
Intrepid Potash Inc
NYSE:IPI

Intrinsic Value
The intrinsic value of one
IPI
stock under the Base Case scenario is
20.07
USD.
Compared to the current market price of 36.63 USD,
Intrepid Potash Inc
is
Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intrepid Potash Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Intrepid Potash Inc
Balance Sheet Decomposition
Intrepid Potash Inc
Current Assets | 198.9m |
Cash & Short-Term Investments | 46.2m |
Receivables | 50.3m |
Other Current Assets | 102.5m |
Non-Current Assets | 402.4m |
Long-Term Investments | 3.1m |
PP&E | 341.3m |
Intangibles | 23.9m |
Other Non-Current Assets | 34.1m |
Free Cash Flow Analysis
Intrepid Potash Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Intrepid Potash Inc
Revenue
|
273.2m
USD
|
Cost of Revenue
|
-235.9m
USD
|
Gross Profit
|
37.3m
USD
|
Operating Expenses
|
-36.3m
USD
|
Operating Income
|
958k
USD
|
Other Expenses
|
-206.1m
USD
|
Net Income
|
-205.1m
USD
|
IPI Profitability Score
Profitability Due Diligence
Intrepid Potash Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Intrepid Potash Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
IPI Solvency Score
Solvency Due Diligence
Intrepid Potash Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Intrepid Potash Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IPI Price Targets Summary
Intrepid Potash Inc
According to Wall Street analysts, the average 1-year price target for
IPI
is 21.42 USD
with a low forecast of 21.21 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for IPI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IPI
stock under the Base Case scenario is
20.07
USD.
Compared to the current market price of 36.63 USD,
Intrepid Potash Inc
is
Overvalued by 45%.