Hubbell Inc
NYSE:HUBB
Income Statement
Earnings Waterfall
Hubbell Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-848.6m
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-285.9m
USD
|
Net Income
|
758m
USD
|
Income Statement
Hubbell Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 184
N/A
|
3 203
+1%
|
3 258
+2%
|
3 317
+2%
|
3 359
+1%
|
3 410
+1%
|
3 428
+1%
|
3 410
-1%
|
3 390
-1%
|
3 416
+1%
|
3 450
+1%
|
3 481
+1%
|
3 505
+1%
|
3 523
+0%
|
3 562
+1%
|
3 605
+1%
|
3 669
+2%
|
3 808
+4%
|
4 026
+6%
|
4 255
+6%
|
4 482
+5%
|
4 578
+2%
|
4 608
+1%
|
4 632
+1%
|
3 947
-15%
|
3 950
+0%
|
3 702
-6%
|
3 607
-3%
|
3 683
+2%
|
3 549
-4%
|
3 654
+3%
|
3 628
-1%
|
4 194
+16%
|
4 004
-5%
|
4 206
+5%
|
4 439
+6%
|
4 948
+11%
|
5 077
+3%
|
5 187
+2%
|
5 247
+1%
|
5 373
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 113)
|
(2 124)
|
(2 158)
|
(2 212)
|
(2 250)
|
(2 289)
|
(2 306)
|
(2 287)
|
(2 275)
|
(2 296)
|
(2 327)
|
(2 362)
|
(2 373)
|
(2 384)
|
(2 422)
|
(2 448)
|
(2 500)
|
(2 611)
|
(2 774)
|
(2 956)
|
(3 144)
|
(3 226)
|
(3 247)
|
(3 261)
|
(2 755)
|
(2 750)
|
(2 582)
|
(2 520)
|
(2 580)
|
(2 500)
|
(2 591)
|
(2 597)
|
(3 040)
|
(2 879)
|
(2 995)
|
(3 126)
|
(3 466)
|
(3 471)
|
(3 468)
|
(3 443)
|
(3 480)
|
|
Gross Profit |
1 071
N/A
|
1 079
+1%
|
1 100
+2%
|
1 105
+0%
|
1 109
+0%
|
1 121
+1%
|
1 122
+0%
|
1 123
+0%
|
1 116
-1%
|
1 120
+0%
|
1 123
+0%
|
1 119
0%
|
1 133
+1%
|
1 139
+1%
|
1 141
+0%
|
1 158
+1%
|
1 169
+1%
|
1 196
+2%
|
1 253
+5%
|
1 299
+4%
|
1 338
+3%
|
1 352
+1%
|
1 361
+1%
|
1 370
+1%
|
1 192
-13%
|
1 200
+1%
|
1 121
-7%
|
1 088
-3%
|
1 102
+1%
|
1 048
-5%
|
1 063
+1%
|
1 032
-3%
|
1 154
+12%
|
1 125
-2%
|
1 210
+8%
|
1 313
+8%
|
1 482
+13%
|
1 606
+8%
|
1 720
+7%
|
1 804
+5%
|
1 893
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(563)
|
(565)
|
(573)
|
(587)
|
(592)
|
(599)
|
(601)
|
(602)
|
(602)
|
(607)
|
(615)
|
(612)
|
(608)
|
(604)
|
(605)
|
(611)
|
(623)
|
(648)
|
(676)
|
(700)
|
(719)
|
(731)
|
(733)
|
(741)
|
(636)
|
(646)
|
(604)
|
(583)
|
(587)
|
(546)
|
(554)
|
(542)
|
(618)
|
(583)
|
(620)
|
(659)
|
(762)
|
(782)
|
(798)
|
(815)
|
(849)
|
|
Selling, General & Administrative |
(563)
|
(565)
|
(573)
|
(587)
|
(592)
|
(599)
|
(601)
|
(602)
|
(602)
|
(607)
|
(615)
|
(612)
|
(608)
|
(604)
|
(605)
|
(611)
|
(623)
|
(648)
|
(676)
|
(700)
|
(719)
|
(731)
|
(733)
|
(741)
|
(591)
|
(646)
|
(604)
|
(583)
|
(541)
|
(546)
|
(554)
|
(542)
|
(568)
|
(583)
|
(620)
|
(659)
|
(714)
|
(782)
|
(798)
|
(815)
|
(849)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
0
|
|
Operating Income |
508
N/A
|
515
+1%
|
527
+2%
|
518
-2%
|
517
0%
|
522
+1%
|
521
0%
|
521
+0%
|
514
-1%
|
513
0%
|
509
-1%
|
508
0%
|
525
+3%
|
535
+2%
|
535
+0%
|
547
+2%
|
546
0%
|
548
+0%
|
576
+5%
|
599
+4%
|
619
+3%
|
621
+0%
|
628
+1%
|
629
+0%
|
556
-12%
|
554
0%
|
517
-7%
|
505
-2%
|
515
+2%
|
503
-2%
|
509
+1%
|
490
-4%
|
536
+9%
|
542
+1%
|
591
+9%
|
654
+11%
|
719
+10%
|
824
+15%
|
922
+12%
|
989
+7%
