ITT Inc
NYSE:ITT
Income Statement
Earnings Waterfall
ITT Inc
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-554.2m
USD
|
Operating Income
|
553.1m
USD
|
Other Expenses
|
-142.6m
USD
|
Net Income
|
410.5m
USD
|
Income Statement
ITT Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 497
N/A
|
2 563
+3%
|
2 617
+2%
|
2 640
+1%
|
2 655
+1%
|
2 569
-3%
|
2 534
-1%
|
2 479
-2%
|
2 486
+0%
|
2 506
+1%
|
2 504
0%
|
2 484
-1%
|
2 405
-3%
|
2 422
+1%
|
2 427
+0%
|
2 490
+3%
|
2 585
+4%
|
2 649
+2%
|
2 715
+2%
|
2 750
+1%
|
2 745
0%
|
2 751
+0%
|
2 774
+1%
|
2 806
+1%
|
2 846
+1%
|
2 814
-1%
|
2 609
-7%
|
2 488
-5%
|
2 478
0%
|
2 513
+1%
|
2 690
+7%
|
2 788
+4%
|
2 765
-1%
|
2 793
+1%
|
2 835
+1%
|
2 899
+2%
|
2 988
+3%
|
3 059
+2%
|
3 160
+3%
|
3 229
+2%
|
3 283
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 697)
|
(1 739)
|
(1 776)
|
(1 782)
|
(1 788)
|
(1 718)
|
(1 684)
|
(1 654)
|
(1 677)
|
(1 701)
|
(1 707)
|
(1 698)
|
(1 645)
|
(1 654)
|
(1 660)
|
(1 704)
|
(1 765)
|
(1 807)
|
(1 851)
|
(1 864)
|
(1 858)
|
(1 870)
|
(1 887)
|
(1 913)
|
(1 936)
|
(1 914)
|
(1 777)
|
(1 697)
|
(1 696)
|
(1 711)
|
(1 827)
|
(1 894)
|
(1 866)
|
(1 904)
|
(1 948)
|
(2 001)
|
(2 065)
|
(2 094)
|
(2 136)
|
(2 159)
|
(2 176)
|
|
Gross Profit |
800
N/A
|
824
+3%
|
841
+2%
|
858
+2%
|
866
+1%
|
851
-2%
|
850
0%
|
825
-3%
|
809
-2%
|
805
0%
|
797
-1%
|
786
-1%
|
761
-3%
|
768
+1%
|
767
0%
|
786
+3%
|
820
+4%
|
842
+3%
|
863
+3%
|
887
+3%
|
887
+0%
|
882
-1%
|
888
+1%
|
893
+1%
|
910
+2%
|
901
-1%
|
832
-8%
|
792
-5%
|
782
-1%
|
802
+3%
|
863
+8%
|
894
+4%
|
900
+1%
|
889
-1%
|
887
0%
|
898
+1%
|
922
+3%
|
966
+5%
|
1 024
+6%
|
1 070
+4%
|
1 107
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(581)
|
(595)
|
(599)
|
(600)
|
(596)
|
(562)
|
(545)
|
(522)
|
(496)
|
(506)
|
(505)
|
(499)
|
(484)
|
(488)
|
(491)
|
(511)
|
(509)
|
(512)
|
(512)
|
(510)
|
(521)
|
(503)
|
(506)
|
(510)
|
(518)
|
(523)
|
(488)
|
(454)
|
(431)
|
(424)
|
(446)
|
(462)
|
(460)
|
(400)
|
(471)
|
(468)
|
(466)
|
(468)
|
(485)
|
(509)
|
(554)
|
|
Selling, General & Administrative |
(514)
|
(526)
|
(528)
|
(525)
|
(520)
|
(485)
|
(467)
|
(446)
|
(418)
|
(426)
|
(423)
|
(416)
|
(404)
|
(404)
|
(406)
|
(421)
|
(415)
|
(416)
|
(414)
|
(410)
|
(422)
|
(406)
|
(409)
|
(413)
|
(420)
|
(426)
|
(398)
|
(368)
|
(347)
|
(337)
|
(356)
|
(368)
|
(365)
|
(375)
|
(374)
|
(368)
|
(369)
|
(381)
|
(396)
|
(420)
|
(452)
|
|
Research & Development |
(67)
|
(69)
|
(71)
|
(75)
|
(77)
|
(77)
|
(78)
|
(75)
|
(79)
|
(80)
|
(82)
|
(83)
|
(81)
|
(84)
|
(85)
|
(90)
|
(94)
|
(96)
|
(99)
|
(100)
|
(98)
|
(97)
|
(97)
|
(97)
|
(98)
|
(97)
|
(90)
|
(86)
|
(85)
|
(87)
|
(91)
|
(94)
|
(95)
|
(96)
|
(97)
|
(99)
|
(97)
|
(98)
|
(99)
|
(100)
|
(103)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
(0)
|
0
|
11
|
11
|
11
|
0
|
|
Operating Income |
219
N/A
|
230
+5%
|
243
+6%
|
258
+6%
|
270
+5%
|
289
+7%
|
305
+6%
|
303
-1%
|
313
+3%
|
299
-4%
|
292
-3%
|
287
-2%
|
277
-4%
|
280
+1%
|
276
-2%
|
275
0%
|
