Jabil Inc
NYSE:JBL
Jabil Inc
NYSE:JBL
Price:
240.75
USD
-4.54%
Market Closed
Market Cap:
$25.4B
Income Statement
Earnings Waterfall
Jabil Inc
Jabil Inc
Income Statement
Jabil Inc
Jabil Inc
Currency: USD
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
13
|
13
|
14
|
15
|
15
|
17
|
18
|
19
|
20
|
19
|
19
|
20
|
20
|
21
|
20
|
21
|
20
|
24
|
31
|
47
|
69
|
86
|
100
|
103
|
95
|
94
|
92
|
89
|
87
|
82
|
79
|
79
|
79
|
79
|
81
|
87
|
93
|
98
|
101
|
102
|
103
|
106
|
110
|
113
|
117
|
121
|
125
|
127
|
129
|
128
|
127
|
127
|
127
|
128
|
129
|
132
|
135
|
137
|
136
|
136
|
136
|
138
|
141
|
145
|
146
|
149
|
155
|
164
|
178
|
189
|
191
|
191
|
182
|
174
|
161
|
146
|
138
|
130
|
131
|
133
|
138
|
151
|
179
|
218
|
262
|
206
|
202
|
177
|
132
|
173
|
164
|
154
|
153
|
147
|
143
|
|
| Revenue |
3 697
N/A
|
3 501
-5%
|
3 545
+1%
|
3 729
+5%
|
4 053
+9%
|
4 422
+9%
|
4 729
+7%
|
5 170
+9%
|
5 516
+7%
|
5 923
+7%
|
6 253
+6%
|
6 577
+5%
|
6 801
+3%
|
7 114
+5%
|
7 524
+6%
|
8 095
+8%
|
8 694
+7%
|
9 348
+8%
|
10 265
+10%
|
11 085
+8%
|
11 705
+6%
|
12 114
+3%
|
12 291
+1%
|
12 435
+1%
|
12 558
+1%
|
12 645
+1%
|
12 780
+1%
|
12 794
+0%
|
12 623
-1%
|
12 150
-4%
|
11 685
-4%
|
11 390
-3%
|
11 508
+1%
|
12 348
+7%
|
13 409
+9%
|
14 403
+7%
|
15 327
+6%
|
16 099
+5%
|
16 519
+3%
|
16 763
+1%
|
17 071
+2%
|
17 094
+0%
|
16 141
-6%
|
16 186
+0%
|
16 117
0%
|
16 063
0%
|
17 249
+7%
|
17 221
0%
|
16 630
-3%
|
16 220
-2%
|
15 762
-3%
|
15 970
+1%
|
16 702
+5%
|
17 275
+3%
|
17 899
+4%
|
18 557
+4%
|
18 651
+1%
|
18 603
0%
|
18 353
-1%
|
18 250
-1%
|
18 292
+0%
|
18 471
+1%
|
19 063
+3%
|
19 544
+3%
|
20 399
+4%
|
21 347
+5%
|
22 095
+4%
|
23 016
+4%
|
23 782
+3%
|
24 481
+3%
|
25 282
+3%
|
26 282
+4%
|
26 340
+0%
|
26 540
+1%
|
27 266
+3%
|
27 593
+1%
|
28 297
+3%
|
29 176
+3%
|
29 285
+0%
|
30 019
+3%
|
30 744
+2%
|
31 857
+4%
|
33 478
+5%
|
34 546
+3%
|
35 127
+2%
|
35 274
+0%
|
34 702
-2%
|
33 454
-4%
|
32 087
-4%
|
30 377
-5%
|
28 883
-5%
|
27 490
-5%
|
27 451
0%
|
28 514
+4%
|
29 802
+5%
|
31 113
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 368)
|
(3 178)
|
(3 205)
|
(3 379)
|
(3 671)
|
(4 011)
|
(4 294)
|
(4 699)
