First Time Loading...

Intrepid Potash Inc
NYSE:IPI

Watchlist Manager
Intrepid Potash Inc Logo
Intrepid Potash Inc
NYSE:IPI
Watchlist
Price: 19.48 USD -1.27%
Updated: Apr 25, 2024

Intrinsic Value

IPI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Intrepid Potash, Inc. engages in the delivery of potassium, magnesium, sulfur, and salt essential. [ Read More ]

The intrinsic value of one IPI stock under the Base Case scenario is 17.99 USD. Compared to the current market price of 19.48 USD, Intrepid Potash Inc is Overvalued by 8%.

Key Points:
IPI Intrinsic Value
Base Case
17.99 USD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intrepid Potash Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IPI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Intrepid Potash Inc

Provide an overview of the primary business activities
of Intrepid Potash Inc.

What unique competitive advantages
does Intrepid Potash Inc hold over its rivals?

What risks and challenges
does Intrepid Potash Inc face in the near future?

Has there been any significant insider trading activity
in Intrepid Potash Inc recently?

Summarize the latest earnings call
of Intrepid Potash Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intrepid Potash Inc.

Provide P/S
for Intrepid Potash Inc.

Provide P/E
for Intrepid Potash Inc.

Provide P/OCF
for Intrepid Potash Inc.

Provide P/FCFE
for Intrepid Potash Inc.

Provide P/B
for Intrepid Potash Inc.

Provide EV/S
for Intrepid Potash Inc.

Provide EV/GP
for Intrepid Potash Inc.

Provide EV/EBITDA
for Intrepid Potash Inc.

Provide EV/EBIT
for Intrepid Potash Inc.

Provide EV/OCF
for Intrepid Potash Inc.

Provide EV/FCFF
for Intrepid Potash Inc.

Provide EV/IC
for Intrepid Potash Inc.

Show me price targets
for Intrepid Potash Inc made by professional analysts.

What are the Revenue projections
for Intrepid Potash Inc?

How accurate were the past Revenue estimates
for Intrepid Potash Inc?

What are the Net Income projections
for Intrepid Potash Inc?

How accurate were the past Net Income estimates
for Intrepid Potash Inc?

What are the EPS projections
for Intrepid Potash Inc?

How accurate were the past EPS estimates
for Intrepid Potash Inc?

What are the EBIT projections
for Intrepid Potash Inc?

How accurate were the past EBIT estimates
for Intrepid Potash Inc?

Compare the revenue forecasts
for Intrepid Potash Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intrepid Potash Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intrepid Potash Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intrepid Potash Inc compared to its peers.

Compare the P/E ratios
of Intrepid Potash Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Intrepid Potash Inc with its peers.

Analyze the financial leverage
of Intrepid Potash Inc compared to its main competitors.

Show all profitability ratios
for Intrepid Potash Inc.

Provide ROE
for Intrepid Potash Inc.

Provide ROA
for Intrepid Potash Inc.

Provide ROIC
for Intrepid Potash Inc.

Provide ROCE
for Intrepid Potash Inc.

Provide Gross Margin
for Intrepid Potash Inc.

Provide Operating Margin
for Intrepid Potash Inc.

Provide Net Margin
for Intrepid Potash Inc.

Provide FCF Margin
for Intrepid Potash Inc.

Show all solvency ratios
for Intrepid Potash Inc.

Provide D/E Ratio
for Intrepid Potash Inc.

Provide D/A Ratio
for Intrepid Potash Inc.

Provide Interest Coverage Ratio
for Intrepid Potash Inc.

Provide Altman Z-Score Ratio
for Intrepid Potash Inc.

Provide Quick Ratio
for Intrepid Potash Inc.

Provide Current Ratio
for Intrepid Potash Inc.

Provide Cash Ratio
for Intrepid Potash Inc.

What is the historical Revenue growth
over the last 5 years for Intrepid Potash Inc?

What is the historical Net Income growth
over the last 5 years for Intrepid Potash Inc?

What is the current Free Cash Flow
of Intrepid Potash Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intrepid Potash Inc.

