Income Statement

Revenue

+18%

+38%

10Y

Currency: JPY

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18 885	76 815	59 043	80 742	87 385	93 337	99 354	101 732	99 967	99 138	95 653	91 056	85 943	78 068	72 306	69 339	67 715	68 232	73 211	86 273	106 405	127 618	148 801	167 036	177 581	188 328	190 253	181 154	173 991	169 051	0	0	0
Revenue	777 682 N/A	658 462 -15%	639 737 -3%	659 872 +3%	674 485 +2%	683 645 +1%	690 406 +1%	700 744 +1%	720 773 +3%	953 160 +32%	824 460 -14%	863 802 +5%	916 950 +6%	927 144 +1%	945 632 +2%	958 111 +1%	947 824 -1%	990 820 +5%	1 039 565 +5%	1 112 321 +7%	1 142 553 +3%	1 136 836 -1%	1 136 944 +0%	1 111 352 -2%	1 154 054 +4%	1 141 412 -1%	1 137 009 0%	1 100 396 -3%	1 075 811 -2%	1 014 603 -6%	967 141 -5%	955 900 -1%	932 841 -2%	908 798 -3%	921 316 +1%	923 600 +0%	970 110 +5%	955 457 -2%	949 895 -1%	952 281 +0%	970 821 +2%	985 713 +2%	1 008 952 +2%	1 053 414 +4%	1 065 638 +1%	1 081 225 +1%	1 154 746 +7%	1 232 872 +7%	1 341 651 +9%	1 485 886 +11%	1 683 155 +13%	1 948 128 +16%	2 174 283 +12%	2 353 092 +8%	2 386 862 +1%	2 397 343 +0%	2 369 202 -1%	2 351 023 -1%	2 420 133 +3%	2 497 891 +3%	2 678 659 +7%	2 883 011 +8%	2 975 330 +3%	2 947 772 -1%	2 862 771 -3%	2 674 391 -7%	2 606 989 -3%	2 464 044 -5%	2 434 864 -1%	2 379 396 -2%	2 308 295 -3%	2 345 855 +2%	2 280 329 -3%	2 292 288 +1%	2 252 389 -2%	2 261 644 +0%	2 292 708 +1%	2 363 880 +3%	2 449 504 +4%	2 495 127 +2%	2 520 365 +1%	2 569 365 +2%	2 643 647 +3%	2 647 096 +0%	2 663 659 +1%	2 682 644 +1%	2 658 402 -1%	2 706 499 +2%	2 814 361 +4%	2 845 526 +1%	2 858 259 +0%	2 930 985 +3%	2 874 821 -2%	2 935 323 +2%	3 035 685 +3%	3 129 247 +3%
Gross Profit
Cost of Revenue	(298 879)	(279 651)	(232 926)	(234 477)	(240 231)	(258 443)	(259 047)	(261 077)	(268 929)	(495 482)	(472 722)	(512 763)	(464 540)	(446 852)	(432 449)	(420 746)	(381 576)	(393 606)	(423 094)	(429 210)	(436 210)	(438 474)	(441 537)	(457 136)	(485 343)	(485 413)	(491 385)	(490 921)	(486 901)	(470 414)	(445 989)	(434 431)	(414 286)	(415 579)	(427 110)	(428 811)	(462 601)	(463 076)	(450 107)	(451 326)	(447 445)	(449 608)	(454 328)	(459 299)	(436 788)	(429 542)	(473 357)	(479 474)	(470 300)	(643 361)	(852 223)	(1 146 007)	(1 410 449)	(1 540 793)	(1 557 723)	(1 602 623)	(1 632 818)	(1 646 793)	(1 710 773)	(1 765 389)	(1 896 676)	(2 088 744)	(2 170 323)	(2 122 725)	(1 993 702)	(1 824 081)	(1 726 567)	(1 594 245)	(1 547 435)	(1 492 646)	(1 423 641)	(1 444 321)	(1 396 949)	(1 431 380)	(1 411 768)	(1 423 509)	(1 456 930)	(1 473 706)	(1 534 044)	(1 556 482)	(1 566 439)	(1 619 830)	(1 690 373)	(1 652 184)	(1 615 029)	(1 594 456)	(1 520 453)	(1 548 286)	(1 619 351)	(1 635 173)	(1 618 157)	(1 691 280)	(1 655 552)	(1 668 424)	(1 748 101)	(1 779 475)