|
(5 018)
|
(5 402)
|
(5 715)
|
(6 017)
|
(6 232)
|
(6 519)
|
(6 896)
|
(7 426)
|
(7 981)
|
(8 609)
|
(9 501)
|
(10 324)
|
(10 957)
|
(11 335)
|
(11 479)
|
(11 575)
|
(11 682)
|
(11 777)
|
(11 912)
|
(11 942)
|
(11 804)
|
(11 392)
|
(10 966)
|
(10 663)
|
(10 713)
|
(11 440)
|
(12 405)
|
(13 320)
|
(14 171)
|
(14 887)
|
(15 264)
|
(15 479)
|
(15 761)
|
(15 773)
|
(14 980)
|
(15 053)
|
(15 018)
|
(14 995)
|
(16 037)
|
(15 986)
|
(15 471)
|
(15 142)
|
(14 737)
|
(14 896)
|
(15 473)
|
(15 886)
|
(16 396)
|
(16 953)
|
(17 016)
|
(17 023)
|
(16 825)
|
(16 774)
|
(16 854)
|
(17 027)
|
(17 517)
|
(17 960)
|
(18 781)
|
(19 656)
|
(20 389)
|
(21 259)
|
(21 967)
|
(22 620)
|
(23 369)
|
(24 334)
|
(24 370)
|
(24 507)
|
(25 227)
|
(25 473)
|
(26 083)
|
(26 902)
|
(26 854)
|
(27 620)
|
(28 305)
|
(29 368)
|
(30 846)
|
(31 846)
|
(32 375)
|
(32 444)
|
(31 835)
|
(30 555)
|
(29 219)
|
(27 598)
|
(26 207)
|
(24 983)
|
(24 998)
|
(25 988)
|
(27 156)
|
(28 331)
|
|
| Gross Profit |
329
N/A
|
323
-2%
|
341
+5%
|
351
+3%
|
382
+9%
|
411
+8%
|
435
+6%
|
471
+8%
|
498
+6%
|
521
+5%
|
538
+3%
|
560
+4%
|
569
+2%
|
595
+5%
|
629
+6%
|
669
+7%
|
714
+7%
|
739
+4%
|
765
+3%
|
761
-1%
|
748
-2%
|
779
+4%
|
812
+4%
|
860
+6%
|
876
+2%
|
867
-1%
|
868
+0%
|
852
-2%
|
819
-4%
|
758
-8%
|
719
-5%
|
727
+1%
|
794
+9%
|
908
+14%
|
1 004
+11%
|
1 083
+8%
|
1 157
+7%
|
1 213
+5%
|
1 255
+3%
|
1 284
+2%
|
1 310
+2%
|
1 321
+1%
|
1 161
-12%
|
1 133
-2%
|
1 100
-3%
|
1 068
-3%
|
1 212
+14%
|
1 235
+2%
|
1 159
-6%
|
1 077
-7%
|
1 026
-5%
|
1 074
+5%
|
1 229
+14%
|
1 389
+13%
|
1 503
+8%
|
1 604
+7%
|
1 635
+2%
|
1 581
-3%
|
1 528
-3%
|
1 476
-3%
|
1 438
-3%
|
1 443
+0%
|
1 546
+7%
|
1 583
+2%
|
1 619
+2%
|
1 690
+4%
|
1 707
+1%
|
1 757
+3%
|
1 815
+3%
|
1 860
+3%
|
1 913
+3%
|
1 948
+2%
|
1 970
+1%
|
2 033
+3%
|
2 040
+0%
|
2 120
+4%
|
2 213
+4%
|
2 274
+3%
|
2 431
+7%
|
2 399
-1%
|
2 439
+2%
|
2 490
+2%
|
2 632
+6%
|
2 700
+3%
|
2 752
+2%
|
2 830
+3%
|
2 867
+1%
|
2 899
+1%
|
2 868
-1%
|
2 779
-3%
|
2 676
-4%
|
2 507
-6%
|
2 453
-2%
|
2 526
+3%
|
2 646
+5%
|
2 782
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(211)
|
(217)
|
(227)
|
(237)
|
