InterContinental Hotels Group PLC
NYSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
NYSE:IHG
Watchlist
Price: 119.76 USD -1.52%
Market Cap: 19.7B USD

Intrinsic Value

The intrinsic value of one IHG stock under the Base Case scenario is 89.08 USD. Compared to the current market price of 119.76 USD, InterContinental Hotels Group PLC is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHG Intrinsic Value
89.08 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
InterContinental Hotels Group PLC

What is Valuation History?
Compare IHG to

Fundamental Analysis

InterContinental Hotels Group PLC
NYSE:IHG
UK
Hotels, Restaurants & Leisure
Market Cap
18.5B USD
IPO
Oct 9, 2012
UK
Hotels, Restaurants & Leisure
Market Cap
18.5B USD
IPO
Oct 9, 2012
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IHG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about InterContinental Hotels Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
InterContinental Hotels Group PLC

Current Assets 1.7B
Cash & Short-Term Investments 619m
Receivables 1B
Other Current Assets 9m
Non-Current Assets 3.3B
Long-Term Investments 272m
PP&E 417m
Intangibles 1.2B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
InterContinental Hotels Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
InterContinental Hotels Group PLC

Revenue
5.1B USD
Cost of Revenue
-3.6B USD
Gross Profit
1.6B USD
Operating Expenses
-414m USD
Operating Income
1.1B USD
Other Expenses
-394m USD
Net Income
750m USD
Fundamental Scores

IHG Profitability Score
Profitability Due Diligence

InterContinental Hotels Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Operating Margin
ROIC is Increasing
49/100
Profitability
Score

InterContinental Hotels Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

IHG Solvency Score
Solvency Due Diligence

InterContinental Hotels Group PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

InterContinental Hotels Group PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHG Price Targets Summary
InterContinental Hotels Group PLC

Wall Street analysts forecast IHG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHG is 121.83 USD with a low forecast of 103.59 USD and a high forecast of 150.62 USD.

Lowest
Price Target
103.59 USD
14% Downside
Average
Price Target
121.83 USD
2% Upside
Highest
Price Target
150.62 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 14, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for IHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

IHG News

Other Videos
What is the Intrinsic Value of one IHG stock?

The intrinsic value of one IHG stock under the Base Case scenario is 89.08 USD.

Is IHG stock undervalued or overvalued?

Compared to the current market price of 119.76 USD, InterContinental Hotels Group PLC is Overvalued by 26%.

Back to Top