Summit Hotel Properties Inc
NYSE:INN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Summit Hotel Properties Inc
NYSE:INN
|
US |
|
Ten Entertainment Group PLC
LSE:TEG
|
UK |
Cash Flow Statement
Cash Flow Statement
Summit Hotel Properties Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(21)
|
(25)
|
(23)
|
(21)
|
(10)
|
(5)
|
(6)
|
(5)
|
(2)
|
2
|
10
|
7
|
6
|
7
|
10
|
14
|
21
|
28
|
35
|
45
|
125
|
163
|
169
|
183
|
108
|
93
|
105
|
100
|
100
|
76
|
80
|
95
|
91
|
94
|
106
|
79
|
82
|
53
|
(49)
|
(96)
|
(149)
|
(166)
|
(134)
|
(102)
|
(69)
|
(45)
|
(1)
|
2
|
1
|
8
|
(14)
|
(19)
|
(28)
|
(23)
|
15
|
17
|
39
|
37
|
0
|
(8)
|
(12)
|
|
| Depreciation & Amortization |
27
|
27
|
28
|
29
|
30
|
31
|
33
|
33
|
35
|
38
|
43
|
49
|
53
|
57
|
60
|
62
|
65
|
66
|
64
|
64
|
64
|
67
|
69
|
71
|
72
|
73
|
75
|
81
|
86
|
92
|
98
|
99
|
101
|
101
|
100
|
98
|
99
|
101
|
105
|
109
|
110
|
110
|
109
|
107
|
106
|
115
|
126
|
139
|
150
|
151
|
150
|
150
|
151
|
151
|
150
|
149
|
146
|
147
|
148
|
149
|
150
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
4
|
4
|
3
|
5
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(10)
|
(11)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
11
|
13
|
13
|
12
|
8
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
|
| Other Non-Cash Items |
7
|
7
|
7
|
7
|
1
|
2
|
3
|
3
|
1
|
1
|
(0)
|
8
|
7
|
7
|
9
|
11
|
12
|
13
|
13
|
7
|
(56)
|
(93)
|
(96)
|
(109)
|
(43)
|
(26)
|
(39)
|
(35)
|
(35)
|
(15)
|
(16)
|
(34)
|
(33)
|
(37)
|
(53)
|
(28)
|
(35)
|
(29)
|
4
|
5
|
13
|
11
|
12
|
16
|
16
|
19
|
(2)
|
(3)
|
5
|
3
|
24
|
24
|
30
|
31
|
(1)
|
(0)
|
(10)
|
(10)
|
22
|
23
|
12
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
|
| Cash Interest Paid |
26
|
30
|
26
|
22
|
19
|
13
|
15
|
15
|
16
|
0
|
16
|
19
|
20
|
26
|
24
|
25
|
27
|
28
|
28
|
29
|
29
|
29
|
28
|
26
|
26
|
25
|
26
|
27
|
27
|
30
|
33
|
36
|
39
|
42
|
42
|
41
|
42
|
40
|
41
|
42
|
41
|
40
|
39
|
39
|
38
|
40
|
43
|
48
|
58
|
69
|
73
|
78
|
79
|
82
|
83
|
79
|
79
|
75
|
74
|
77
|
75
|
|
| Change in Working Capital |
(3)
|
1
|
2
|
5
|
6
|
0
|
(1)
|
0
|
3
|
3
|
5
|
(5)
|
3
|
8
|
4
|
14
|
4
|
(6)
|
(4)
|
2
|
(1)
|
(2)
|
5
|
4
|
1
|
6
|
(2)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
3
|
(4)
|
0
|
3
|
2
|
(2)
|
(10)
|
(12)
|
(18)
|
(8)
|
6
|
9
|
13
|
6
|
15
|
14
|
14
|
15
|
1
|
2
|
1
|
(9)
|
(11)
|
(0)
|
2
|
1
|
3
|
0
|
(0)
|
|
| Cash from Operating Activities |
10
N/A
|
9
-12%
|
14
+51%
|
19
+39%
|
24
+25%
|
25
+5%
|
26
+3%
|
29
+11%
|
35
+20%
|
43
+24%
|
57
+32%
|
56
0%
|
72
+29%
|
83
+14%
|
86
+4%
|
105
+22%
|
102
-3%
|
101
-1%
|
108
+7%
|
120
+10%
|
132
+11%
|
136
+3%
|
147
+8%
|
148
+1%
|
137
-8%
|
143
+4%
|
137
-4%
|
141
+3%
|
148
+5%
|
155
+5%
|
162
+5%
|
160
-1%
|
162
+1%
|
154
-5%
|
153
-1%
|
152
0%
|
149
-2%
|
126
-15%
|