(254)
|
(272)
|
(307)
|
(305)
|
(314)
|
(320)
|
(315)
|
(333)
|
(340)
|
(356)
|
(377)
|
(393)
|
(406)
|
(420)
|
(442)
|
(459)
|
(491)
|
(541)
|
(558)
|
(565)
|
(576)
|
(559)
|
(562)
|
(575)
|
(555)
|
(552)
|
(554)
|
(555)
|
(591)
|
(615)
|
(644)
|
(652)
|
(645)
|
(647)
|
(638)
|
(653)
|
(671)
|
(677)
|
(611)
|
(601)
|
(585)
|
(568)
|
(654)
|
(653)
|
(675)
|
(721)
|
(728)
|
(796)
|
(842)
|
(881)
|
(915)
|
(956)
|
(976)
|
(992)
|
(994)
|
(956)
|
(948)
|
(941)
|
(973)
|
(1 055)
|
(1 083)
|
(1 106)
|
(1 128)
|
(1 113)
|
(1 150)
|
(1 171)
|
(1 186)
|
(1 245)
|
(1 249)
|
(1 266)
|
(1 241)
|
(1 208)
|
(1 231)
|
(1 247)
|
(1 294)
|
(1 297)
|
(1 266)
|
(1 236)
|
(1 221)
|
(1 232)
|
(1 238)
|
(1 262)
|
(1 273)
|
(1 267)
|
(1 292)
|
(1 259)
|
(1 239)
|
(1 235)
|
(1 186)
|
(1 195)
|
(1 210)
|
(1 254)
|
|
| Selling, General & Administrative |
(192)
|
(196)
|
(204)
|
(210)
|
(221)
|
(234)
|
(260)
|
(254)
|
(260)
|
(263)
|
(258)
|
(272)
|
(278)
|
(290)
|
(314)
|
(334)
|
(350)
|
(365)
|
(382)
|
(397)
|
(430)
|
(478)
|
(492)
|
(498)
|
(503)
|
(489)
|
(491)
|
(507)
|
(493)
|
(492)
|
(496)
|
(496)
|
(531)
|
(557)
|
(590)
|
(601)
|
(596)
|
(599)
|
(591)
|
(606)
|
(625)
|
(634)
|
(573)
|
(564)
|
(549)
|
(533)
|
(614)
|
(608)
|
(627)
|
(670)
|
(676)
|
(748)
|
(793)
|
(831)
|
(863)
|
(900)
|
(914)
|
(926)
|
(924)
|
(887)
|
(880)
|
(874)
|
(908)
|
(987)
|
(1 013)
|
(1 031)
|
(1 051)
|
(1 036)
|
(1 074)
|
(1 096)
|
(1 111)
|
(1 162)
|
(1 159)
|
(1 171)
|
(1 142)
|
(1 115)
|
(1 143)
|
(1 162)
|
(1 213)
|
(1 218)
|
(1 192)
|
(1 169)
|
(1 154)
|
(1 165)
|
(1 170)
|
(1 195)
|
(1 206)
|
(1 201)
|
(1 224)
|
(1 185)
|
(1 160)
|
(1 151)
|
(1 099)
|
(1 105)
|
(1 122)
|
(1 161)
|
|
| Research & Development |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(17)
|
(20)
|
(22)
|
(23)
|
(23)
|
(26)
|
(30)
|
(35)
|
(37)
|
(36)
|
(37)
|
(36)
|
(34)
|
(36)
|
(34)
|
(33)
|
(32)
|
(28)
|
(27)
|
(27)
|
(29)
|
(31)
|
(30)
|
(28)
|
(26)
|
(25)
|
(25)
|
(25)
|
(26)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(30)
|
(29)
|
(28)
|
(29)
|
(26)
|
(25)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(31)
|
(32)
|
(35)
|
(39)
|
(41)
|
(42)
|
(44)
|
