Independence Realty Trust Inc
NYSE:IRT
Income Statement
Earnings Waterfall
Independence Realty Trust Inc
Revenue
|
661m
USD
|
Cost of Revenue
|
-271.4m
USD
|
Gross Profit
|
389.6m
USD
|
Operating Expenses
|
-241.7m
USD
|
Operating Income
|
147.8m
USD
|
Other Expenses
|
-165.1m
USD
|
Net Income
|
-17.2m
USD
|
Income Statement
Independence Realty Trust Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
20
N/A
|
23
+17%
|
30
+29%
|
39
+27%
|
49
+27%
|
63
+27%
|
74
+18%
|
86
+17%
|
110
+27%
|
127
+16%
|
142
+12%
|
155
+9%
|
153
-1%
|
154
+0%
|
155
+1%
|
157
+1%
|
161
+3%
|
168
+4%
|
175
+4%
|
184
+5%
|
191
+4%
|
195
+2%
|
199
+2%
|
202
+1%
|
203
+1%
|
205
+1%
|
207
+1%
|
210
+1%
|
213
+1%
|
217
+2%
|
221
+2%
|
228
+3%
|
250
+10%
|
346
+38%
|
443
+28%
|
543
+23%
|
629
+16%
|
640
+2%
|
649
+1%
|
657
+1%
|
661
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10)
|
(12)
|
(15)
|
(20)
|
(25)
|
(32)
|
(38)
|
(45)
|
(56)
|
(63)
|
(70)
|
(76)
|
(75)
|
(74)
|
(73)
|
(71)
|
(71)
|
(73)
|
(76)
|
(80)
|
(83)
|
(85)
|
(87)
|
(88)
|
(87)
|
(87)
|
(88)
|
(90)
|
(92)
|
(92)
|
(94)
|
(95)
|
(103)
|
(142)
|
(182)
|
(222)
|
(256)
|
(260)
|
(264)
|
(269)
|
(271)
|
|
Gross Profit |
10
N/A
|
12
+16%
|
15
+27%
|
19
+27%
|
24
+25%
|
31
+27%
|
36
+17%
|
42
+16%
|
54
+30%
|
64
+18%
|
72
+14%
|
79
+9%
|
78
-1%
|
80
+2%
|
82
+3%
|
86
+4%
|
91
+6%
|
95
+4%
|
99
+5%
|
104
+5%
|
108
+4%
|
110
+2%
|
112
+2%
|
114
+1%
|
116
+2%
|
118
+1%
|
119
+1%
|
120
+1%
|
121
+1%
|
124
+2%
|
127
+2%
|
133
+4%
|
148
+11%
|
204
+38%
|
261
+28%
|
320
+23%
|
372
+16%
|
379
+2%
|
385
+1%
|
388
+1%
|
390
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(6)
|
(9)
|
(11)
|
(14)
|
(18)
|
(20)
|
(22)
|
(30)
|
(36)
|
(39)
|
(42)
|
(38)
|
(36)
|
(38)
|
(40)
|
(44)
|
(50)
|
(52)
|
(54)
|
(56)
|
(58)
|
(60)
|
(63)
|
(66)
|
(70)
|
(73)
|
(74)
|
(76)
|
(78)
|
(80)
|
(84)
|
(96)
|
(159)
|
(218)
|
(252)
|
(279)
|
(255)
|
(235)
|
(239)
|
(242)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(21)
|
(23)
|
(25)
|
(26)
|
(27)
|
(25)
|
(24)
|
(23)
|
|
Depreciation & Amortization |
(4)
|
(6)
|
(8)
|
(10)
|
(13)
|
(16)
|
(19)
|
(20)
|
(28)
|
(34)
|
(35)
|
(39)
|
(35)
|
(31)
|
(31)
|
(32)
|
(34)
|
(38)
|
(41)
|
(44)
|
(45)
|
(46)
|
(48)
|
(50)
|
(53)
|
(55)
|
(58)
|
(59)
|
(61)
|
(62)
|
(64)
|
(66)
|
(77)
|
(139)
|
(195)
|
(227)
|
(253)
|
(228)
|
(209)
|
(215)
|
(219)
|
|
Operating Income |
5
N/A
|
6
+10%
|
7
+14%
|
8
+25%
|
10
+27%
|
13
+21%
|
15
+22%
|
19
+27%
|
24
+23%
|
27
+15%
|
34
+23%
|
37
+11%
|
40
+7%
|
44
+11%
|
45
+1%
|
46
+2%
|
47
+3%
|
45
-4%
|
47
+6%
|
50
+5%
|
52
+4%
|
52
+1%
|
53
+1%
|
51
-3%
|
50
-2%
|
47
-6%
|
46
-3%
|
45
-1%
|
46
+0%
|
46
+1%
|
47
+2%
|
49
+5%
|
52
+5%
|
45
-13%
|
43
-5%
|