Gross Profit	478 803 N/A	378 811 -21%	406 811 +7%	425 395 +5%	434 254 +2%	425 202 -2%	431 145 +1%	439 551 +2%	451 844 +3%	457 678 +1%	351 738 -23%	351 039 0%	452 410 +29%	480 292 +6%	513 183 +7%	537 365 +5%	566 248 +5%	597 214 +5%	616 471 +3%	683 111 +11%	706 343 +3%	698 362 -1%	695 407 0%	654 216 -6%	668 711 +2%	655 999 -2%	645 624 -2%	609 475 -6%	588 910 -3%	544 189 -8%	521 152 -4%	521 469 +0%	518 555 -1%	493 219 -5%	494 206 +0%	494 789 +0%	507 509 +3%	492 381 -3%	499 788 +2%	500 955 +0%	523 376 +4%	536 105 +2%	554 624 +3%	594 115 +7%	628 850 +6%	651 683 +4%	681 389 +5%	753 398 +11%	871 351 +16%	842 525 -3%	830 932 -1%	802 121 -3%	763 834 -5%	812 299 +6%	829 139 +2%	794 720 -4%	736 384 -7%	704 230 -4%	709 360 +1%	732 502 +3%	781 983 +7%	794 267 +2%	805 007 +1%	825 047 +2%	869 069 +5%	850 310 -2%	880 422 +4%	869 799 -1%	887 429 +2%	886 750 0%	884 654 0%	901 534 +2%	883 380 -2%	860 908 -3%	840 621 -2%	838 135 0%	835 778 0%	890 174 +7%	915 460 +3%	938 645 +3%	953 926 +2%	949 535 0%	953 274 +0%	994 912 +4%	1 048 630 +5%	1 088 188 +4%	1 137 949 +5%	1 158 213 +2%	1 195 010 +3%	1 210 353 +1%	1 240 102 +2%	1 239 705 0%	1 219 269 -2%	1 266 899 +4%	1 287 584 +2%	1 349 772 +5%
Operating Income
Operating Expenses	(312 401)	(284 344)	(253 801)	(265 112)	(272 157)	(320 901)	(279 930)	(287 874)	(347 907)	(264 769)	(189 481)	(177 966)	(304 027)	(278 333)	(285 569)	(297 033)	(336 246)	(335 253)	(356 309)	(385 810)	(414 958)	(405 689)	(415 790)	(418 986)	(469 565)	(439 308)	(441 668)	(434 097)	(513 064)	(403 083)	(391 969)	(389 560)	(457 432)	(363 550)	(355 201)	(350 567)	(392 761)	(342 191)	(336 064)	(332 069)	(367 490)	(352 392)	(375 895)	(397 255)	(449 119)	(437 001)	(449 070)	(513 782)	(633 118)	(574 126)	(565 740)	(508 409)	(460 487)	(474 779)	(475 767)	(454 578)	(423 478)	(408 037)	(401 082)	(411 033)	(420 958)	(419 436)	(419 167)	(420 531)	(433 269)	(431 953)	(434 331)	(438 178)	(439 711)	(448 213)	(458 850)	(465 874)	(480 194)	(482 741)	(481 160)	(487 436)	(475 748)	(486 044)	(482 794)	(493 747)	(521 082)	(551 492)	(582 845)	(598 174)	(573 378)	(590 359)	(603 724)	(608 314)	(623 660)	(633 802)	(643 321)	(651 996)	(675 648)	(675 064)	(681 410)	(701 980)