(43)
|
(42)
|
(44)
|
(44)
|
(44)
|
(41)
|
(40)
|
(38)
|
(34)
|
(35)
|
(34)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(38)
|
(39)
|
(37)
|
(34)
|
(32)
|
(26)
|
(25)
|
|
| Depreciation & Amortization |
(11)
|
(14)
|
(15)
|
(18)
|
(24)
|
(29)
|
(37)
|
(41)
|
(43)
|
(45)
|
(44)
|
(44)
|
(43)
|
(43)
|
(40)
|
(35)
|
(30)
|
(26)
|
(24)
|
(24)
|
(25)
|
(26)
|
(29)
|
(32)
|
(36)
|
(36)
|
(37)
|
(36)
|
(34)
|
(33)
|
(31)
|
(30)
|
(29)
|
(28)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(13)
|
(10)
|
(8)
|
(7)
|
(11)
|
(15)
|
(19)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(27)
|
(30)
|
(34)
|
(37)
|
(38)
|
(38)
|
(37)
|
(36)
|
(37)
|
(38)
|
(39)
|
(38)
|
(36)
|
(34)
|
(32)
|
(32)
|
(40)
|
(46)
|
(52)
|
(56)
|
(51)
|
(49)
|
(48)
|
(47)
|
(44)
|
(40)
|
(36)
|
(34)
|
(34)
|
(35)
|
(34)
|
(33)
|
(31)
|
(31)
|
(36)
|
(40)
|
(47)
|
(53)
|
(58)
|
(62)
|
(68)
|
|
| Operating Income |
118
N/A
|
106
-11%
|
113
+7%
|
113
+0%
|
128
+13%
|
139
+8%
|
129
-7%
|
166
+29%
|
184
+11%
|
201
+9%
|
223
+11%
|
227
+2%
|
229
+1%
|
239
+5%
|
252
+5%
|
277
+10%
|
308
+11%
|
319
+4%
|
323
+1%
|
302
-7%
|
257
-15%
|
238
-7%
|
254
+7%
|
295
+16%
|
301
+2%
|
308
+3%
|
306
-1%
|
276
-10%
|
264
-4%
|
206
-22%
|
165
-20%
|
172
+4%
|
203
+18%
|
293
+44%
|
360
+23%
|
431
+20%
|
511
+19%
|
566
+11%
|
617
+9%
|
631
+2%
|
639
+1%
|
643
+1%
|
550
-15%
|
532
-3%
|
515
-3%
|
500
-3%
|
559
+12%
|
582
+4%
|
484
-17%
|
356
-26%
|
297
-16%
|
278
-7%
|
387
+39%
|
508
+31%
|
588
+16%
|
647
+10%
|
660
+2%
|
589
-11%
|
534
-9%
|
520
-3%
|
490
-6%
|
503
+2%
|
573
+14%
|
528
-8%
|
535
+1%
|
585
+9%
|
579
-1%
|
645
+11%
|
664
+3%
|
689
+4%
|
727
+6%
|
703
-3%
|
721
+3%
|
767
+6%
|
798
+4%
|
913
+14%
|
982
+8%
|
1 027
+5%
|
1 137
+11%
|
1 103
-3%
|
1 173
+6%
|
1 253
+7%
|
1 411
+13%
|
1 468
+4%
|
1 514
+3%
|
1 568
+4%
|
1 594
+2%
|
1 632
+2%
|
1 576
-3%
|
1 520
-4%
|
1 437
-5%
|
1 272
-11%
|
1 267
0%
|
1 331
+5%
|
1 436
+8%
|
1 528
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
(11)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(9)
|
(7)
|
(3)
|
(1)
|
(0)
|
(5)
|
(15)
|
(32)
|
(56)
|
(72)
|
(85)
|
(88)
|
(82)
|
(82)
|
(81)
|
(79)
|
(79)