52
-58%
|
8
-86%
|
(42)
N/A
|
(53)
-25%
|
(7)
+88%
|
30
N/A
|
66
+123%
|
95
+43%
|
138
+46%
|
152
+10%
|
170
+12%
|
176
+4%
|
162
-8%
|
157
-3%
|
154
-2%
|
150
-3%
|
153
+2%
|
165
+8%
|
166
+1%
|
164
-1%
|
163
-1%
|
153
-6%
|
149
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(4)
|
(49)
|
(71)
|
(50)
|
(84)
|
(63)
|
(63)
|
(217)
|
(394)
|
(564)
|
(525)
|
(445)
|
(320)
|
(152)
|
(231)
|
(178)
|
(89)
|
(158)
|
(154)
|
(237)
|
(346)
|
(249)
|
(252)
|
(245)
|
(196)
|
(503)
|
(500)
|
(589)
|
(528)
|
(222)
|
(235)
|
(71)
|
(75)
|
(75)
|
(32)
|
(283)
|
(278)
|
(278)
|
(250)
|
0
|
0
|
0
|
(33)
|
(59)
|
(332)
|
(340)
|
(307)
|
(287)
|
(14)
|
(48)
|
(50)
|
(134)
|
0
|
(2)
|
(0)
|
(186)
|
0
|
(131)
|
(153)
|
(75)
|
|
| Other Items |
(2)
|
(2)
|
(1)
|
(1)
|
(34)
|
(35)
|
(20)
|
(19)
|
(16)
|
(29)
|
(20)
|
(62)
|
(23)
|
(26)
|
(43)
|
(8)
|
(23)
|
(24)
|
(37)
|
(54)
|
105
|
203
|
226
|
252
|
93
|
36
|
87
|
106
|
77
|
32
|
(28)
|
(9)
|
8
|
25
|
134
|
70
|
100
|
94
|
(31)
|
(16)
|
(31)
|
(24)
|
(22)
|
(22)
|
(15)
|
(21)
|
44
|
27
|
(4)
|
(17)
|
(68)
|
(67)
|
32
|
(42)
|
11
|
16
|
114
|
18
|
(30)
|
(14)
|
32
|
|
| Cash from Investing Activities |
(3)
N/A
|
(5)
-66%
|
(49)
-832%
|
(71)
-44%
|
(84)
-17%
|
(118)
-41%
|
(83)
+30%
|
(81)
+2%
|
(233)
-186%
|
(423)
-82%
|
(585)
-38%
|
(587)
0%
|
(467)
+20%
|
(346)
+26%
|
(195)
+44%
|
(239)
-23%
|
(201)
+16%
|
(113)
+44%
|
(195)
-73%
|
(208)
-6%
|
(131)
+37%
|
(143)
-9%
|
(24)
+84%
|
(1)
+97%
|
(151)
-21 529%
|
(160)
-6%
|
(416)
-160%
|
(394)
+5%
|
(512)
-30%
|
(496)
+3%
|
(249)
+50%
|
(244)
+2%
|
(63)
+74%
|
(51)
+20%
|
58
N/A
|
38
-35%
|
(182)
N/A
|
(185)
-1%
|
(310)
-68%
|
(266)
+14%
|
(31)
+88%
|
(24)
+21%
|
(22)
+8%
|
(55)
-149%
|
(74)
-34%
|
(353)
-375%
|
(297)
+16%
|
(280)
+6%
|
(291)
-4%
|
(31)
+89%
|
(116)
-274%
|
(117)
-1%
|
(102)
+13%
|
(87)
+15%
|
9
N/A
|
16
+71%
|
(71)
N/A
|
(78)
-10%
|
(161)
-106%
|
(167)
-4%
|
(43)
+74%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
241
|
241
|
289
|
0
|
0
|
0
|
179
|
0
|
0
|
568
|
382
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
72
|
111
|
0
|
203
|
203
|
243
|
158
|
(6)
|
(5)
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
1
|
1
|
22
|
22
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(16)
|
|
| Net Issuance of Debt |
(6)
|
(230)
|
(173)
|
(165)
|
(203)
|
62
|
14
|
22
|
48
|
4
|
171
|
40
|
89
|
182
|
19
|
181
|
148
|
61
|
141
|
146
|
50
|
75
|
(93)
|
(146)
|
(20)
|
15
|
111
|
153
|
216
|
262
|
217
|
197
|
92
|
(13)
|
(121)
|
(125)
|
58
|
174
|
333
|
243
|
79
|
13
|
(75)
|
(22)
|
(20)
|
7
|
63
|
30
|
(0)
|
(66)
|
(70)
|
(20)
|
(17)
|
(10)
|
(105)
|
(110)
|
(35)
|
(37)
|
76
|
85
|
(4)
|
|
| Cash Paid for Dividends |
0
|
(8)
|
(10)
|
(15)
|
(19)
|
(16)
|
(20)
|
(21)
|
(23)
|
(28)
|
(34)
|
(41)
|
(48)
|
(51)
|
(54)
|
(56)
|
