Independence Contract Drilling Inc
NYSE:ICD
Balance Sheet
Balance Sheet Decomposition
Independence Contract Drilling Inc
Independence Contract Drilling Inc
Balance Sheet
Independence Contract Drilling Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11
|
5
|
7
|
3
|
12
|
5
|
12
|
4
|
5
|
6
|
|
| Cash Equivalents |
11
|
5
|
7
|
3
|
12
|
5
|
12
|
4
|
5
|
6
|
|
| Total Receivables |
19
|
18
|
12
|
18
|
42
|
36
|
10
|
22
|
40
|
32
|
|
| Accounts Receivables |
19
|
18
|
12
|
18
|
42
|
36
|
10
|
22
|
40
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
|
| Other Current Assets |
4
|
3
|
7
|
8
|
29
|
13
|
4
|
5
|
5
|
5
|
|
| Total Current Assets |
36
|
29
|
28
|
31
|
86
|
57
|
27
|
32
|
52
|
44
|
|
| PP&E Net |
251
|
283
|
273
|
272
|
496
|
458
|
384
|
364
|
377
|
350
|
|
| PP&E Gross |
251
|
283
|
273
|
272
|
496
|
458
|
384
|
364
|
377
|
350
|
|
| Accumulated Depreciation |
22
|
41
|
62
|
85
|
114
|
153
|
183
|
218
|
254
|
277
|
|
| Goodwill |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
2
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
290
N/A
|
315
+9%
|
302
-4%
|
305
+1%
|
585
+92%
|
517
-12%
|
413
-20%
|
397
-4%
|
430
+8%
|
395
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
22
|
9
|
10
|
12
|
16
|
23
|
4
|
15
|
32
|
23
|
|
| Accrued Liabilities |
4
|
5
|
6
|
5
|
21
|
12
|
8
|
12
|
11
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
23
|
0
|
0
|
1
|
1
|
4
|
8
|
5
|
3
|
1
|
|
| Other Current Liabilities |
3
|
6
|
2
|
2
|
9
|
10
|
3
|
7
|
6
|
5
|
|
| Total Current Liabilities |
52
|
19
|
18
|
19
|
46
|
49
|
22
|
38
|
52
|
41
|
|
| Long-Term Debt |
0
|
63
|
26
|
49
|
130
|
135
|
138
|
142
|
143
|
155
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
19
|
12
|
10
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
16
|
1
|
6
|
3
|
8
|
8
|
|
| Total Liabilities |
53
N/A
|
82
+55%
|
45
-45%
|
69
+54%
|
193
+179%
|
185
-4%
|
166
-10%
|
202
+21%
|
215
+6%
|
213
-1%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
35
|
43
|
65
|
90
|
110
|
170
|
267
|
334
|
399
|
437
|
|
| Additional Paid In Capital |
273
|
277
|
324
|
327
|
503
|
505
|
518
|
533
|
618
|
622
|
|
| Treasury Stock |
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
|
| Total Equity |
237
N/A
|
233
-2%
|
257
+11%
|
236
-8%
|
392
+66%
|
332
-15%
|
247
-26%
|
195
-21%
|
215
+10%
|
182
-15%
|
|
| Total Liabilities & Equity |
290
N/A
|
315
+9%
|
302
-4%
|
305
+1%
|
585
+92%
|
517
-12%
|
413
-20%
|
397
-4%
|
430
+8%
|
395
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
4
|
4
|
6
|
10
|
14
|
14
|
|