|
1 044
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(32)
|
(32)
|
(31)
|
(32)
|
(36)
|
(40)
|
(43)
|
(45)
|
(45)
|
(45)
|
(44)
|
(49)
|
(56)
|
(61)
|
(69)
|
(71)
|
(69)
|
(69)
|
(67)
|
(66)
|
(65)
|
(63)
|
(60)
|
(60)
|
(57)
|
(56)
|
(55)
|
(53)
|
(53)
|
(51)
|
(50)
|
(46)
|
(43)
|
(38)
|
(37)
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
(5)
|
(20)
|
(32)
|
(19)
|
(29)
|
(19)
|
(13)
|
(35)
|
(39)
|
(37)
|
(45)
|
(38)
|
(49)
|
(55)
|
(55)
|
(66)
|
(44)
|
(64)
|
(34)
|
(7)
|
(8)
|
17
|
(9)
|
(28)
|
(25)
|
(44)
|
(35)
|
(28)
|
(28)
|
(9)
|
(16)
|
(17)
|
(16)
|
(12)
|
(5)
|
(5)
|
|
Total Other Income |
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(11)
|
(45)
|
(36)
|
(39)
|
(31)
|
(17)
|
(21)
|
(23)
|
(28)
|
(22)
|
(22)
|
(20)
|
(18)
|
(18)
|
(17)
|
(16)
|
(22)
|
(12)
|
(9)
|
(9)
|
(1)
|
(2)
|
3
|
6
|
9
|
5
|
13
|
15
|
15
|
5
|
(3)
|
(11)
|
(15)
|
(19)
|
|
Pre-Tax Income |
474
N/A
|
479
+1%
|
492
+3%
|
484
-2%
|
486
+0%
|
484
0%
|
466
-4%
|
446
-4%
|
419
-6%
|
415
-1%
|
414
0%
|
423
+2%
|
430
+2%
|
430
0%
|
430
0%
|
429
0%
|
443
+3%
|
428
-3%
|
445
+4%
|
464
+4%
|
467
+1%
|
489
+5%
|
479
-2%
|
504
+5%
|
469
-7%
|
471
+0%
|
461
-2%
|
432
-6%
|
425
-2%
|
421
-1%
|
414
-2%
|
408
-1%
|
459
+13%
|
475
+3%
|
544
+15%
|
602
+11%
|
657
+9%
|
759
+15%
|
856
+13%
|
931
+9%
|
983
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(144)
|
(150)
|
(156)
|
(154)
|
(158)
|
(159)
|
(150)
|
(146)
|
(137)
|
(135)
|
(133)
|
(128)
|
(133)
|
(130)
|
(131)
|
(136)
|
(137)
|
(126)
|
(121)
|
(112)
|
(107)
|
(115)
|
(109)
|
(113)
|
(101)
|
(101)
|
(99)
|
(94)
|
(90)
|
(87)
|
(80)
|
(77)
|
(88)
|
(91)
|
(113)
|
(124)
|
(140)
|
(162)
|
(189)
|
(213)
|
(217)
|
|
Income from Continuing Operations |
330
|
328
|
336
|
329
|
327
|
325
|
316
|
300
|
282
|
281
|
281
|
295
|
298
|
300
|
299
|
293
|
306
|
302
|
324
|
352
|
360
|
374
|
370
|
392
|
368
|
370
|
361
|
337
|
335
|
334
|
334
|
331
|
371
|
384
|
431
|
478
|
517
|
596
|
668
|
718
|
766
|
|
Income to Minority Interest |
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Net Income (Common) |
326
N/A
|
324
-1%
|
332
+3%
|
325
-2%
|
324
0%
|
323
-1%
|
313
-3%
|
296
-5%
|
277
-7%
|
275
-1%
|
276
+0%
|
289
+5%
|
292
+1%
|
294
+1%
|
292
-1%
|
286
-2%
|
242
-15%
|
238
-2%
|
259
+9%
|
292
+13%
|
359
+23%
|
373
+4%
|
369
-1%
|
386
+5%
|
400
+4%
|
402
+1%
|
395
-2%
|
371
-6%
|
350
-6%
|
353
+1%
|
360
+2%
|
362
+0%
|
398
+10%
|
501
+26%
|
527
+5%
|
557
+6%
|
545
-2%
|
546
+0%
|
631
+16%
|
692
+10%
|
758
+10%
|
|
EPS (Diluted) |
5.43
N/A
|
5.44
+0%
|
5.58
+3%
|
5.47
-2%
|
5.48
+0%
|
5.53
+1%
|
5.38
-3%
|
5.11
-5%
|
4.77
-7%
|
4.86
+2%
|
4.96
+2%
|
5.21
+5%
|
5.24
+1%
|
5.3
+1%
|
5.28
0%
|
5.21
-1%
|
4.39
-16%
|
4.31
-2%
|
4.71
+9%
|
5.3
+13%
|
6.53
+23%
|
6.82
+4%
|
6.74
-1%
|
7.06
+5%
|
7.3
+3%
|
7.36
+1%
|
7.26
-1%
|
6.8
-6%
|
6.42
-6%
|
6.44
+0%
|
6.58
+2%
|
6.61
+0%
|
7.28
+10%
|
9.2
+26%
|
9.76
+6%
|
10.31
+6%
|
10.06
-2%
|
10.13
+1%
|
11.68
+15%
|
12.8
+10%
|
14.04
+10%
|