|
(75)
|
(73)
|
(74)
|
(75)
|
(76)
|
(78)
|
(84)
|
(89)
|
(95)
|
(98)
|
(99)
|
(101)
|
(104)
|
(108)
|
(111)
|
(116)
|
(119)
|
(123)
|
(125)
|
(126)
|
(124)
|
(122)
|
(120)
|
(119)
|
(118)
|
(119)
|
(121)
|
(125)
|
(127)
|
(127)
|
(126)
|
(125)
|
(126)
|
(128)
|
(129)
|
(129)
|
(131)
|
(137)
|
(146)
|
(158)
|
(167)
|
(168)
|
(167)
|
(164)
|
(159)
|
(151)
|
(139)
|
(132)
|
(122)
|
(126)
|
(130)
|
(135)
|
(146)
|
(162)
|
(184)
|
(197)
|
(206)
|
(205)
|
(197)
|
(184)
|
(173)
|
(164)
|
(154)
|
(199)
|
(193)
|
(218)
|
|
| Non-Reccuring Items |
(60)
|
(42)
|
(60)
|
(74)
|
(83)
|
(119)
|
(101)
|
(72)
|
(51)
|
(14)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
(88)
|
(89)
|
(115)
|
(72)
|
(75)
|
(116)
|
(94)
|
(55)
|
(364)
|
(1 059)
|
(1 071)
|
(1 075)
|
(776)
|
(40)
|
(25)
|
(33)
|
(14)
|
(51)
|
(50)
|
(38)
|
(38)
|
0
|
0
|
0
|
1
|
1
|
(48)
|
(106)
|
(127)
|
(159)
|
(126)
|
(93)
|
(85)
|
(73)
|
(57)
|
(33)
|
(22)
|
(4)
|
(10)
|
(11)
|
(46)
|
(88)
|
(117)
|
(163)
|
(138)
|
(98)
|
(78)
|
(37)
|
(32)
|
(27)
|
(24)
|
(56)
|
(95)
|
(189)
|
(316)
|
(347)
|
(300)
|
(212)
|
(74)
|
(82)
|
(9)
|
(3)
|
(8)
|
(22)
|
(67)
|
(67)
|
(63)
|
(57)
|
(154)
|
674
|
616
|
576
|
635
|
(246)
|
(168)
|
(254)
|
(260)
|
|
| Total Other Income |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
(6)
|
(7)
|
(7)
|
(8)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(14)
|
(12)
|
(10)
|
(7)
|
(6)
|
(20)
|
(19)
|
(19)
|
(19)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(11)
|
(12)
|
(26)
|
(28)
|
(30)
|
(37)
|
(31)
|
(38)
|
(45)
|
(47)
|
(50)
|
(54)
|
(51)
|
(48)
|
(40)
|
(31)
|
(18)
|
(8)
|
1
|
11
|
8
|
11
|
6
|
(12)
|
(26)
|
(47)
|
(64)
|
(69)
|
(75)
|
(80)
|
(84)
|
(89)
|
(88)
|
(90)
|
(98)
|
(97)
|
(77)
|
|
| Pre-Tax Income |
57
N/A
|
61
+6%
|
50
-17%
|
38
-24%
|
42
+11%
|
15
-64%
|
21
+40%
|
83
+300%
|
121
+46%
|
167
+38%
|
203
+22%
|
208
+2%
|
210
+1%
|
228
+8%
|
241
+6%
|
268
+11%
|
299
+12%
|
309
+3%
|
225
-27%
|
186
-17%
|
121
-35%
|
53
-56%
|
95
+78%
|
118
+25%
|
80
-32%
|
118
+47%
|
157
+33%
|
(178)
N/A
|
(881)
-394%
|
(950)
-8%
|
(1 005)
-6%
|
(695)
+31%
|
70
N/A
|
174
+147%
|
247
+42%
|
336
+36%
|
374
+11%
|
423
+13%
