Jacobs Engineering Group Inc
NYSE:J
Income Statement
Earnings Waterfall
Jacobs Engineering Group Inc
Revenue
|
16.7B
USD
|
Cost of Revenue
|
-13.2B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-507.2m
USD
|
Net Income
|
711.8m
USD
|
Income Statement
Jacobs Engineering Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 128
N/A
|
12 469
+3%
|
12 619
+1%
|
12 695
+1%
|
12 813
+1%
|
12 541
-2%
|
12 216
-3%
|
12 115
-1%
|
11 776
-3%
|
11 654
-1%
|
11 441
-2%
|
10 964
-4%
|
10 668
-3%
|
10 189
-4%
|
10 010
-2%
|
6 330
-37%
|
9 255
+46%
|
9 823
+6%
|
10 242
+4%
|
10 580
+3%
|
11 880
+12%
|
12 101
+2%
|
12 337
+2%
|
12 738
+3%
|
13 014
+2%
|
13 350
+3%
|
13 440
+1%
|
13 567
+1%
|
13 589
+0%
|
13 710
+1%
|
14 026
+2%
|
14 093
+0%
|
14 091
0%
|
14 378
+2%
|
14 628
+2%
|
14 923
+2%
|
15 341
+3%
|
15 585
+2%
|
15 945
+2%
|
16 352
+3%
|
16 713
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10 267)
|
(10 557)
|
(10 613)
|
(10 621)
|
(10 674)
|
(10 427)
|
(10 180)
|
(10 146)
|
(9 886)
|
(9 812)
|
(9 631)
|
(9 196)
|
(8 921)
|
(8 467)
|
(8 280)
|
(5 070)
|
(7 560)
|
(7 946)
|
(8 215)
|
(8 421)
|
(9 495)
|
(9 701)
|
(9 919)
|
(10 261)
|
(10 461)
|
(10 765)
|
(10 853)
|
(10 980)
|
(11 015)
|
(11 017)
|
(11 145)
|
(11 049)
|
(10 883)
|
(11 066)
|
(11 309)
|
(11 596)
|
(11 996)
|
(12 220)
|
(12 547)
|
(12 879)
|
(13 204)
|
|
Gross Profit |
1 860
N/A
|
1 912
+3%
|
2 007
+5%
|
2 074
+3%
|
2 140
+3%
|
2 114
-1%
|
2 037
-4%
|
1 968
-3%
|
1 889
-4%
|
1 843
-2%
|
1 810
-2%
|
1 768
-2%
|
1 747
-1%
|
1 722
-1%
|
1 730
+0%
|
1 260
-27%
|
1 695
+35%
|
1 877
+11%
|
2 027
+8%
|
2 159
+7%
|
2 385
+10%
|
2 400
+1%
|
2 418
+1%
|
2 477
+2%
|
2 553
+3%
|
2 584
+1%
|
2 587
+0%
|
2 587
0%
|
2 574
0%
|
2 693
+5%
|
2 881
+7%
|
3 044
+6%
|
3 208
+5%
|
3 312
+3%
|
3 319
+0%
|
3 327
+0%
|
3 345
+1%
|
3 365
+1%
|
3 397
+1%
|
3 473
+2%
|
3 509
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 206)
|
(1 301)
|
(1 440)
|
(1 546)
|
(1 598)
|
(1 548)
|
(1 451)
|
(1 366)
|
(1 454)
|
(1 503)
|
(1 537)
|
(1 617)
|
(1 467)
|
(1 373)
|
(1 319)
|
(1 016)
|
(1 312)
|
(1 470)
|
(1 487)
|
(1 771)
|
(1 651)
|
(1 612)
|
(1 705)
|
(1 740)
|
(2 110)
|
(2 076)
|
(1 975)
|
(1 726)
|
(1 950)
|
(1 912)
|
(2 009)
|
(1 910)
|
