Intrepid Potash Inc
NYSE:IPI

Watchlist Manager
Intrepid Potash Inc Logo
Intrepid Potash Inc
NYSE:IPI
Watchlist
Price: 27.12 USD -1.49% Market Closed
Market Cap: 364.2m USD

Intrinsic Value

The intrinsic value of one IPI stock under the Base Case scenario is 12.76 USD. Compared to the current market price of 27.12 USD, Intrepid Potash Inc is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IPI Intrinsic Value
12.76 USD
Overvaluation 53%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Intrepid Potash Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IPI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IPI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Intrepid Potash Inc.

Explain Valuation
Compare IPI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IPI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intrepid Potash Inc

Current Assets 221.5m
Cash & Short-Term Investments 77.2m
Receivables 28.2m
Other Current Assets 116.1m
Non-Current Assets 395m
Long-Term Investments 236k
PP&E 334.2m
Intangibles 23.7m
Other Non-Current Assets 36.9m
Current Liabilities 42.2m
Accounts Payable 9.2m
Accrued Liabilities 22.9m
Other Current Liabilities 10.1m
Non-Current Liabilities 83.6m
Long-Term Debt 1.9m
Other Non-Current Liabilities 81.6m
Efficiency

Free Cash Flow Analysis
Intrepid Potash Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intrepid Potash Inc

Revenue
278.3m USD
Cost of Revenue
-231.5m USD
Gross Profit
46.8m USD
Operating Expenses
-39.7m USD
Operating Income
7m USD
Other Expenses
-202.5m USD
Net Income
-195.4m USD
Fundamental Scores

IPI Profitability Score
Profitability Due Diligence

Intrepid Potash Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Declining Gross Margin
19/100
Profitability
Score

Intrepid Potash Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

IPI Solvency Score
Solvency Due Diligence

Intrepid Potash Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Intrepid Potash Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPI Price Targets Summary
Intrepid Potash Inc

Wall Street analysts forecast IPI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPI is 23.46 USD with a low forecast of 23.23 USD and a high forecast of 24.15 USD.

Lowest
Price Target
23.23 USD
14% Downside
Average
Price Target
23.46 USD
13% Downside
Highest
Price Target
24.15 USD
11% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IPI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IPI stock?

The intrinsic value of one IPI stock under the Base Case scenario is 12.76 USD.

Is IPI stock undervalued or overvalued?

Compared to the current market price of 27.12 USD, Intrepid Potash Inc is Overvalued by 53%.

Back to Top