Intrepid Potash Inc
NYSE:IPI

Watchlist Manager
Intrepid Potash Inc Logo
Intrepid Potash Inc
NYSE:IPI
Watchlist
Price: 36.63 USD 0.03% Market Closed
Market Cap: 487.9m USD

Intrinsic Value

IPI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IPI stock under the Base Case scenario is 20.07 USD. Compared to the current market price of 36.63 USD, Intrepid Potash Inc is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IPI Intrinsic Value
20.07 USD
Overvaluation 45%
Intrinsic Value
Price
Base Case Scenario
Compare IPI to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IPI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intrepid Potash Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intrepid Potash Inc

Current Assets 198.9m
Cash & Short-Term Investments 46.2m
Receivables 50.3m
Other Current Assets 102.5m
Non-Current Assets 402.4m
Long-Term Investments 3.1m
PP&E 341.3m
Intangibles 23.9m
Other Non-Current Assets 34.1m
Efficiency

Free Cash Flow Analysis
Intrepid Potash Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intrepid Potash Inc

Revenue
273.2m USD
Cost of Revenue
-235.9m USD
Gross Profit
37.3m USD
Operating Expenses
-36.3m USD
Operating Income
958k USD
Other Expenses
-206.1m USD
Net Income
-205.1m USD
Fundamental Scores

IPI Profitability Score
Profitability Due Diligence

Intrepid Potash Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
35/100
Profitability
Score

Intrepid Potash Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

IPI Solvency Score
Solvency Due Diligence

Intrepid Potash Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
66/100
Solvency
Score

Intrepid Potash Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPI Price Targets Summary
Intrepid Potash Inc

Wall Street analysts forecast IPI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPI is 21.42 USD with a low forecast of 21.21 USD and a high forecast of 22.05 USD.

Lowest
Price Target
21.21 USD
42% Downside
Average
Price Target
21.42 USD
42% Downside
Highest
Price Target
22.05 USD
40% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IPI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IPI stock?

The intrinsic value of one IPI stock under the Base Case scenario is 20.07 USD.

Is IPI stock undervalued or overvalued?

Compared to the current market price of 36.63 USD, Intrepid Potash Inc is Overvalued by 45%.

Back to Top