Selling, General & Administrative	(141 667)	(177 683)	(130 888)	(137 886)	(140 862)	(198 977)	(151 912)	(156 193)	(211 427)	(198 041)	(168 955)	(171 030)	(221 194)	(179 597)	(174 864)	(177 215)	(206 669)	(204 672)	(221 498)	(241 168)	(267 265)	(255 584)	(260 411)	(261 402)	(299 089)	(263 357)	(260 539)	(256 480)	(326 533)	(222 606)	(216 753)	(212 309)	(294 593)	(210 650)	(202 320)	(198 906)	(233 028)	(197 292)	(191 477)	(187 745)	(211 435)	(195 373)	(205 695)	(214 939)	(222 653)	(230 999)	(255 201)	(282 062)	(310 137)	(344 074)	(369 751)	(393 313)	(423 105)	(446 545)	(444 626)	(435 339)	(417 582)	(405 865)	(404 885)	(407 752)	(413 366)	(416 740)	(419 031)	(422 763)	(426 463)	(428 445)	(430 725)	(432 874)	(432 116)	(437 690)	(441 329)	(447 887)	(452 485)	(451 535)	(451 663)	(451 243)	(448 526)	(463 953)	(477 567)	(493 624)	(513 699)	(523 906)	(535 858)	(547 666)	(551 033)	(567 909)	(587 425)	(599 636)	(618 377)	(630 000)	(634 731)	(636 373)	(646 054)	(653 822)	(664 783)	(692 523)
Depreciation & Amortization	(93 420)	(77 047)	(77 663)	(78 263)	(78 421)	(80 565)	(82 431)	(83 548)	(83 919)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(948)	(1 906)	0	0	(1 774)	(1 617)	(2 340)	0	(3 030)	(2 944)	(2 938)	(2 906)	(2 913)	(3 012)	0	(3 228)	(1 577)	(1 540)	(2 193)	(2 994)	(3 027)	(3 215)	(3 421)	(3 494)	(2 832)	(2 987)	(3 281)	(4 711)	(5 073)	(5 157)	(5 244)	(5 110)	(5 059)	(5 162)	(5 267)	(5 380)	(5 366)	(5 315)	0	(5 131)	(2 343)	(2 216)	(3 537)	(4 912)	(5 590)	(6 244)	(6 811)	(7 714)	(5 623)	(5 964)	(6 130)	(8 269)	(6 560)	(6 493)	(6 767)	(9 083)	(8 873)	(8 994)	(8 879)	(8 373)	0	(6 292)	(6 419)	(9 256)	0	0	0	0	0	0	0
Other Operating Expenses	(77 314)	(29 614)	(45 250)	(48 963)	(52 874)	(41 359)	(45 587)	(48 133)	(52 561)	(66 728)	(20 526)	(6 936)	(82 833)	(98 736)	(110 705)	(119 818)	(129 577)	(130 581)	(134 811)	(144 642)	(147 693)	(150 105)	(155 379)	(157 584)	(170 476)	(175 003)	(179 223)	(177 617)	(186 531)	(178 703)	(173 599)	(174 911)	(162 839)	(149 870)	(149 937)	(148 723)	(156 827)	(141 986)	(141 575)	(144 324)	(152 827)	(155 442)	(168 660)	(180 123)	(223 472)	(202 975)	(190 654)	(228 299)	(319 487)	(227 220)	(193 002)	(111 815)	(32 671)	(23 161)	(25 984)	(13 995)	(786)	2 887	8 965	1 986	(2 212)	2 670	5 179	2 232	(1 675)	(1 165)	(1 390)	(1 767)	(2 683)	(4 933)	(11 277)	(11 176)	(19 995)	(25 583)	(23 533)	(30 063)	(18 953)	(15 531)	1 266	6 644	1 700	(18 713)	(37 993)	(41 629)	(13 972)	(22 450)	(10 007)	(2 259)	3 973	(3 802)	(8 590)	(15 623)	(29 594)	(21 242)	(16 627)	(9 457)