(2 125)
|
(2 226)
|
(2 223)
|
(2 211)
|
(2 212)
|
(2 207)
|
(2 210)
|
(2 197)
|
(2 290)
|
|
Selling, General & Administrative |
(1 206)
|
(1 301)
|
(1 440)
|
(1 546)
|
(1 598)
|
(1 548)
|
(1 451)
|
(1 366)
|
(1 454)
|
(1 503)
|
(1 537)
|
(1 617)
|
(1 467)
|
(1 373)
|
(1 319)
|
(1 016)
|
(1 312)
|
(1 470)
|
(1 487)
|
(1 771)
|
(1 652)
|
(1 612)
|
(1 705)
|
(1 740)
|
(1 822)
|
(1 886)
|
(1 889)
|
(1 726)
|
(1 953)
|
(1 919)
|
(2 019)
|
(1 922)
|
(2 066)
|
(2 202)
|
(2 213)
|
(2 196)
|
(2 205)
|
(2 199)
|
(2 202)
|
(2 215)
|
(2 313)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(288)
|
(191)
|
(86)
|
0
|
3
|
7
|
9
|
12
|
(60)
|
(23)
|
(10)
|
(15)
|
(7)
|
(8)
|
(9)
|
18
|
22
|
|
Operating Income |
654
N/A
|
611
-7%
|
566
-7%
|
528
-7%
|
541
+2%
|
566
+5%
|
586
+4%
|
603
+3%
|
435
-28%
|
340
-22%
|
273
-20%
|
151
-45%
|
280
+85%
|
349
+25%
|
410
+18%
|
244
-41%
|
383
+57%
|
408
+6%
|
540
+32%
|
387
-28%
|
734
+90%
|
788
+7%
|
713
-10%
|
737
+3%
|
443
-40%
|
508
+15%
|
613
+21%
|
861
+41%
|
624
-27%
|
781
+25%
|
872
+12%
|
1 134
+30%
|
1 083
-5%
|
1 086
+0%
|
1 096
+1%
|
1 116
+2%
|
1 133
+2%
|
1 159
+2%
|
1 188
+2%
|
1 276
+7%
|
1 219
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(5)
|
(2)
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(7)
|
(8)
|
(7)
|
(8)
|
(10)
|
(8)
|
(3)
|
(5)
|
(20)
|
(41)
|
(68)
|
(88)
|
(98)
|
(91)
|
(74)
|
(65)
|
(52)
|
(53)
|
(57)
|
(64)
|
(108)
|
(130)
|
(61)
|
13
|
7
|
1
|
(96)
|
(115)
|
(126)
|
(137)
|
(142)
|
(140)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(14)
|
(58)
|
(157)
|
(89)
|
(39)
|
37
|
146
|
46
|
(41)
|
(84)
|
0
|
(84)
|
(108)
|
(206)
|
0
|
(228)
|
(249)
|
(246)
|
(332)
|
0
|
0
|
0
|
(325)
|
6
|
(310)
|
(307)
|
(331)
|
(421)
|
(222)
|
(236)
|
(198)
|
(155)
|
(57)
|
(82)
|
(201)
|
(177)
|
|
Gain/Loss on Disposition of Assets |
0
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
3
|
(2)
|
4
|
16
|
2
|
6
|
(3)
|
(3)
|
2
|
(2)
|
(3)
|
(3)
|
(13)
|
(9)
|
2
|
6
|
10
|
15
|
11
|
12
|
52
|
64
|
20
|
135
|
(232)
|
(125)
|
(37)
|
(26)
|
243
|
150
|
(46)
|
(165)
|
(93)
|
(94)
|
54
|
41
|
26
|
(13)
|
(16)
|
(16)
|
|
Pre-Tax Income |
652
N/A
|
623
-5%
|
572
-8%
|
542
-5%
|
550
+1%
|
547
-1%
|
526
-4%
|
430
-18%
|
333
-22%
