John Bean Technologies Corp
NYSE:JBT
Income Statement
Earnings Waterfall
John Bean Technologies Corp
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
585.7m
USD
|
Operating Expenses
|
-409.6m
USD
|
Operating Income
|
176.1m
USD
|
Other Expenses
|
406.5m
USD
|
Net Income
|
582.6m
USD
|
Income Statement
John Bean Technologies Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
934
N/A
|
947
+1%
|
967
+2%
|
977
+1%
|
984
+1%
|
1 011
+3%
|
1 018
+1%
|
1 048
+3%
|
1 107
+6%
|
1 149
+4%
|
1 224
+6%
|
1 300
+6%
|
1 351
+4%
|
1 428
+6%
|
1 485
+4%
|
1 556
+5%
|
1 635
+5%
|
1 700
+4%
|
1 805
+6%
|
1 866
+3%
|
1 920
+3%
|
1 928
+0%
|
1 930
+0%
|
1 938
+0%
|
1 946
+0%
|
1 986
+2%
|
1 904
-4%
|
1 834
-4%
|
1 728
-6%
|
1 688
-2%
|
1 752
+4%
|
1 810
+3%
|
1 401
-23%
|
1 920
+37%
|
1 987
+3%
|
2 065
+4%
|
1 590
-23%
|
2 085
+31%
|
1 971
-5%
|
1 819
-8%
|
1 664
-8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(701)
|
(712)
|
(723)
|
(723)
|
(723)
|
(740)
|
(743)
|
(762)
|
(791)
|
(818)
|
(870)
|
(927)
|
(970)
|
(1 706)
|
(1 743)
|
(1 787)
|
(1 164)
|
(1 222)
|
(1 303)
|
(1 350)
|
(1 382)
|
(1 367)
|
(1 353)
|
(1 347)
|
(1 347)
|
(1 369)
|
(1 313)
|
(1 264)
|
(1 197)
|
(1 164)
|
(1 208)
|
(1 251)
|
(919)
|
(1 347)
|
(1 412)
|
(1 473)
|
(1 061)
|
(1 476)
|
(1 366)
|
(1 230)
|
(1 079)
|
|
Gross Profit |
233
N/A
|
235
+1%
|
244
+4%
|
254
+4%
|
262
+3%
|
271
+4%
|
276
+2%
|
286
+4%
|
317
+11%
|
331
+5%
|
354
+7%
|
373
+5%
|
380
+2%
|
(278)
N/A
|
(258)
+7%
|
(230)
+11%
|
472
N/A
|
478
+1%
|
503
+5%
|
516
+3%
|
538
+4%
|
561
+4%
|
577
+3%
|
591
+2%
|
599
+1%
|
617
+3%
|
591
-4%
|
570
-4%
|
531
-7%
|
524
-1%
|
544
+4%
|
559
+3%
|
482
-14%
|
573
+19%
|
575
+0%
|
592
+3%
|
529
-11%
|
610
+15%
|
605
-1%
|
589
-3%
|
586
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(179)
|
(182)
|
(186)
|
(191)
|
(196)
|
(198)
|
(198)
|
(204)
|
(228)
|
(239)
|
(253)
|
(264)
|
(266)
|
396
|
376
|
362
|
(322)
|
(331)
|
(336)
|
(344)
|
(346)
|
(353)
|
(369)
|
(381)
|
(398)
|
(403)
|
(382)
|
(374)
|
(356)
|
(356)
|
(377)
|
(386)
|
(351)
|
(415)
|
(422)
|
(433)
|
(390)
|
(437)
|
(429)
|
(419)
|
(410)
|
|
Selling, General & Administrative |
(164)
|
(167)
|
(171)
|
(176)
|
(179)
|
(182)
|
(182)
|
(185)
|
(207)
|
(215)
|
(228)
|
(238)
|
(237)
|
(253)
|
(272)
|
(290)
|
(294)
|
(301)
|
(305)
|
(311)
|
(319)
|
(335)
|
(359)
|
(378)
|
(370)
|
(403)
|
(378)
|
(372)
|
(327)
|
(356)
|
(377)
|
(386)
|
(329)
|
(415)
|
(422)
|
(433)
|
(367)
|
(437)
|
(429)
|
(419)
|
(389)
|
|
Research & Development |
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(18)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(26)
|
(29)
|
(30)
|
(31)
|
(30)
|
(27)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(21)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
674
|
673
|
677
|
1
|
1
|
1
|
(4)
|
0
|
(19)
|
(11)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
