International Flavors & Fragrances Inc
NYSE:IFF
Intrinsic Value
International Flavors & Fragrances, Inc. engages in the manufacture and supply of flavors and fragrances used in the food, beverage, personal care, and household products industries. [ Read More ]
The intrinsic value of one
IFF
stock under the Base Case scenario is
98.39
USD.
Compared to the current market price of 82.85 USD,
International Flavors & Fragrances Inc
is
Undervalued by 16%.
International Flavors & Fragrances Inc's market capitalization is 21.2B USD.
IFF stock price is 82.85 USD.
IFF stock price (82.85 USD) is 16% less than its Intrinsic Value (98.39 USD).
IFF stock price (82.85 USD) is 42% less than its Relative Value (141.65 USD). Open Relative Valuation
IFF's ROIC (Return on Invested Capital) has increased in the last 3 years from 1% to 2%.
IFF's Revenue is forecast to grow at a rate of 1% per year over the next 3 years.
IFF has positive Operating Income for the last twelve months.
IFF's Revenue has dropped by 8% over the past 12 months.
IFF's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
IFF has positive Free Cash Flow for the last twelve months.
IFF's short-term assets (6B USD) exceed its short-term liabilties (4B USD).
IFF's ROE (Return on Equity) has significantly decreased in the last 3 years from 1% to -16%.
IFF has a very low three-year average ROIC (Return on Invested Capital): 2%. The company is not efficient at using invested capital to generate operating income.
IFF has positive Gross Profit for the last twelve months.
IFF's long-term assets (31B USD) exceed its long-term liabilties (16B USD).
IFF has negative Net Income for the last twelve months.
IFF's ROE (Return on Equity) for the past 12 months is negative and is equal to -16%.
IFF's D/E (Debt to Equity) is very low and is equal to 0.63.
IFF's Revenue has been growing by an exceptional 31% per year for the last 3 years.
IFF has negative three-year average ROE (Return on Equity): -3%. The company is not efficient at transforming stockholders' equity into net income.
IFF's Altman Z-Score is very low and is equal to 1.15.
IFF has positive Net Debt. This means that the company has more debt (9B USD) than cash and short-term investments (709m USD).
IFF generates enough operating income (578m USD) to cover interest payments on its debt (370m USD).
Valuation Backtest
International Flavors & Fragrances Inc
Run backtest to discover the historical profit from buying and selling
IFF
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
International Flavors & Fragrances Inc
Balance Sheet Decomposition
International Flavors & Fragrances Inc
| Current Assets | 6.3B |
| Cash & Short-Term Investments | 709m |
| Receivables | 2.1B |
| Other Current Assets | 3.5B |
| Non-Current Assets | 24.7B |
| Long-Term Investments | 11m |
| PP&E | 5B |
| Intangibles | 19B |
| Other Non-Current Assets | 727m |
| Current Liabilities | 3.8B |
| Accounts Payable | 1.6B |
| Accrued Liabilities | 643m |
| Short-Term Debt | 3m |
| Other Current Liabilities | 1.5B |
| Non-Current Liabilities | 12.6B |
| Long-Term Debt | 9.2B |
| Other Non-Current Liabilities | 3.4B |
Earnings Waterfall
International Flavors & Fragrances Inc
|
Revenue
|
11.5B
USD
|
|
Cost of Revenue
|
-7.8B
USD
|
|
Gross Profit
|
3.7B
USD
|
|
Operating Expenses
|
-3.1B
USD
|
|
Operating Income
|
578m
USD
|
|
Other Expenses
|
-3.1B
USD
|
|
Net Income
|
-2.6B
USD
|
Free Cash Flow Analysis
International Flavors & Fragrances Inc
What is Free Cash Flow?
IFF Profitability Score
Profitability Due Diligence
International Flavors & Fragrances Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
International Flavors & Fragrances Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
IFF Solvency Score
Solvency Due Diligence
International Flavors & Fragrances Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
International Flavors & Fragrances Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFF Price Targets Summary
International Flavors & Fragrances Inc
According to Wall Street analysts, the average 1-year price target for
IFF
is 89.26 USD
with a low forecast of 66.66 USD and a high forecast of 107.1 USD.
Ownership
IFF Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
IFF Price
International Flavors & Fragrances Inc
| Average Annual Return | -0.48% |
| Standard Deviation of Annual Returns | 31.75% |
| Max Drawdown | -58% |
| Market Capitalization | 21.2B USD |
| Shares Outstanding | 255 320 000 |
| Percentage of Shares Shorted | 3.11% |
Company Profile
International Flavors & Fragrances Inc
Country
Industry
Market Cap
Dividend Yield
Description
International Flavors & Fragrances, Inc. engages in the manufacture and supply of flavors and fragrances used in the food, beverage, personal care, and household products industries. The company is headquartered in New York City, New York and currently employs 24,000 full-time employees. The Company’s segments include Nourish, Health & Biosciences, Scent and Pharma Solutions. The Nourish segment comprises ingredients, flavors and food designs, with a diversified portfolio across natural and plant-based specialty food ingredients, flavor compounds, and savory solutions and inclusions. The Health & Biosciences segment comprises health, cultures and food enzymes, home and personal care, animal nutrition, grain processing, and microbial control. The Scent segment comprises fragrance compounds, including fine fragrances and consumer fragrances; fragrance ingredients, and cosmetic active ingredients. The Pharma Solutions segment produces a portfolio that includes cellulosic and seaweed-based pharma excipients, used to improve the functionality and delivery of active pharmaceutical ingredients.
Contact
IPO
Employees
Officers
The intrinsic value of one
IFF
stock under the Base Case scenario is
98.39
USD.
Compared to the current market price of 82.85 USD,
International Flavors & Fragrances Inc
is
Undervalued by 16%.
You don't have any saved screeners yet
