOG Solvency Score
Solvency Due Diligence

Harley-Davidson Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
33/100
Solvency
Score

Harley-Davidson Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOG Price Targets Summary
Harley-Davidson Inc

Wall Street analysts forecast HOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HOG is 46.79 USD with a low forecast of 39.39 USD and a high forecast of 57.75 USD.

Lowest
Price Target
39.39 USD
3% Upside
Average
Price Target
46.79 USD
23% Upside
Highest
Price Target
57.75 USD
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HOG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HOG Price
Harley-Davidson Inc

1M 1M
-8%
6M 6M
+28%
1Y 1Y
+1%
3Y 3Y
-11%
5Y 5Y
+4%
10Y 10Y
-30%
Annual Price Range
38.19
52w Low
25.88
52w High
43.94
Price Metrics
Average Annual Return 3%
Standard Deviation of Annual Returns 6.59%
Max Drawdown -62%
Shares Statistics
Market Capitalization 5.2B USD
Shares Outstanding 136 563 008
Percentage of Shares Shorted 5.61%

HOG Return Decomposition
Main factors of price return

What is price return decomposition?

HOG News

Other Videos

Last Important Events
Harley-Davidson Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Harley-Davidson Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Harley-Davidson Inc Logo
Harley-Davidson Inc

Country

United States of America

Industry

Automobiles

Market Cap

5.2B USD

Dividend Yield

1.8%

Description

Harley-Davidson, Inc. is engaged in the manufacture and sale of custom, cruiser, and touring motorcycles. The company is headquartered in Milwaukee, Wisconsin and currently employs 5,800 full-time employees. The firm operates through two segments: Motorcycles and Related Products (Motorcycles) and Financial Services. The Motorcycles segment consists of HDMC, which designs, manufactures and sells Harley-Davidson motorcycles. Its Motorcycles segment also sells motorcycle parts, accessories, and apparel as well as licenses its trademarks. The firm's products are sold to retail customers primarily through a network of independent dealers. The Financial Services segment consists of HDFS, which is engaged in the business of financing and servicing wholesale inventory receivables and retail consumer loans, primarily for the purchase of Harley-Davidson motorcycles. HDFS also works with certain unaffiliated insurance companies to provide motorcycle insurance and protection products to motorcycle owners.

Contact

WISCONSIN
Milwaukee
3700 W Juneau Ave
+14143438553.0
https://www.harley-davidson.com/

IPO

1987-07-01

Employees

5 800

Officers

Chairman, President & CEO
Mr. Jochen Zeitz
Chief Digital & Operations Officer
Mr. Jagdish Krishnan
Chief Legal Officer, Chief Compliance Officer & Secretary
Mr. Paul J. Krause
Chief Financial Officer
Mr. Jonathan R. Root
Chief Accounting Officer
Mr. Mark R. Kornetzke
Director of Investor Relations
Mr. Shawn Michael Collins
Show More
Vice President of Communications & Corporate Relations
George Prassas
Vice President of Marketing
Theo Keetell
Chief Human Resources Officer
Ms. Tori Termaat
Chief Stylist, VP & Director of Styling
Ray Drea
Show Less

See Also

Discover More
What is the Intrinsic Value of one HOG stock?

The intrinsic value of one HOG stock under the Base Case scenario is 61.33 USD.

Is HOG stock undervalued or overvalued?

Compared to the current market price of 38.19 USD, Harley-Davidson Inc is Undervalued by 38%.