Invesco Mortgage Capital Inc
NYSE:IVR

Watchlist Manager
Invesco Mortgage Capital Inc Logo
Invesco Mortgage Capital Inc
NYSE:IVR
Watchlist
Price: 8.26 USD 1.23% Market Closed
Market Cap: 586m USD

Intrinsic Value

The intrinsic value of one IVR stock under the Base Case scenario is 34.61 USD. Compared to the current market price of 8.26 USD, Invesco Mortgage Capital Inc is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IVR Intrinsic Value
34.61 USD
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Invesco Mortgage Capital Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IVR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IVR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Invesco Mortgage Capital Inc.

Explain Valuation
Compare IVR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IVR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Invesco Mortgage Capital Inc

Current Assets 87.6m
Cash & Short-Term Investments 58.5m
Receivables 29m
Non-Current Assets 5.9B
Long-Term Investments 5.7B
Other Non-Current Assets 124.2m
Current Liabilities 5.2B
Accounts Payable 6.6m
Accrued Liabilities 9.1m
Short-Term Debt 5.2B
Other Current Liabilities 24.9m
Non-Current Liabilities 680k
Other Non-Current Liabilities 680k
Efficiency

Free Cash Flow Analysis
Invesco Mortgage Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Invesco Mortgage Capital Inc

Revenue
293.5m USD
Cost of Revenue
-237.3m USD
Gross Profit
56.2m USD
Operating Expenses
-7.1m USD
Operating Income
49.1m USD
Other Expenses
-14.6m USD
Net Income
34.5m USD
Fundamental Scores

IVR Profitability Score
Profitability Due Diligence

Invesco Mortgage Capital Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
Net Margin is Increasing
43/100
Profitability
Score

Invesco Mortgage Capital Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

IVR Solvency Score
Solvency Due Diligence

Invesco Mortgage Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
8/100
Solvency
Score

Invesco Mortgage Capital Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IVR Price Targets Summary
Invesco Mortgage Capital Inc

Wall Street analysts forecast IVR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IVR is 7.65 USD with a low forecast of 7.58 USD and a high forecast of 7.88 USD.

Lowest
Price Target
7.58 USD
8% Downside
Average
Price Target
7.65 USD
7% Downside
Highest
Price Target
7.88 USD
5% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IVR Insider Trading
Buy and sell transactions by insiders

IVR News

Other Videos
What is the Intrinsic Value of one IVR stock?

The intrinsic value of one IVR stock under the Base Case scenario is 34.61 USD.

Is IVR stock undervalued or overvalued?

Compared to the current market price of 8.26 USD, Invesco Mortgage Capital Inc is Undervalued by 76%.

Back to Top