Operating Income	166 402 N/A	94 467 -43%	153 010 +62%	160 283 +5%	162 097 +1%	104 301 -36%	151 429 +45%	151 793 +0%	103 937 -32%	192 909 +86%	162 257 -16%	173 073 +7%	148 383 -14%	201 959 +36%	227 614 +13%	240 332 +6%	230 002 -4%	261 961 +14%	260 162 -1%	297 301 +14%	291 385 -2%	292 673 +0%	279 617 -4%	235 230 -16%	199 146 -15%	216 691 +9%	203 956 -6%	175 378 -14%	75 846 -57%	141 106 +86%	129 183 -8%	131 909 +2%	61 123 -54%	129 669 +112%	139 005 +7%	144 222 +4%	114 748 -20%	150 190 +31%	163 724 +9%	168 886 +3%	155 886 -8%	183 713 +18%	178 729 -3%	196 860 +10%	179 731 -9%	214 682 +19%	232 319 +8%	239 616 +3%	238 233 -1%	268 399 +13%	265 192 -1%	293 712 +11%	303 347 +3%	337 520 +11%	353 372 +5%	340 142 -4%	312 906 -8%	296 193 -5%	308 278 +4%	321 469 +4%	361 025 +12%	374 831 +4%	385 840 +3%	404 516 +5%	435 800 +8%	418 357 -4%	446 091 +7%	431 621 -3%	447 718 +4%	438 537 -2%	425 804 -3%	435 660 +2%	403 186 -7%	378 167 -6%	359 461 -5%	350 699 -2%	360 030 +3%	404 130 +12%	432 666 +7%	444 898 +3%	432 844 -3%	398 043 -8%	370 429 -7%	396 738 +7%	475 252 +20%	497 829 +5%	534 225 +7%	549 899 +3%	571 350 +4%	576 551 +1%	596 781 +4%	587 709 -2%	543 621 -8%	591 835 +9%	606 174 +2%	647 792 +7%
Pre-Tax Income
Interest Income Expense	1 549	1 030	2 163	3 457	5 255	6 994	14 767	15 159	16 347	22 678	15 766	21 097	19 260	22 552	25 885	22 956	32 292	33 891	31 490	33 331	31 482	40 731	41 464	38 684	48 430	45 125	45 383	(12 597)	(41 630)	(66 734)	(69 045)	(10 520)	7 612	19 391	18 773	17 201	16 620	21 203	8 126	5 945	2 190	3 085	11 761	14 077	14 037	10 392	17 383	18 708	17 825	18 131	17 520	16 769	30 531	32 339	32 045	41 381	45 694	45 764	49 603	46 461	26 520	49 417	49 368	28 113	(26 712)	(32 900)	(62 433)	(67 057)	(60 359)	(58 566)	(42 956)	(29 277)	(32 893)	(28 282)	(53 460)	(70 168)	(75 782)	(89 175)	(65 748)	(60 846)	(49 877)	(54 666)	(70 042)	(81 589)	(103 581)	(119 906)	(134 527)	(135 296)	(150 428)	(150 908)	(132 668)	(127 081)	(108 351)	(100 559)	(100 073)	(92 778)
Non-Reccuring Items	(84 452)	(22 458)	(77 028)	(90 374)	(87 413)	(65 007)	(104 441)	(102 615)	(17 585)	(77 412)	(65 662)	(64 466)	(16 643)	(52 451)	(37 616)	(32 295)	(12 876)	(26 798)	(26 108)	(27 591)	(8 755)	(25 122)	(31 304)	(33 906)	(10 032)	(46 683)	(58 415)	(77 389)	(22 414)	(102 272)	(112 134)	(99 522)	(30 614)	(100 526)	(85 613)	(81 115)	(40 602)	(65 332)	(58 236)	(57 535)	(31 637)	