Healthcare Realty Trust Inc
NYSE:HR

Watchlist Manager
Healthcare Realty Trust Inc Logo
Healthcare Realty Trust Inc
NYSE:HR
Watchlist
Price: 17.2 USD 0.12% Market Closed
Market Cap: 6B USD

Intrinsic Value

The intrinsic value of one HR stock under the Base Case scenario is 12.83 USD. Compared to the current market price of 17.2 USD, Healthcare Realty Trust Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HR Intrinsic Value
12.83 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Healthcare Realty Trust Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Healthcare Realty Trust Inc.

Explain Valuation
Compare HR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Healthcare Realty Trust Inc

Current Assets 43.3m
Cash & Short-Term Investments 43.3m
Non-Current Assets 9.8B
Long-Term Investments 458.6m
PP&E 8.2B
Other Non-Current Assets 1.1B
Current Liabilities 340.5m
Accounts Payable 173.8m
Accrued Liabilities 166.2m
Other Current Liabilities 486k
Non-Current Liabilities 4.8B
Long-Term Debt 4.6B
Other Non-Current Liabilities 278.3m
Efficiency

Free Cash Flow Analysis
Healthcare Realty Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Healthcare Realty Trust Inc

Revenue
1.2B USD
Cost of Revenue
-452.8m USD
Gross Profit
751.3m USD
Operating Expenses
-689.9m USD
Operating Income
61.4m USD
Other Expenses
-432m USD
Net Income
-370.6m USD
Fundamental Scores

HR Profitability Score
Profitability Due Diligence

Healthcare Realty Trust Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining ROIC
37/100
Profitability
Score

Healthcare Realty Trust Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

HR Solvency Score
Solvency Due Diligence

Healthcare Realty Trust Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
18/100
Solvency
Score

Healthcare Realty Trust Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HR Price Targets Summary
Healthcare Realty Trust Inc

Wall Street analysts forecast HR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HR is 19.89 USD with a low forecast of 18.18 USD and a high forecast of 24.15 USD.

Lowest
Price Target
18.18 USD
6% Upside
Average
Price Target
19.89 USD
16% Upside
Highest
Price Target
24.15 USD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HR Insider Trading
Buy and sell transactions by insiders

HR News

Other Videos
What is the Intrinsic Value of one HR stock?

The intrinsic value of one HR stock under the Base Case scenario is 12.83 USD.

Is HR stock undervalued or overvalued?

Compared to the current market price of 17.2 USD, Healthcare Realty Trust Inc is Overvalued by 25%.

Back to Top