Interpublic Group of Companies Inc
NYSE:IPG
Balance Sheet
Balance Sheet Decomposition
Interpublic Group of Companies Inc
Current Assets | 11B |
Cash & Short-Term Investments | 2.4B |
Receivables | 8B |
Other Current Assets | 566.3m |
Non-Current Assets | 8.3B |
PP&E | 1.8B |
Intangibles | 5.8B |
Other Non-Current Assets | 693.1m |
Current Liabilities | 10.3B |
Accounts Payable | 8.4B |
Accrued Liabilities | 901m |
Short-Term Debt | 34.2m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 5B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 2.1B |
Balance Sheet
Interpublic Group of Companies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 661
|
1 503
|
1 098
|
791
|
673
|
1 192
|
2 509
|
3 270
|
2 545
|
2 386
|
|
Cash Equivalents |
1 661
|
1 503
|
1 098
|
791
|
673
|
1 192
|
2 509
|
3 270
|
2 545
|
2 386
|
|
Short-Term Investments |
7
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5 801
|
5 955
|
5 908
|
6 332
|
7 027
|
7 143
|
6 467
|
7 525
|
7 339
|
7 998
|
|
Accounts Receivables |
5 801
|
5 955
|
5 908
|
6 332
|
7 027
|
7 143
|
6 467
|
7 525
|
7 339
|
7 998
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
342
|
228
|
430
|
352
|
482
|
435
|
392
|
437
|
441
|
566
|
|
Total Current Assets |
7 810
|
7 693
|
7 438
|
7 476
|
8 183
|
8 771
|
9 368
|
11 232
|
10 325
|
10 950
|
|
PP&E Net |
548
|
567
|
622
|
650
|
791
|
2 353
|
2 070
|
2 220
|
1 915
|
1 799
|
|
PP&E Gross |
548
|
567
|
622
|
650
|
791
|
2 353
|
2 070
|
2 220
|
1 915
|
1 799
|
|
Accumulated Depreciation |
1 070
|
962
|
962
|
1 036
|
1 035
|
1 116
|
1 134
|
1 202
|
1 245
|
1 225
|
|
Intangible Assets |
175
|
148
|
148
|
0
|
1 095
|
1 014
|
934
|
848
|
818
|
744
|
|
Goodwill |
3 669
|
3 609
|
3 674
|
3 820
|
4 876
|
4 894
|
4 946
|
4 909
|
5 051
|
5 081
|
|
Other Long-Term Assets |
534
|
568
|
603
|
758
|
676
|
720
|
726
|
701
|
736
|
693
|
|
Other Assets |
3 669
|
3 609
|
3 674
|
3 820
|
4 876
|
4 894
|
4 946
|
4 909
|
5 051
|
5 081
|
|
Total Assets |
12 737
N/A
|
12 585
-1%
|
12 485
-1%
|
12 705
+2%
|
15 620
+23%
|
17 752
+14%
|
18 043
+2%
|
19 909
+10%
|
18 845
-5%
|
19 267
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 558
|
6 689
|
6 304
|
6 420
|
6 698
|
7 205
|
7 270
|
8 960
|
8 235
|
8 355
|
|
Accrued Liabilities |
796
|
748
|
794
|
675
|
807
|
1 008
|
981
|
1 133
|
956
|
901
|
|
Short-Term Debt |
107
|
133
|
86
|
85
|
74
|
52
|
48
|
48
|
44
|
34
|
|
Current Portion of Long-Term Debt |
2
|
2
|
324
|
2
|
0
|
502
|
503
|
1
|
1
|
250
|
|
Other Current Liabilities |
0
|
12
|
199
|
494
|
545
|
652
|
780
|
749
|
747
|
791
|
|
Total Current Liabilities |
7 463
|
7 584
|
7 706
|
7 675
|
8 124
|
9 420
|
9 581
|
10 890
|
9 983
|
10 331
|
|
Long-Term Debt |
1 613
|
1 610
|
1 281
|
1 286
|
3 660
|
2 772
|
2 916
|
2 909
|
2 871
|
2 918
|
|
Minority Interest |
292
|
288
|
292
|
287
|
208
|
214
|
142
|
79
|
96
|
104
|
|
Other Liabilities |
1 252
|
1 137
|
1 189
|
1 245
|
1 236
|
2 569
|
2 509
|
2 506
|
2 247
|
1 973
|
|
Total Liabilities |
10 620
N/A
|
10 620
N/A
|
10 468
-1%
|
10 493
+0%
|
13 227
+26%
|
14 976
+13%
|
15 148
+1%
|
16 383
+8%
|
15 197
-7%
|
15 325
+1%
|
|
Equity | |||||||||||
Common Stock |
41
|
40
|
39
|
39
|
38
|
39
|
39
|
39
|
39
|
38
|
|
Retained Earnings |
1 183
|
1 438
|
1 804
|
2 105
|
2 400
|
2 690
|
2 637
|
3 154
|
3 632
|
4 255
|
|
Additional Paid In Capital |
1 548
|
1 404
|
1 199
|
955
|
896
|
977
|
1 099
|
1 227
|
1 058
|
729
|
|
Unrealized Security Profit/Loss |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
19
|
71
|
63
|
59
|
0
|
0
|
0
|
0
|
120
|
133
|
|
Other Equity |
638
|
847
|
963
|
828
|
941
|
930
|
880
|
894
|
960
|
946
|
|
Total Equity |
2 116
N/A
|
1 966
-7%
|
2 017
+3%
|
2 212
+10%
|
2 393
+8%
|
2 776
+16%
|
2 895
+4%
|
3 526
+22%
|
3 648
+3%
|
3 943
+8%
|
|
Total Liabilities & Equity |
12 737
N/A
|
12 585
-1%
|
12 485
-1%
|
12 705
+2%
|
15 620
+23%
|
17 752
+14%
|
18 043
+2%
|
19 909
+10%
|
18 845
-5%
|
19 267
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
414
|
401
|
392
|
383
|
384
|
387
|
391
|
394
|
387
|
379
|