(53 857)	(52 137)	(51 660)	(29 133)	(44 815)	(51 281)	(50 023)	(37 255)	(42 451)	(559)	(8 300)	(46 518)	(19 759)	(52 305)	(41 862)	(25 165)	(25 274)	(32 381)	(34 490)	(25 999)	(39 535)	(32 423)	(29 177)	(22 790)	(23 104)	(23 087)	(23 139)	(24 943)	(25 067)	(27 004)	(26 695)	(31 733)	(38 670)	(36 289)	(33 796)	(19 987)	(15 946)	(14 834)	(29 352)	(65 878)	(40 886)	(40 079)	(29 490)	(12 493)	(12 769)	(17 216)	(16 150)	(23 435)	(22 571)	(21 977)	(22 479)	(42 512)	(43 368)	(45 547)	(47 343)
Total Other Income	0	0	0	2	2	0	1 604	1 468	(542)	297	2 656	3 537	3 347	3 967	2 345	2 759	2 732	1 954	2 088	936	1 962	1 288	6 861	9 388	12 222	11 984	5 934	(1 246)	(1 731)	(2 207)	4 795	9 217	17 487	18 574	11 572	13 020	1 199	667	3 196	3 159	3 317	6 614	4 391	2 947	7 883	6 990	8 337	7 581	64 923	80 773	79 131	80 513	56 657	9 945	57 127	57 361	57 867	69 137	34 292	57 286	63 419	57 429	55 557	47 905	49 203	48 491	43 263	28 756	33 314	28 732	47 570	71 332	74 001	70 117	48 394	24 949	23 300	20 977	22 092	39 969	187 787	187 893	189 903	188 554	33 000	30 852	28 039	17 706	72 488	97 680	100 363	105 196	87 705	67 866	154 400	157 134
Pre-Tax Income	83 499 N/A	73 039 -13%	78 145 +7%	73 368 -6%	79 941 +9%	46 288 -42%	63 359 +37%	65 805 +4%	102 157 +55%	138 472 +36%	115 017 -17%	133 241 +16%	154 347 +16%	176 027 +14%	218 228 +24%	233 752 +7%	252 150 +8%	271 008 +7%	267 632 -1%	303 977 +14%	316 074 +4%	309 570 -2%	296 638 -4%	249 396 -16%	249 766 +0%	227 117 -9%	196 858 -13%	84 146 -57%	10 071 -88%	(30 107) N/A	(47 201) -57%	31 084 N/A	55 608 +79%	67 108 +21%	83 737 +25%	93 328 +11%	91 965 -1%	106 728 +16%	116 810 +9%	120 455 +3%	129 756 +8%	139 555 +8%	142 744 +2%	162 224 +14%	172 518 +6%	187 249 +9%	206 758 +10%	215 882 +4%	283 726 +31%	324 852 +14%	361 284 +11%	382 694 +6%	344 017 -10%	360 045 +5%	390 239 +8%	397 022 +2%	391 302 -1%	385 820 -1%	359 792 -7%	390 726 +9%	424 965 +9%	442 142 +4%	458 342 +4%	451 357 -2%	435 501 -4%	410 844 -6%	403 834 -2%	370 181 -8%	395 730 +7%	383 636 -3%	403 414 +5%	451 020 +12%	412 561 -9%	381 332 -8%	318 106 -17%	271 684 -15%	287 561 +6%	319 986 +11%	374 176 +17%	394 669 +5%	504 876 +28%	490 384 -3%	450 211 -8%	474 213 +5%	392 178 -17%	396 006 +1%	410 521 +4%	416 159 +1%	469 975 +13%	500 752 +7%	542 499 +8%	543 345 +0%	480 463 -12%	515 774 +7%	614 954 +19%	664 805 +8%
Net Income
