
International Flavors & Fragrances Inc
NYSE:IFF

Intrinsic Value
The intrinsic value of one
IFF
stock under the Base Case scenario is
94.05
USD.
Compared to the current market price of 79.06 USD,
International Flavors & Fragrances Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Flavors & Fragrances Inc
Fundamental Analysis


Revenue & Expenses Breakdown
International Flavors & Fragrances Inc
Balance Sheet Decomposition
International Flavors & Fragrances Inc
Current Assets | 8B |
Cash & Short-Term Investments | 469m |
Receivables | 2B |
Other Current Assets | 5.6B |
Non-Current Assets | 20.7B |
Long-Term Investments | 10m |
PP&E | 4.3B |
Intangibles | 15.5B |
Other Non-Current Assets | 800m |
Free Cash Flow Analysis
International Flavors & Fragrances Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
International Flavors & Fragrances Inc
Revenue
|
11.5B
USD
|
Cost of Revenue
|
-7.4B
USD
|
Gross Profit
|
4.1B
USD
|
Operating Expenses
|
-3.3B
USD
|
Operating Income
|
848m
USD
|
Other Expenses
|
-605m
USD
|
Net Income
|
243m
USD
|
IFF Profitability Score
Profitability Due Diligence
International Flavors & Fragrances Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
International Flavors & Fragrances Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
IFF Solvency Score
Solvency Due Diligence
International Flavors & Fragrances Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
International Flavors & Fragrances Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFF Price Targets Summary
International Flavors & Fragrances Inc
According to Wall Street analysts, the average 1-year price target for
IFF
is 92.54 USD
with a low forecast of 76.76 USD and a high forecast of 122.98 USD.
Dividends
Current shareholder yield for IFF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IFF
stock under the Base Case scenario is
94.05
USD.
Compared to the current market price of 79.06 USD,
International Flavors & Fragrances Inc
is
Undervalued by 16%.