|
481
+14%
|
489
+2%
|
533
+9%
|
535
+0%
|
437
-18%
|
416
-5%
|
397
-5%
|
329
-17%
|
327
-1%
|
326
0%
|
193
-41%
|
98
-49%
|
72
-26%
|
63
-12%
|
186
+194%
|
325
+74%
|
432
+33%
|
500
+16%
|
528
+6%
|
448
-15%
|
387
-14%
|
336
-13%
|
263
-22%
|
235
-11%
|
256
+9%
|
233
-9%
|
271
+16%
|
346
+28%
|
373
+8%
|
431
+15%
|
445
+3%
|
457
+3%
|
451
-1%
|
388
-14%
|
317
-18%
|
247
-22%
|
261
+5%
|
444
+70%
|
623
+40%
|
822
+32%
|
944
+15%
|
976
+3%
|
1 051
+8%
|
1 116
+6%
|
1 231
+10%
|
1 213
-1%
|
1 216
+0%
|
1 244
+2%
|
1 262
+1%
|
1 198
-5%
|
1 973
+65%
|
1 868
-5%
|
1 751
-6%
|
1 655
-5%
|
777
-53%
|
866
+11%
|
892
+3%
|
973
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(16)
|
(11)
|
(3)
|
(1)
|
10
|
8
|
(6)
|
(14)
|
(24)
|
(30)
|
(33)
|
(34)
|
(38)
|
(37)
|
(37)
|
(42)
|
(40)
|
(61)
|
(57)
|
(47)
|
(38)
|
(21)
|
(24)
|
(26)
|
(31)
|
(25)
|
(28)
|
(167)
|
(165)
|
(161)
|
(166)
|
(35)
|
(57)
|
(77)
|
(87)
|
(98)
|
(97)
|
(98)
|
(100)
|
(101)
|
(106)
|
(103)
|
(105)
|
(109)
|
(103)
|
(8)
|
4
|
29
|
33
|
(74)
|
(94)
|
(127)
|
(140)
|
(137)
|
(148)
|
(155)
|
(141)
|
(132)
|
(126)
|
(112)
|
(115)
|
(129)
|
(129)
|
(118)
|
(125)
|
(144)
|
(154)
|
(170)
|
(180)
|
(175)
|
(182)
|
(181)
|
(206)
|
(204)
|
(226)
|
(251)
|
(230)
|
(246)
|
(238)
|
(243)
|
(260)
|
(235)
|
(235)
|
(253)
|
(266)
|
(444)
|
(409)
|
(464)
|
(463)
|
(363)
|
(361)
|
(293)
|
(289)
|
(235)
|
(270)
|
|
| Income from Continuing Operations |
42
|
44
|
39
|
35
|
41
|
25
|
29
|
77
|
107
|
143
|
174
|
175
|
176
|
190
|
204
|
231
|
258
|
269
|
165
|
129
|
74
|
15
|
73
|
94
|
55
|
87
|
132
|
(206)
|
(1 048)
|
(1 115)
|
(1 166)
|
(861)
|
35
|
117
|
171
|
249
|
275
|
327
|
383
|
389
|
432
|
429
|
334
|
311
|
288
|
226
|
319
|
330
|
223
|
130
|
(2)
|
(30)
|
60
|
185
|
294
|
353
|
374
|
307
|
255
|
210
|
151
|
120
|
127
|
104
|
153
|
221
|
230
|
277
|
276
|
277
|
276
|
206
|
136
|
42
|
57
|
217
|
372
|
592
|
698
|
738
|
808
|
856
|
996
|
978
|
963
|
978
|
818
|
789
|
1 509
|
1 405
|
1 388
|
1 294
|
484
|
577
|
657
|
703
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
42
N/A
|
44
+5%
|
39
-12%
|
35
-10%
|
41
+18%
|
25
-40%
|
29
+15%
|
77
+170%
|
107
+39%
|
143
