
Janus Henderson Group PLC
NYSE:JHG

Intrinsic Value
The intrinsic value of one
JHG
stock under the Base Case scenario is
45.67
USD.
Compared to the current market price of 36.33 USD,
Janus Henderson Group PLC
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Janus Henderson Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Janus Henderson Group PLC
Balance Sheet Decomposition
Janus Henderson Group PLC
Current Assets | 2.8B |
Cash & Short-Term Investments | 2.2B |
Receivables | 436.6m |
Other Current Assets | 134.3m |
Non-Current Assets | 4.4B |
PP&E | 37.4m |
Intangibles | 4.1B |
Other Non-Current Assets | 259.7m |
Free Cash Flow Analysis
Janus Henderson Group PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Janus Henderson Group PLC
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-962.2m
USD
|
Operating Income
|
799.3m
USD
|
Other Expenses
|
-282m
USD
|
Net Income
|
517.3m
USD
|
JHG Profitability Score
Profitability Due Diligence
Janus Henderson Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Janus Henderson Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
JHG Solvency Score
Solvency Due Diligence
Janus Henderson Group PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Janus Henderson Group PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JHG Price Targets Summary
Janus Henderson Group PLC
According to Wall Street analysts, the average 1-year price target for
JHG
is 37.61 USD
with a low forecast of 32.32 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for JHG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JHG
stock under the Base Case scenario is
45.67
USD.
Compared to the current market price of 36.33 USD,
Janus Henderson Group PLC
is
Undervalued by 20%.