55
N/A
|
53
-4%
|
58
+10%
|
63
+8%
|
66
+5%
|
73
+11%
|
77
+6%
|
82
+6%
|
89
+8%
|
92
+4%
|
100
+9%
|
109
+9%
|
114
+5%
|
119
+4%
|
118
-1%
|
132
+11%
|
149
+14%
|
148
-1%
|
167
+13%
|
172
+3%
|
191
+11%
|
208
+9%
|
208
0%
|
210
+1%
|
201
-4%
|
213
+6%
|
210
-2%
|
195
-7%
|
175
-11%
|
168
-4%
|
167
-1%
|
173
+4%
|
132
-24%
|
158
+20%
|
153
-3%
|
159
+4%
|
140
-12%
|
173
+24%
|
176
+2%
|
171
-3%
|
176
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(16)
|
(18)
|
(22)
|
(20)
|
(17)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(11)
|
(13)
|
(19)
|
(23)
|
(21)
|
(11)
|
|
Non-Reccuring Items |
(2)
|
(12)
|
(13)
|
(14)
|
(15)
|
(4)
|
(3)
|
(2)
|
0
|
(7)
|
(9)
|
(9)
|
(12)
|
(6)
|
(4)
|
(4)
|
(2)
|
(14)
|
(22)
|
(33)
|
(47)
|
(40)
|
(36)
|
(26)
|
(14)
|
(10)
|
(7)
|
(13)
|
(12)
|
(11)
|
(10)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(9)
|
(14)
|
(11)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Pre-Tax Income |
48
N/A
|
36
-24%
|
40
+11%
|
43
+8%
|
45
+4%
|
63
+41%
|
67
+7%
|
73
+9%
|
82
+12%
|
78
-5%
|
85
+8%
|
92
+8%
|
94
+3%
|
103
+10%
|
102
-1%
|
114
+12%
|
132
+16%
|
117
-11%
|
129
+10%
|
124
-4%
|
129
+4%
|
153
+19%
|
157
+3%
|
166
+6%
|
167
+0%
|
179
+7%
|
179
+0%
|
162
-10%
|
146
-10%
|
143
-2%
|
145
+1%
|
159
+10%
|
120
-25%
|
146
+22%
|
140
-4%
|
144
+3%
|
120
-17%
|
147
+22%
|
143
-2%
|
136
-5%
|
153
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(14)
|
(11)
|
(12)
|
(14)
|
(14)
|
(20)
|
(21)
|
(23)
|
(26)
|
(25)
|
(27)
|
(26)
|
(26)
|
(23)
|
(22)
|
(28)
|
(35)
|
(36)
|
(32)
|
(27)
|
(26)
|
(32)
|
(35)
|
(37)
|
(38)
|
(40)
|
(42)
|
(41)
|
(37)
|
(37)
|
(41)
|
(43)
|
(27)
|
(29)
|
(20)
|
(19)
|
(16)
|
(25)
|
(27)
|
(23)
|
(24)
|
|
Income from Continuing Operations |
34
|
25
|
28
|
29
|
31
|
44
|
47
|
50
|
56
|
53
|
58
|
66
|
68
|
80
|
80
|
86
|
98
|
82
|
97
|
97
|
103
|
121
|
122
|
129
|
129
|
139
|
137
|
121
|
109
|
107
|
105
|
117
|
93
|
117
|
120
|
125
|
104
|
122
|
116
|
112
|
129
|
|
Net Income (Common) |
33
N/A
|
24
-27%
|
27
+12%
|
29
+8%
|
31
+5%
|
44
+42%
|
47
+7%
|
50
+8%
|
56
+11%
|
53
-5%
|
57
+8%
|
65
+14%
|
68
+3%
|
80
+18%
|
79
-1%
|
84
+7%
|
81
-4%
|
64
-20%
|
80
+24%
|
81
+1%
|
104
+29%
|
123
+18%
|
123
+0%
|
130
+6%
|
129
-1%
|
138
+7%
|
137
-1%
|
121
-12%
|
109
-10%
|
107
-2%
|
105
-2%
|
117
+12%
|
119
+2%
|
117
-2%
|
120
+2%
|
125
+4%
|
137
+10%
|
131
-5%
|
128
-2%
|
562
+338%
|
583
+4%
|
|
EPS (Diluted) |
1.1
N/A
|
0.82
-25%
|
0.9
+10%
|
0.98
+9%
|
1.03
+5%
|
1.45
+41%
|
1.55
+7%
|
1.68
+8%
|
1.88
+12%
|
1.78
-5%
|
1.93
+8%
|
2.19
+13%
|
2.28
+4%
|
2.62
+15%
|
2.47
-6%
|
2.6
+5%
|
2.52
-3%
|
1.98
-21%
|
2.5
+26%
|
2.51
+0%
|
3.23
+29%
|
3.83
+19%
|
3.83
N/A
|
4.04
+5%
|
4.04
N/A
|
4.32
+7%
|
4.28
-1%
|
3.78
-12%
|
3.39
-10%
|
3.34
-1%
|
3.27
-2%
|
3.64
+11%
|
3.71
+2%
|
3.64
-2%
|
3.74
+3%
|
3.89
+4%
|
4.28
+10%
|
4.07
-5%
|
3.99
-2%
|
17.44
+337%
|
18.14
+4%
|