Humana Inc
NYSE:HUM
Income Statement
Income Statement
Humana Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
42 351
|
44 160
|
45 984
|
48 123
|
50 240
|
51 729
|
52 819
|
53 815
|
53 777
|
54 070
|
54 435
|
53 990
|
53 941
|
53 462
|
53 042
|
53 362
|
53 849
|
54 511
|
55 426
|
56 398
|
58 266
|
60 302
|
62 314
|
64 387
|
67 167
|
70 042
|
73 298
|
76 001
|
77 805
|
79 268
|
80 637
|
82 877
|
86 254
|
89 400
|
91 297
|
92 488
|
95 070
|
97 928
|
101 416
|
105 305
|
108 079
|
|
Revenue |
42 539
N/A
|
44 440
+4%
|
46 359
+4%
|
48 500
+5%
|
50 621
+4%
|
52 131
+3%
|
53 256
+2%
|
54 289
+2%
|
54 256
0%
|
54 531
+1%
|
54 862
+1%
|
54 379
-1%
|
54 341
0%
|
53 868
-1%
|
53 456
-1%
|
53 767
+1%
|
54 284
+1%
|
55 009
+1%
|
55 933
+2%
|
56 912
+2%
|
58 740
+3%
|
60 726
+3%
|
62 761
+3%
|
64 888
+3%
|
67 716
+4%
|
70 554
+4%
|
74 388
+5%
|
77 155
+4%
|
78 888
+2%
|
80 450
+2%
|
81 072
+1%
|
83 064
+2%
|
86 366
+4%
|
89 383
+3%
|
91 485
+2%
|
92 870
+2%
|
95 642
+3%
|
98 727
+3%
|
102 351
+4%
|
106 374
+4%
|
109 243
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(40 522)
|
(42 431)
|
(44 382)
|
(46 138)
|
(48 190)
|
(49 808)
|
(50 827)
|
(51 942)
|
(52 118)
|
(52 283)
|
(52 360)
|
(52 638)
|
(52 356)
|
(51 466)
|
(51 145)
|
(50 441)
|
(50 989)
|
(51 952)
|
(52 773)
|
(53 812)
|
(56 339)
|
(57 286)
|
(59 414)
|
(61 696)
|
(64 297)
|
(65 815)
|
(68 694)
|
(72 169)
|
(73 753)
|
(76 492)
|
(78 238)
|
(79 788)
|
(83 007)
|
(85 891)
|
(87 499)
|
(88 717)
|
(91 127)
|
(94 163)
|
(97 774)
|
(101 812)
|
(105 136)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
(113)
|
(171)
|
(236)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
0
|
|
Depreciation & Amortization |
(335)
|
(334)
|
(336)
|
(333)
|
(344)
|
(355)
|
(354)
|
(355)
|
(350)
|
(349)
|
(351)
|
(354)
|
(358)
|
(361)
|
(369)
|
(378)
|
(386)
|
(394)
|
(402)
|
(405)
|
(412)
|
(421)
|
(446)
|
(458)
|
(466)
|
(476)
|
(477)
|
(489)
|
(516)
|
(541)
|
(563)
|
(596)
|
(624)
|
(655)
|
(687)
|
(709)
|
(725)
|
(741)
|
(760)
|
(779)
|
(802)
|
|
Benefits Claims Loss Adjustment |
(33 493)
|
(35 029)
|
(36 620)
|
(38 166)
|
(40 047)
|
(41 672)
|
(42 902)
|
(44 269)
|
(44 661)
|
(44 918)
|
(44 922)
|
(45 007)
|
(44 936)
|
(44 316)
|
(44 058)
|
(43 496)
|
(43 840)
|
(44 487)
|
(45 088)
|
(45 882)
|
(47 705)
|
(49 487)
|
(51 601)