311
+13%
|
330
+6%
|
351
+6%
|
377
+7%
|
366
-3%
|
379
+3%
|
381
+1%
|
383
+0%
|
392
+2%
|
377
-4%
|
344
-9%
|
338
-2%
|
351
+4%
|
378
+8%
|
417
+10%
|
432
+4%
|
439
+2%
|
489
+11%
|
416
-15%
|
430
+3%
|
457
+6%
|
498
+9%
|
539
+8%
|
560
+4%
|
553
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(2)
|
0
|
(3)
|
(2)
|
(5)
|
(4)
|
0
|
2
|
2
|
3
|
(2)
|
1
|
(17)
|
(17)
|
(17)
|
0
|
(11)
|
(13)
|
(14)
|
0
|
(4)
|
(2)
|
(1)
|
4
|
2
|
(1)
|
(2)
|
1
|
3
|
8
|
9
|
1
|
0
|
(4)
|
(6)
|
(6)
|
(10)
|
(12)
|
(12)
|
(16)
|
|
Non-Reccuring Items |
(35)
|
(35)
|
(35)
|
(8)
|
(4)
|
(13)
|
81
|
67
|
67
|
74
|
(34)
|
2
|
0
|
1
|
14
|
8
|
8
|
44
|
46
|
30
|
31
|
(1)
|
2
|
15
|
19
|
53
|
21
|
(188)
|
(124)
|
(151)
|
(30)
|
118
|
65
|
0
|
(6)
|
0
|
11
|
0
|
0
|
0
|
(19)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(142)
|
(142)
|
(142)
|
(142)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
1
|
2
|
|
Pre-Tax Income |
181
N/A
|
193
+7%
|
208
+8%
|
248
+19%
|
262
+6%
|
272
+4%
|
382
+41%
|
371
-3%
|
382
+3%
|
375
-2%
|
261
-30%
|
287
+10%
|
258
-10%
|
264
+2%
|
273
+3%
|
266
-3%
|
309
+16%
|
363
+18%
|
384
+6%
|
393
+2%
|
391
-1%
|
373
-5%
|
381
+2%
|
397
+4%
|
414
+4%
|
432
+4%
|
364
-16%
|
147
-60%
|
85
-42%
|
88
+3%
|
253
+188%
|
417
+65%
|
509
+22%
|
493
-3%
|
410
-17%
|
428
+5%
|
462
+8%
|
488
+6%
|
527
+8%
|
549
+4%
|
520
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
310
|
312
|
314
|
(79)
|
(71)
|
(76)
|
(88)
|
(61)
|
(70)
|
(64)
|
(58)
|
(92)
|
(76)
|
(73)
|
(67)
|
(61)
|
(65)
|
(90)
|
(88)
|
(74)
|
(87)
|
(73)
|
(84)
|
(91)
|
(90)
|
(95)
|
(55)
|
(6)
|
(26)
|
(28)
|
(195)
|
(225)
|
(190)
|
(187)
|
(65)
|
(67)
|
(91)
|
(92)
|
(98)
|
(112)
|
(105)
|
|
Income from Continuing Operations |
490
|
505
|
522
|
169
|
191
|
195
|
294
|
310
|
312
|
311
|
203
|
195
|
182
|
191
|
206
|
205
|
244
|
273
|
295
|
319
|
304
|
300
|
297
|
305
|
325
|
337
|
309
|
141
|
59
|
59
|
58
|
193
|
320
|
306
|
344
|
361
|
371
|
396
|
429
|
438
|
415
|
|
Income to Minority Interest |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Net Income (Common) |
489
N/A
|
500
+2%
|
512
+3%
|
162
-68%
|
185
+14%
|
194
+5%
|
298
+53%
|
349
+17%
|
352
+1%
|
347
-1%
|
238
-32%
|
197
-17%
|
186
-6%
|
195
+5%
|
210
+8%
|
207
-2%
|
114
-45%
|
169
+48%
|
191
+13%
|
215
+13%
|
334
+56%
|
304
-9%
|
301
-1%
|
309
+3%
|
325
+5%
|
339
+4%
|
320
-6%
|
154
-52%
|
73
-53%
|
74
+1%
|
65
-12%
|
199
+207%
|
316
+59%
|
305
-4%
|
341
+12%
|
355
+4%
|
367
+3%
|
392
+7%
|
426
+9%
|
434
+2%
|
411
-5%
|
|
EPS (Diluted) |
5.3
N/A
|
5.38
+2%
|
5.5
+2%
|
1.74
-68%
|
1.98
+14%
|
2.12
+7%
|
3.3
+56%
|
3.86
+17%
|
3.86
N/A
|
3.83
-1%
|
2.62
-32%
|
2.19
-16%
|
2.06
-6%
|
2.18
+6%
|
2.35
+8%
|
2.31
-2%
|
1.28
-45%
|
1.89
+48%
|
2.15
+14%
|
2.41
+12%
|
3.75
+56%
|
3.42
-9%
|
3.39
-1%
|
3.47
+2%
|
3.65
+5%
|
3.83
+5%
|
3.68
-4%
|
1.78
-52%
|
0.83
-53%
|
0.85
+2%
|
0.75
-12%
|
2.3
+207%
|
3.64
+58%
|
3.57
-2%
|
4.08
+14%
|
4.28
+5%
|
4.36
+2%
|
4.73
+8%
|
5.15
+9%
|
5.26
+2%
|
4.97
-6%
|