
JBG SMITH Properties
NYSE:JBGS

Intrinsic Value
The intrinsic value of one
JBGS
stock under the Base Case scenario is
16.48
USD.
Compared to the current market price of 17.54 USD,
JBG SMITH Properties
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JBG SMITH Properties
Fundamental Analysis


Revenue & Expenses Breakdown
JBG SMITH Properties
Balance Sheet Decomposition
JBG SMITH Properties
Current Assets | 274.8m |
Cash & Short-Term Investments | 81.3m |
Receivables | 193.5m |
Non-Current Assets | 4.5B |
Long-Term Investments | 124m |
PP&E | 4.1B |
Intangibles | 45.5m |
Other Non-Current Assets | 153.7m |
Free Cash Flow Analysis
JBG SMITH Properties
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JBG SMITH Properties
Revenue
|
522.8m
USD
|
Cost of Revenue
|
-263.8m
USD
|
Gross Profit
|
259.1m
USD
|
Operating Expenses
|
-258.3m
USD
|
Operating Income
|
770k
USD
|
Other Expenses
|
-159.5m
USD
|
Net Income
|
-158.8m
USD
|
JBGS Profitability Score
Profitability Due Diligence
JBG SMITH Properties's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
JBG SMITH Properties's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
JBGS Solvency Score
Solvency Due Diligence
JBG SMITH Properties's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
JBG SMITH Properties's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JBGS Price Targets Summary
JBG SMITH Properties
According to Wall Street analysts, the average 1-year price target for
JBGS
is 15.3 USD
with a low forecast of 14.14 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for JBGS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JBGS
stock under the Base Case scenario is
16.48
USD.
Compared to the current market price of 17.54 USD,
JBG SMITH Properties
is
Overvalued by 6%.