Tax Provision	(37 231)	(32 903)	(33 468)	(32 587)	(36 138)	(21 196)	(29 806)	(30 884)	(51 538)	(67 485)	(55 510)	(63 617)	(68 826)	(75 858)	(92 126)	(96 705)	(97 732)	(105 641)	(104 516)	(119 450)	(126 358)	(122 954)	(116 925)	(97 214)	(98 984)	(89 868)	(79 101)	(38 256)	1 990	18 086	26 067	(838)	(23 353)	(27 277)	(32 714)	(36 606)	(27 617)	(31 241)	(35 912)	(29 884)	(45 475)	(43 227)	(42 574)	(54 836)	(53 656)	(62 114)	(71 486)	(73 118)	(97 236)	(112 176)	(107 399)	(119 123)	(89 057)	(90 461)	(115 458)	(115 042)	(120 312)	(120 177)	(109 972)	(119 035)	(144 039)	(149 687)	(154 954)	(132 761)	(113 912)	(100 164)	(95 027)	(71 118)	(69 955)	(66 725)	(71 330)	(115 200)	(112 479)	(100 699)	(84 196)	(74 096)	(89 589)	(101 869)	(118 977)	(126 284)	(187 406)	(179 164)	(159 317)	(155 281)	(95 245)	(99 266)	(109 091)	(118 791)	(131 388)	(141 158)	(152 423)	(150 684)	(128 828)	(140 032)	(170 588)	(189 453)
Income from Continuing Operations	46 268	40 136	44 677	40 781	43 803	25 092	33 553	34 921	50 619	70 987	59 507	69 624	85 521	100 169	126 102	137 047	154 418	165 367	163 116	184 527	189 716	186 616	179 713	152 182	150 782	137 249	117 757	45 890	12 061	(12 021)	(21 134)	30 246	32 255	39 831	51 023	56 722	64 348	75 487	80 898	90 571	84 281	96 328	100 170	107 388	118 862	125 135	135 272	142 764	186 490	212 676	253 885	263 571	254 960	269 584	274 781	281 980	270 990	265 643	249 820	271 691	280 926	292 455	303 388	318 596	321 589	310 680	308 807	299 063	325 775	316 911	332 084	335 820	300 082	280 633	233 910	197 588	197 972	218 117	255 199	268 385	317 470	311 220	290 894	318 932	296 933	296 740	301 430	297 368	338 587	359 594	390 076	392 661	351 635	375 742	444 366	475 352
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 634)	(2 227)	(2 540)	(3 257)	(3 746)	(4 001)	(5 311)	(4 781)	(4 944)	(5 466)	(4 988)	(3 918)	(3 643)	(2 257)	(1 343)	(1 873)	(460)	(819)	(2 658)	(3 180)	(3 602)	(3 907)	(2 558)	(5 332)	(5 854)	(6 373)	(6 236)	(2 392)	(2 627)	(3 660)	(4 557)	(7 149)	(6 998)	(7 412)	(8 046)	(7 197)	(8 259)	(8 677)	(10 331)	(20 309)	(20 623)	(21 153)	(18 392)	(10 821)	(10 215)	(8 799)	(9 768)	(7 687)	(6 273)	(6 329)	(6 084)	(8 454)	(7 310)	(6 592)	(6 112)	(3 294)	(3 903)	(4 239)	(3 963)	(4 024)	(3 737)	(3 160)	(3 834)	(4 430)	(9 407)	(8 817)	(5 517)	(5 477)	(2 519)	(3 273)	(6 360)	(6 593)	(5 358)	(5 300)	257	7 545	10 307	10 902	6 043	(5)	(3 559)	(4 586)	(5 824)