+33%
|
174
+22%
|
175
+0%
|
176
+1%
|
190
+8%
|
204
+7%
|
231
+13%
|
258
+12%
|
269
+4%
|
165
-39%
|
129
-22%
|
74
-43%
|
16
-78%
|
73
+361%
|
94
+28%
|
56
-40%
|
88
+58%
|
134
+52%
|
(204)
N/A
|
(1 046)
-413%
|
(1 113)
-6%
|
(1 165)
-5%
|
(861)
+26%
|
35
N/A
|
116
+232%
|
169
+46%
|
247
+46%
|
273
+10%
|
325
+19%
|
381
+17%
|
387
+2%
|
430
+11%
|
426
-1%
|
395
-7%
|
384
-3%
|
375
-2%
|
324
-14%
|
371
+15%
|
384
+3%
|
256
-33%
|
395
+54%
|
241
-39%
|
196
-19%
|
286
+46%
|
170
-41%
|
284
+67%
|
344
+21%
|
371
+8%
|
304
-18%
|
254
-16%
|
210
-17%
|
152
-28%
|
121
-20%
|
129
+6%
|
105
-19%
|
122
+16%
|
189
+56%
|
86
-54%
|
146
+69%
|
176
+21%
|
177
+1%
|
287
+62%
|
204
-29%
|
133
-35%
|
39
-71%
|
54
+39%
|
214
+297%
|
369
+72%
|
589
+60%
|
696
+18%
|
737
+6%
|
807
+10%
|
855
+6%
|
996
+16%
|
978
-2%
|
963
-2%
|
978
+2%
|
818
-16%
|
789
-4%
|
1 509
+91%
|
1 405
-7%
|
1 388
-1%
|
1 294
-7%
|
484
-63%
|
577
+19%
|
657
+14%
|
703
+7%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.22
+5%
|
0.19
-14%
|
0.17
-11%
|
0.2
+18%
|
0.12
-40%
|
0.14
+17%
|
0.37
+164%
|
0.51
+38%
|
0.68
+33%
|
0.85
+25%
|
0.84
-1%
|
0.85
+1%
|
0.92
+8%
|
0.98
+7%
|
1.11
+13%
|
1.2
+8%
|
1.24
+3%
|
0.77
-38%
|
0.62
-19%
|
0.35
-44%
|
0.08
-77%
|
0.35
+337%
|
0.46
+31%
|
0.27
-41%
|
0.43
+59%
|
0.65
+51%
|
-0.99
N/A
|
-5.06
-411%
|
-5.39
-7%
|
-5.63
-4%
|
-4
+29%
|
0.16
N/A
|
0.54
+238%
|
0.78
+44%
|
1.14
+46%
|
1.25
+10%
|
1.48
+18%
|
1.73
+17%
|
1.84
+6%
|
2.02
+10%
|
2
-1%
|
1.86
-7%
|
1.84
-1%
|
1.81
-2%
|
1.55
-14%
|
1.78
+15%
|
1.85
+4%
|
1.26
-32%
|
1.95
+55%
|
1.19
-39%
|
1
-16%
|
1.46
+46%
|
0.86
-41%
|
1.44
+67%
|
1.77
+23%
|
1.92
+8%
|
1.58
-18%
|
1.32
-16%
|
1.11
-16%
|
0.81
-27%
|
0.67
-17%
|
0.69
+3%
|
0.57
-17%
|
0.68
+19%
|
1.09
+60%
|
0.49
-55%
|
0.89
+82%
|
1.12
+26%
|
1.13
+1%
|
1.8
+59%
|
1.3
-28%
|
0.87
-33%
|
0.25
-71%
|
0.35
+40%
|
1.39
+297%
|
2.41
+73%
|
3.87
+61%
|
4.58
+18%
|
4.98
+9%
|
5.51
+11%
|
5.96
+8%
|
6.9
+16%
|
7.08
+3%
|
7.06
0%
|
7.23
+2%
|
6.02
-17%
|
5.97
-1%
|
11.89
+99%
|
11.54
-3%
|
11.17
-3%
|
11.35
+2%
|
4.35
-62%
|
5.27
+21%
|
5.92
+12%
|
6.49
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
