
Healthcare Realty Trust Inc
NYSE:HR

Intrinsic Value
The intrinsic value of one
HR
stock under the Base Case scenario is
12.66
USD.
Compared to the current market price of 15.35 USD,
Healthcare Realty Trust Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Healthcare Realty Trust Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Healthcare Realty Trust Inc
Balance Sheet Decomposition
Healthcare Realty Trust Inc
Current Assets | 25.7m |
Cash & Short-Term Investments | 25.7m |
Non-Current Assets | 10.5B |
Long-Term Investments | 470.4m |
PP&E | 9.5B |
Other Non-Current Assets | 529.6m |
Free Cash Flow Analysis
Healthcare Realty Trust Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Healthcare Realty Trust Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-588.4m
USD
|
Gross Profit
|
978.9m
USD
|
Operating Expenses
|
-922.8m
USD
|
Operating Income
|
56.1m
USD
|
Other Expenses
|
-762m
USD
|
Net Income
|
-705.9m
USD
|
HR Profitability Score
Profitability Due Diligence
Healthcare Realty Trust Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Healthcare Realty Trust Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
HR Solvency Score
Solvency Due Diligence
Healthcare Realty Trust Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Score
Healthcare Realty Trust Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HR Price Targets Summary
Healthcare Realty Trust Inc
According to Wall Street analysts, the average 1-year price target for
HR
is 17.79 USD
with a low forecast of 16.16 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for HR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HR
stock under the Base Case scenario is
12.66
USD.
Compared to the current market price of 15.35 USD,
Healthcare Realty Trust Inc
is
Overvalued by 18%.