IONQ Inc
NYSE:IONQ

Watchlist Manager
IONQ Inc Logo
IONQ Inc
NYSE:IONQ
Watchlist
Price: 46 USD -7.67% Market Closed
Market Cap: 16.3B USD

Intrinsic Value

The intrinsic value of one IONQ stock under the Base Case scenario is 2.74 USD. Compared to the current market price of 46 USD, IONQ Inc is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IONQ Intrinsic Value
2.74 USD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IONQ Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IONQ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IONQ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IONQ Inc.

Explain Valuation
Compare IONQ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IONQ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IONQ Inc

Current Assets 1.2B
Cash & Short-Term Investments 1.1B
Receivables 46.4m
Other Current Assets 86.5m
Non-Current Assets 3.1B
Long-Term Investments 402.6m
PP&E 140.5m
Intangibles 2.5B
Other Non-Current Assets 39.2m
Current Liabilities 139.3m
Accounts Payable 17m
Accrued Liabilities 100.5m
Other Current Liabilities 21.9m
Non-Current Liabilities 1.9B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
IONQ Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IONQ Inc

Revenue
79.8m USD
Cost of Revenue
-38.1m USD
Gross Profit
41.7m USD
Operating Expenses
-524.3m USD
Operating Income
-482.6m USD
Other Expenses
-983.5m USD
Net Income
-1.5B USD
Fundamental Scores

IONQ Profitability Score
Profitability Due Diligence

IONQ Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
22/100
Profitability
Score

IONQ Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

IONQ Solvency Score
Solvency Due Diligence

IONQ Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
76/100
Solvency
Score

IONQ Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IONQ Price Targets Summary
IONQ Inc

Wall Street analysts forecast IONQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IONQ is 76.38 USD with a low forecast of 47.47 USD and a high forecast of 105 USD.

Lowest
Price Target
47.47 USD
3% Upside
Average
Price Target
76.38 USD
66% Upside
Highest
Price Target
105 USD
128% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

IONQ Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IONQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IONQ Insider Trading
Buy and sell transactions by insiders

IONQ News

Other Videos
What is the Intrinsic Value of one IONQ stock?

The intrinsic value of one IONQ stock under the Base Case scenario is 2.74 USD.

Is IONQ stock undervalued or overvalued?

Compared to the current market price of 46 USD, IONQ Inc is Overvalued by 94%.

Back to Top