68
+59%
|
93
+36%
|
124
+34%
|
150
+20%
|
149
-1%
|
148
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(14)
|
(16)
|
(24)
|
(30)
|
(34)
|
(38)
|
(36)
|
(33)
|
(31)
|
(29)
|
(29)
|
(30)
|
(31)
|
(33)
|
(36)
|
(37)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
(38)
|
(37)
|
(35)
|
(35)
|
(35)
|
(36)
|
(49)
|
(62)
|
(77)
|
(89)
|
(92)
|
(93)
|
(93)
|
(94)
|
|
Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(41)
|
(41)
|
(41)
|
(41)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(6)
|
(58)
|
(58)
|
(54)
|
(48)
|
3
|
1
|
(5)
|
(4)
|
(4)
|
|
Gain/Loss on Disposition of Assets |
0
|
3
|
3
|
3
|
3
|
0
|
0
|
64
|
71
|
74
|
103
|
39
|
33
|
30
|
17
|
13
|
15
|
0
|
(1)
|
2
|
11
|
0
|
23
|
25
|
35
|
0
|
0
|
19
|
8
|
0
|
0
|
21
|
88
|
182
|
182
|
171
|
112
|
18
|
18
|
7
|
(67)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
(45)
|
(45)
|
0
|
16
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
35
|
23
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
|
Pre-Tax Income |
1
N/A
|
4
+217%
|
3
-11%
|
3
-12%
|
3
-3%
|
(0)
N/A
|
0
N/A
|
26
+8 567%
|
30
+16%
|
30
+1%
|
61
+100%
|
38
-38%
|
(10)
N/A
|
(5)
+45%
|
(17)
-213%
|
(18)
-7%
|
31
N/A
|
31
-2%
|
15
-52%
|
18
+24%
|
27
+45%
|
26
-4%
|
37
+45%
|
37
+0%
|
46
+25%
|
43
-6%
|
29
-32%
|
26
-13%
|
15
-42%
|
16
+10%
|
19
+16%
|
30
+55%
|
46
+54%
|
121
+167%
|
111
-9%
|
116
+5%
|
121
+4%
|
53
-56%
|
71
+35%
|
58
-18%
|
(18)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
1
|
4
|
3
|
3
|
3
|
(0)
|
0
|
26
|
30
|
30
|
61
|
38
|
(10)
|
(5)
|
(17)
|
(18)
|
31
|
31
|
15
|
18
|
27
|
26
|
37
|
37
|
46
|
43
|
29
|
26
|
15
|
16
|
19
|
30
|
46
|
121
|
111
|
116
|
121
|
53
|
71
|
58
|
(18)
|
|
Income to Minority Interest |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
1
|
|
Net Income (Common) |
1
N/A
|
4
+483%
|
3
-3%
|
3
-12%
|
3
-3%
|
(0)
N/A
|
0
N/A
|
24
+12 050%
|
28
+16%
|
28
+0%
|
57
+101%
|
35
-38%
|
(10)
N/A
|
(6)
+43%
|
(16)
-184%
|
(17)
-8%
|
30
N/A
|
30
-2%
|
14
-52%
|
18
+26%
|
26
+46%
|
25
-3%
|
37
+44%
|
37
+0%
|
46
+25%
|
43
-6%
|
29
-32%
|
25
-13%
|
15
-42%
|
16
+10%
|
19
+16%
|
29
+55%
|
45
+52%
|
118
+165%
|
108
-9%
|
112
+4%
|
117
+4%
|
51
-56%
|
69
+35%
|
57
-18%
|
(17)
N/A
|
|
EPS (Diluted) |
0.07
N/A
|
0.23
+229%
|
0.19
-17%
|
0.12
-37%
|
0.14
+17%
|
-0.01
N/A
|
0.01
N/A
|
0.72
+7 100%
|
0.78
+8%
|
0.6
-23%
|
1.2
+100%
|
0.75
-38%
|
-0.19
N/A
|
-0.08
+58%
|
-0.23
-188%
|
-0.23
N/A
|
0.41
N/A
|
0.34
-17%
|
0.17
-50%
|
0.2
+18%
|
0.3
+50%
|
0.28
-7%
|
0.4
+43%
|
0.4
N/A
|
0.51
+28%
|
0.47
-8%
|
0.32
-32%
|
0.28
-13%
|
0.16
-43%
|
0.17
+6%
|
0.19
+12%
|
0.29
+53%
|
0.41
+41%
|
0.53
+29%
|
0.48
-9%
|
0.5
+4%
|
0.53
+6%
|
0.23
-57%
|
0.31
+35%
|
0.26
-16%
|
-0.08
N/A
|