|
295
-12%
|
300
+2%
|
287
-4%
|
315
+10%
|
285
-10%
|
310
+9%
|
243
-21%
|
301
+24%
|
289
-4%
|
308
+7%
|
331
+7%
|
430
+30%
|
493
+15%
|
440
-11%
|
351
-20%
|
513
+46%
|
224
-56%
|
435
+94%
|
441
+1%
|
541
+23%
|
606
+12%
|
585
-3%
|
696
+19%
|
511
-27%
|
778
+52%
|
767
-1%
|
876
+14%
|
905
+3%
|
1 002
+11%
|
956
-5%
|
917
-4%
|
885
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(218)
|
(204)
|
(195)
|
(190)
|
(191)
|
(190)
|
(143)
|
(101)
|
(60)
|
(47)
|
(79)
|
(72)
|
(90)
|
(79)
|
(86)
|
(73)
|
(79)
|
(75)
|
(70)
|
(66)
|
(90)
|
(71)
|
(35)
|
0
|
(46)
|
7
|
(63)
|
(55)
|
(74)
|
(114)
|
(156)
|
(275)
|
(204)
|
(271)
|
(221)
|
(161)
|
(195)
|
(168)
|
(163)
|
(196)
|
(130)
|
|
Income from Continuing Operations |
435
|
418
|
378
|
352
|
359
|
357
|
383
|
329
|
273
|
248
|
222
|
215
|
225
|
206
|
224
|
170
|
221
|
214
|
238
|
265
|
340
|
422
|
405
|
350
|
467
|
231
|
372
|
386
|
467
|
492
|
430
|
421
|
307
|
508
|
546
|
715
|
710
|
834
|
794
|
720
|
755
|
|
Income to Minority Interest |
(17)
|
(21)
|
(25)
|
(24)
|
(25)
|
(24)
|
(23)
|
(26)
|
(24)
|
(16)
|
(11)
|
(4)
|
(1)
|
3
|
6
|
0
|
7
|
(2)
|
(5)
|
(10)
|
(14)
|
(16)
|
(20)
|
(23)
|
(25)
|
(26)
|
(29)
|
(32)
|
(36)
|
62
|
62
|
46
|
37
|
(74)
|
(82)
|
(71)
|
(63)
|
(60)
|
(52)
|
(54)
|
(53)
|
|
Net Income (Common) |
418
N/A
|
397
-5%
|
353
-11%
|
328
-7%
|
335
+2%
|
333
0%
|
359
+8%
|
303
-16%
|
250
-18%
|
233
-7%
|
211
-9%
|
210
0%
|
225
+7%
|
209
-7%
|
229
+10%
|
291
+27%
|
235
-19%
|
234
-1%
|
294
+26%
|
163
-45%
|
285
+75%
|
293
+3%
|
667
+128%
|
847
+27%
|
980
+16%
|
831
-15%
|
552
-34%
|
492
-11%
|
492
0%
|
595
+21%
|
459
-23%
|
420
-8%
|
297
-29%
|
374
+26%
|
462
+23%
|
644
+39%
|
646
+0%
|
773
+20%
|
742
-4%
|
674
-9%
|
712
+6%
|
|
EPS (Diluted) |
3.18
N/A
|
3.01
-5%
|
2.67
-11%
|
2.48
-7%
|
2.57
+4%
|
2.61
+2%
|
2.88
+10%
|
2.4
-17%
|
2.04
-15%
|
1.92
-6%
|
1.73
-10%
|
1.73
N/A
|
1.85
+7%
|
1.72
-7%
|
1.89
+10%
|
2.42
+28%
|
1.71
-29%
|
1.64
-4%
|
2.05
+25%
|
1.18
-42%
|
2.02
+71%
|
2.1
+4%
|
4.84
+130%
|
6.09
+26%
|
7.34
+21%
|
6.26
-15%
|
4.2
-33%
|
3.69
-12%
|
3.74
+1%
|
4.56
+22%
|
3.51
-23%
|
3.2
-9%
|
2.27
-29%
|
2.88
+27%
|
3.57
+24%
|
4.98
+39%
|
5.06
+2%
|
6.06
+20%
|
5.83
-4%
|
5.31
-9%
|
5.61
+6%
|