Financials

Balance Sheet Decomposition
Intrepid Potash Inc

Current Assets 151.9m
Cash & Short-Term Investments 7m
Receivables 23.5m
Other Current Assets 121.5m
Non-Current Assets 616.5m
Long-Term Investments 6.6m
PP&E 358.2m
Intangibles 25.6m
Other Non-Current Assets 226.1m
Current Liabilities 46.5m
Accounts Payable 12.8m
Accrued Liabilities 27.7m
Other Current Liabilities 5.9m
Non-Current Liabilities 37.6m
Long-Term Debt 5.5m
Other Non-Current Liabilities 32.1m
Efficiency

Earnings Waterfall
Intrepid Potash Inc

Revenue
279.1m USD
Cost of Revenue
-242.2m USD
Gross Profit
36.8m USD
Operating Expenses
-36.7m USD
Operating Income
126k USD
Other Expenses
-35.8m USD
Net Income
-35.7m USD

Free Cash Flow Analysis
Intrepid Potash Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IPI Profitability Score
Profitability Due Diligence

Intrepid Potash Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Negative Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
52/100
Profitability
Score

Intrepid Potash Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

IPI Solvency Score
Solvency Due Diligence

Intrepid Potash Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
59/100
Solvency
Score

Intrepid Potash Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPI Price Targets Summary
Intrepid Potash Inc

Wall Street analysts forecast IPI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPI is 19.38 USD with a low forecast of 17.17 USD and a high forecast of 22.05 USD.

Lowest
Price Target
17.17 USD
12% Downside
Average
Price Target
19.38 USD
1% Downside
Highest
Price Target
22.05 USD
13% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

IPI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

IPI Price
Intrepid Potash Inc

1M 1M
+4%
6M 6M
-5%
1Y 1Y
-23%
3Y 3Y
-38%
5Y 5Y
-46%
10Y 10Y
-88%
Annual Price Range
19.48
52w Low
17.58
52w High
27.7
Price Metrics
Average Annual Return 3.7%
Standard Deviation of Annual Returns 59.08%
Max Drawdown -85%
Shares Statistics
Market Capitalization 249.5m USD
Shares Outstanding 13 259 800
Percentage of Shares Shorted 5.02%

IPI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Intrepid Potash Inc Logo
Intrepid Potash Inc

Country

United States of America

Industry

Chemicals

Market Cap

249.5m USD

Dividend Yield

0%

Description

Intrepid Potash, Inc. engages in the delivery of potassium, magnesium, sulfur, and salt essential. The company is headquartered in Denver, Colorado and currently employs 440 full-time employees. The company went IPO on 2008-04-22. The firm delivers potassium, magnesium, sulfur, salt, and water products to agriculture, animal feed and the oil and gas industry. The firm's segments include potash, Trio, and oilfield solutions. The company sells potash into three primary markets: the agricultural market as a fertilizer input, the industrial market as a component in drilling and fracturing fluids for oil and gas wells and an input to other industrial processes, and the animal feed market as a nutrient supplement. Trio is its specialty fertilizer that delivers potassium, sulfate, and magnesium in a single particle. The company produces Trio in premium, granular, standard, and fine standard sizes. The company also offers potassium chloride (KCl) real-time mixing services on location for hydraulic fracturing operations and trucking services. The firm also sells salt, magnesium chloride, metal recovery salts, brines, and water that are derived as part of its mining processes.

Contact

COLORADO
Denver
1001 17th St Ste 1050
+13032963006.0
https://www.intrepidpotash.com/

IPO

2008-04-22

Employees

440

Officers

Executive Chairman & CEO
Mr. Robert P. Jornayvaz III
Chief Financial Officer
Mr. Matthew D. Preston
Director of Investor Relations
John Richardson
General Counsel & Corporate Secretary
Ms. Christina C. Sheehan
Vice President of Sales & Marketing
Mr. Zachry Adams
Investor Relations Manager
Evan Mapes C.F.A.

See Also

Discover More
What is the Intrinsic Value of one IPI stock?

The intrinsic value of one IPI stock under the Base Case scenario is 17.99 USD.

Is IPI stock undervalued or overvalued?

Compared to the current market price of 19.48 USD, Intrepid Potash Inc is Overvalued by 8%.