|
(53 857)
|
(55 993)
|
(56 850)
|
(59 104)
|
(61 628)
|
(63 295)
|
(66 269)
|
(67 974)
|
(69 199)
|
(71 528)
|
(73 478)
|
(74 546)
|
(75 690)
|
(77 923)
|
(80 833)
|
(84 194)
|
(88 394)
|
(91 660)
|
|
Other Operating Expenses |
(6 694)
|
(7 068)
|
(7 426)
|
(7 639)
|
(7 799)
|
(7 781)
|
(7 571)
|
(7 318)
|
(7 107)
|
(7 016)
|
(7 087)
|
(7 277)
|
(7 062)
|
(6 789)
|
(6 718)
|
(6 567)
|
(6 763)
|
(7 071)
|
(7 283)
|
(7 525)
|
(8 167)
|
(7 265)
|
(7 196)
|
(7 145)
|
(7 838)
|
(8 489)
|
(9 113)
|
(10 052)
|
(9 942)
|
(9 682)
|
(9 701)
|
(9 993)
|
(10 855)
|
(11 758)
|
(12 266)
|
(12 318)
|
(12 479)
|
(12 589)
|
(12 820)
|
(12 374)
|
(12 674)
|
|
Operating Income |
2 017
N/A
|
2 009
0%
|
1 977
-2%
|
2 362
+19%
|
2 431
+3%
|
2 323
-4%
|
2 429
+5%
|
2 347
-3%
|
2 138
-9%
|
2 248
+5%
|
2 502
+11%
|
1 741
-30%
|
1 985
+14%
|
2 402
+21%
|
2 311
-4%
|
3 326
+44%
|
3 295
-1%
|
3 057
-7%
|
3 160
+3%
|
3 100
-2%
|
2 401
-23%
|
3 440
+43%
|
3 347
-3%
|
3 192
-5%
|
3 419
+7%
|
4 739
+39%
|
5 694
+20%
|
4 986
-12%
|
5 135
+3%
|
3 958
-23%
|
2 834
-28%
|
3 276
+16%
|
3 359
+3%
|
3 492
+4%
|
3 986
+14%
|
4 153
+4%
|
4 515
+9%
|
4 564
+1%
|
4 577
+0%
|
4 562
0%
|
4 107
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(140)
|
(140)
|
(143)
|
(192)
|
(203)
|
(215)
|
(224)
|
(186)
|
(187)
|
(187)
|
(187)
|
(189)
|
(191)
|
(202)
|
(214)
|
(242)
|
(246)
|
(241)
|
(235)
|
(218)
|
(227)
|
(234)
|
(243)
|
(242)
|
(240)
|
(256)
|
(269)
|
(283)
|
(291)
|
(294)
|
(307)
|
(326)
|
(348)
|
(370)
|
(384)
|
(401)
|
(424)
|
(443)
|
(455)
|
(493)
|
(539)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
267
|
267
|
270
|
236
|
(31)
|
(31)
|
0
|
947
|
947
|
947
|
936
|
(11)
|
(801)
|
(797)
|
(786)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(93)
|
(128)
|
(145)
|
(299)
|
(9)
|
(116)
|
(48)
|
124
|
(95)
|
(549)
|
(577)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(33)
|
(72)
|
102
|
195
|
506
|
248
|
301
|
226
|
(103)
|
79
|
(567)
|
522
|
532
|
668
|
1 095
|
(14)
|
(68)
|
(81)
|
(143)
|
(124)
|
(137)
|
(208)
|
|
Pre-Tax Income |
1 877
N/A
|
1 869
0%
|
1 834
-2%
|
2 170
+18%
|
2 228
+3%
|
2 375
+7%
|
2 472
+4%
|
2 431
-2%
|
2 187
-10%
|
2 030
-7%
|
2 284
+13%
|
1 552
-32%
|
2 741
+77%
|
3 147
+15%
|
3 044
-3%
|
4 020
+32%
|
3 038
-24%
|
2 015
-34%
|
2 117
+5%
|
2 063
-3%
|
2 102
+2%
|