Net Income (Common)	46 401 N/A	40 269 -13%	46 712 +16%	42 996 -8%	46 183 +7%	30 243 -35%	38 899 +29%	40 923 +5%	54 020 +32%	77 547 +44%	65 289 -16%	75 846 +16%	91 496 +21%	106 135 +16%	133 139 +25%	150 252 +13%	166 388 +11%	175 702 +6%	173 760 -1%	191 272 +10%	196 506 +3%	195 181 -1%	197 188 +1%	166 453 -16%	169 597 +2%	156 178 -8%	132 855 -15%	61 992 -53%	21 924 -65%	(3 243) N/A	(13 192) -307%	36 034 N/A	37 757 +5%	47 015 +25%	51 660 +10%	61 122 +18%	67 275 +10%	74 062 +10%	77 916 +5%	83 117 +7%	83 509 +0%	95 045 +14%	98 655 +4%	107 019 +8%	111 909 +5%	122 153 +9%	132 487 +8%	139 946 +6%	186 794 +33%	207 733 +11%	247 685 +19%	254 022 +3%	234 948 -8%	249 193 +6%	253 628 +2%	263 588 +4%	260 169 -1%	255 428 -2%	241 021 -6%	261 923 +9%	273 239 +4%	286 182 +5%	297 059 +4%	312 512 +5%	313 135 +0%	303 370 -3%	302 215 0%	292 951 -3%	323 745 +11%	313 008 -3%	327 845 +5%	331 857 +1%	302 700 -9%	283 538 -6%	237 392 -16%	200 396 -16%	192 384 -4%	207 552 +8%	245 224 +18%	261 710 +7%	312 135 +19%	308 843 -1%	287 763 -7%	312 714 +9%	290 340 -7%	291 382 +0%	296 130 +2%	297 624 +1%	346 125 +16%	369 894 +7%	400 971 +8%	398 698 -1%	351 595 -12%	372 148 +6%	439 745 +18%	469 493 +7%
EPS (Diluted)	56.63 N/A	46.6 -18%	52.54 +13%	48.51 -8%	52 +7%	33.98 -35%	42.71 +26%	46 +8%	60.76 +32%	88.12 +45%	71.76 -19%	80.36 +12%	98.7 +23%	115.08 +17%	141.61 +23%	161.09 +14%	177.38 +10%	193.81 +9%	177.55 -8%	203.44 +15%	208.38 +2%	210 +1%	205.53 -2%	179.44 -13%	180.42 +1%	170.38 -6%	145.69 -14%	69.86 -52%	22.98 -67%	-2.93 N/A	-10.58 -261%	27.85 N/A	30.52 +10%	36.31 +19%	39.13 +8%	47.19 +21%	50.96 +8%	56.1 +10%	59.01 +5%	62.95 +7%	63.26 +0%	72.99 +15%	75.73 +4%	82.57 +9%	86.34 +5%	94.19 +9%	101.19 +7%	106.75 +5%	142.59 +34%	158.37 +11%	188.84 +19%	193.93 +3%	179.21 -8%	190.22 +6%	193.55 +2%	201.08 +4%	198.52 -1%	194.89 -2%	183.93 -6%	200.06 +9%	208.68 +4%	222.52 +7%	231.81 +4%	244.01 +5%	244.15 +0%	236.8 -3%	235.88 0%	228.68 -3%	252.7 +11%	244.31 -3%	255.92 +5%	259.4 +1%	237.16 -9%	226.9 -4%	190.36 -16%	162.09 -15%	155.38 -4%	170.6 +10%	202.97 +19%	218.3 +8%	259.06 +19%	258.84 0%	242.72 -6%	265.92 +10%	245.65 -8%	248.96 +1%	254.41 +2%	257.36 +1%	298.05 +16%	321.04 +8%	349.62 +9%	349.5 0%	307.12 -12%	327.58 +7%	391.24 +19%	421.11 +8%

Income Statement Balance Sheet Cash Flow Statement

Orix Corp
NYSE:IX

Income Statement

Earnings Waterfall
Orix Corp

Income Statement
Orix Corp

See Also

Company

Help

Tools

Stocks

Orix Corp NYSE:IX

Income Statement

Earnings Waterfall Orix Corp

Income Statement Orix Corp

See Also

Company

Help

Tools

Stocks

Orix Corp
NYSE:IX

Earnings Waterfall
Orix Corp

Income Statement
Orix Corp