(57)
|
(57)
|
(58)
|
(58)
|
(58)
|
(58)
|
(59)
|
(62)
|
(67)
|
(72)
|
(78)
|
(82)
|
(86)
|
(91)
|
(92)
|
(92)
|
(92)
|
(90)
|
(90)
|
(90)
|
(91)
|
(91)
|
(72)
|
(54)
|
(34)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(23)
|
(28)
|
(34)
|
(41)
|
(43)
|
(46)
|
(48)
|
(51)
|
(53)
|
(56)
|
(58)
|
(58)
|
(58)
|
(58)
|
|
| Other |
(2)
|
240
|
(4)
|
(4)
|
(4)
|
(247)
|
(3)
|
(3)
|
(2)
|
235
|
235
|
(2)
|
4
|
(233)
|
(232)
|
6
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(7)
|
(4)
|
(5)
|
9
|
64
|
65
|
64
|
50
|
(3)
|
(12)
|
75
|
91
|
101
|
314
|
159
|
128
|
115
|
(87)
|
(9)
|
0
|
(1)
|
(4)
|
(25)
|
(25)
|
(4)
|
(7)
|
(8)
|
(9)
|
(35)
|
|
| Cash from Financing Activities |
(8)
N/A
|
2
N/A
|
54
+2 585%
|
58
+7%
|
62
+7%
|
88
+42%
|
39
-56%
|
46
+17%
|
202
+342%
|
390
+93%
|
551
+41%
|
566
+3%
|
428
-24%
|
280
-35%
|
116
-59%
|
123
+6%
|
90
-27%
|
3
-96%
|
82
+2 306%
|
85
+4%
|
(10)
N/A
|
12
N/A
|
(84)
N/A
|
(139)
-66%
|
22
N/A
|
53
+142%
|
234
+342%
|
271
+16%
|
370
+37%
|
323
-13%
|
113
-65%
|
94
-17%
|
(92)
N/A
|
(107)
-17%
|
(216)
-101%
|
(207)
+4%
|
31
N/A
|
148
+377%
|
325
+119%
|
240
-26%
|
42
-83%
|
(36)
N/A
|
(36)
-2%
|
54
N/A
|
66
+22%
|
326
+392%
|
226
-31%
|
134
-41%
|
86
-36%
|
(188)
N/A
|
(121)
+36%
|
(64)
+47%
|
(66)
-2%
|
(63)
+5%
|
(180)
-188%
|
(188)
-4%
|
(94)
+50%
|
(102)
-8%
|
(6)
+94%
|
3
N/A
|
(113)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
6
N/A
|
18
+208%
|
6
-68%
|
3
-57%
|
(5)
N/A
|
(18)
-275%
|
(7)
+61%
|
3
N/A
|
10
+191%
|
23
+129%
|
35
+55%
|
33
-7%
|
16
-52%
|
7
-54%
|
(11)
N/A
|
(8)
+25%
|
(8)
+1%
|
(5)
+41%
|
(3)
+43%
|
(9)
-244%
|
5
N/A
|
39
+630%
|
9
-78%
|
7
-15%
|
36
+399%
|
(44)
N/A
|
18
N/A
|
6
-64%
|
(18)
N/A
|
26
N/A
|
11
-59%
|
7
-38%
|
(4)
N/A
|
(5)
-42%
|
(16)
-200%
|
(3)
+83%
|
89
N/A
|
67
-24%
|
(19)
N/A
|
(31)
-61%
|
(113)
-263%
|
(65)
+42%
|
29
N/A
|
58
+103%
|
68
+17%
|
68
N/A
|
6
-91%
|
(35)
N/A
|
(43)
-24%
|
(76)
-74%
|
(25)
+67%
|
(14)
+43%
|
1
N/A
|
(18)
N/A
|
(8)
+58%
|
1
N/A
|
(16)
N/A
|
(4)
+72%
|
(12)
-163%
|
(7)
+39%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
6
-39%
|
(35)
N/A
|
(51)
-48%
|
(26)
+49%
|
(58)
-125%
|
(38)
+36%
|
(34)
+10%
|
(182)
-440%
|
(351)
-92%
|
(508)
-45%
|
(469)
+8%
|
(372)
+21%
|
(238)
+36%
|
(65)
+72%
|
(126)
-92%
|
(76)
+40%
|
12
N/A
|
(50)
N/A
|
(34)
+31%
|
(104)
-205%
|
(209)
-101%
|
(103)
+51%
|
(104)
-2%
|
(108)
-4%
|
(53)
+51%
|
(365)
-587%
|
(359)
+2%
|
(441)
-23%
|
(373)
+15%
|
(60)
+84%
|
(75)
-26%
|
91
N/A
|
79
-13%
|
77
-2%
|
120
+55%
|
(134)
N/A
|
(153)
-14%
|
(226)
-48%
|
(243)
-7%
|
(42)
+83%
|
(53)
-25%
|
(7)
+88%
|
(4)
+45%
|
7
N/A
|
(237)
N/A
|
(202)
+15%
|
(155)
+23%
|
(117)
+25%
|
162
N/A
|
113
-30%
|
107
-6%
|
19
-82%
|
150
+670%
|
151
+1%
|
165
+9%
|
(19)
N/A
|
164
N/A
|
32
-81%
|
(0)
N/A
|
74
N/A
|
|