3 312
+58%
|
3 299
0%
|
3 456
+5%
|
3 427
-1%
|
4 784
+40%
|
5 651
+18%
|
4 600
-19%
|
4 923
+7%
|
3 075
-38%
|
2 956
-4%
|
3 354
+13%
|
3 534
+5%
|
3 918
+11%
|
3 579
-9%
|
3 568
0%
|
3 962
+11%
|
4 102
+4%
|
3 903
-5%
|
3 383
-13%
|
2 783
-18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(751)
|
(819)
|
(862)
|
(1 023)
|
(1 019)
|
(1 079)
|
(1 152)
|
(1 155)
|
(1 087)
|
(1 050)
|
(1 168)
|
(938)
|
(1 266)
|
(1 333)
|
(1 181)
|
(1 439)
|
(1 074)
|
(502)
|
(441)
|
(352)
|
(325)
|
(806)
|
(767)
|
(763)
|
(832)
|
(1 314)
|
(1 564)
|
(1 307)
|
(1 288)
|
(688)
|
(358)
|
(485)
|
(538)
|
(782)
|
(769)
|
(762)
|
(835)
|
(704)
|
(853)
|
(836)
|
(728)
|
|
Income from Continuing Operations |
1 126
|
1 050
|
972
|
1 147
|
1 209
|
1 296
|
1 320
|
1 276
|
1 100
|
980
|
1 116
|
614
|
1 475
|
1 814
|
1 863
|
2 581
|
1 964
|
1 513
|
1 676
|
1 711
|
1 777
|
2 506
|
2 532
|
2 693
|
2 595
|
3 470
|
4 087
|
3 293
|
3 635
|
2 387
|
2 598
|
2 869
|
2 996
|
3 136
|
2 810
|
2 806
|
3 127
|
3 398
|
3 050
|
2 547
|
2 055
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
4
|
5
|
9
|
9
|
5
|
6
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
14
|
26
|
18
|
14
|
19
|
32
|
66
|
74
|
87
|
95
|
75
|
65
|
40
|
9
|
(3)
|
(4)
|
(17)
|
(29)
|
(44)
|
(63)
|
(70)
|
|
Net Income (Common) |
1 126
N/A
|
1 050
-7%
|
972
-7%
|
1 147
+18%
|
1 209
+5%
|
1 296
+7%
|
1 320
+2%
|
1 276
-3%
|
1 100
-14%
|
980
-11%
|
1 116
+14%
|
614
-45%
|
1 475
+140%
|
1 814
+23%
|
1 863
+3%
|
2 448
+31%
|
1 824
-25%
|
1 367
-25%
|
1 512
+11%
|
1 683
+11%
|
1 758
+4%
|
2 505
+42%
|
2 550
+2%
|
2 707
+6%
|
2 614
-3%
|
3 502
+34%
|
4 153
+19%
|
3 367
-19%
|
3 722
+11%
|
2 482
-33%
|
2 673
+8%
|
2 933
+10%
|
3 035
+3%
|
3 143
+4%
|
2 807
-11%
|
2 806
0%
|
3 115
+11%
|
3 378
+8%
|
3 015
-11%
|
2 489
-17%
|
1 991
-20%
|
|
EPS (Diluted) |
7.17
N/A
|
6.67
-7%
|
6.23
-7%
|
7.36
+18%
|
7.95
+8%
|
8.58
+8%
|
8.8
+3%
|
8.44
-4%
|
7.29
-14%
|
6.5
-11%
|
7.39
+14%
|
4.07
-45%
|
9.89
+143%
|
12.42
+26%
|
12.84
+3%
|
16.76
+31%
|
13.12
-22%
|
9.83
-25%
|
10.87
+11%
|
12.19
+12%
|
12.92
+6%
|
18.41
+42%
|
19.02
+3%
|
20.05
+5%
|
19.65
-2%
|
26.33
+34%
|
31.22
+19%
|
25.31
-19%
|
28.63
+13%
|
19.24
-33%
|
20.72
+8%
|
22.73
+10%
|
23.89
+5%
|
24.74
+4%
|
22.1
-11%
|
22.08
0%
|
24.72
+12%
|
27.02
+9%
|
24.31
-10%
|
20
-18%
|
16.41
-18%
|