JJill Inc banner

JJill Inc
NYSE:JILL

Watchlist Manager
JJill Inc Logo
JJill Inc
NYSE:JILL
Watchlist
Price: 12.66 USD 3.86% Market Closed
Market Cap: $188.8m

Income Statement

Earnings Waterfall
JJill Inc

Income Statement
JJill Inc

Rotate your device to view
Income Statement
Currency: USD
Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Jan-2026
Revenue
Interest Expense
17
18
19
20
20
20
19
19
19
19
19
19
19
20
20
19
18
18
18
18
19
19
19
19
18
19
21
24
25
26
27
26
24
20
16
12
11
11
10
Revenue
601
N/A
618
+3%
639
+3%
657
+3%
674
+2%
676
+0%
698
+3%
714
+2%
712
0%
724
+2%
706
-2%
701
-1%
702
+0%
694
-1%
691
0%
606
-12%
518
-15%
469
-9%
427
-9%
465
+9%
531
+14%
566
+6%
585
+3%
613
+5%
614
+0%
613
0%
615
+0%
608
-1%
603
-1%
603
0%
608
+1%
617
+1%
616
0%
617
+0%
611
-1%
603
-1%
602
0%
601
0%
597
-1%
Gross Profit
Cost of Revenue
(199)
(204)
(211)
(215)
(222)
(224)
(234)
(245)
(249)
(254)
(246)
(245)
(257)
(258)
(263)
(243)
(206)
(195)
(181)
(182)
(194)
(193)
(191)
(197)
(195)
(193)
(193)
(188)
(184)
(181)
(177)
(179)
(181)
(182)
(181)
(180)
(183)
(184)
(187)
Gross Profit
402
N/A
414
+3%
428
+3%
442
+3%
452
+2%
452
+0%
464
+3%
469
+1%
463
-1%
470
+2%
460
-2%
456
-1%
445
-2%
436
-2%
429
-2%
362
-15%
312
-14%
274
-12%
246
-10%
283
+15%
338
+19%
373
+11%
394
+6%
416
+6%
419
+1%
420
+0%
422
+1%
420
0%
419
0%
422
+1%
431
+2%
438
+2%
436
0%
436
+0%
430
-1%
422
-2%
418
-1%
417
0%
410
-2%
Operating Income
Operating Expenses
(353)
(359)
(369)
(379)
(382)
(384)
(395)
(398)
(399)
(405)
(399)
(404)
(412)
(408)
(409)
(392)
(365)
(359)
(343)
(349)
(358)
(350)
(336)
(342)
(341)
(340)
(342)
(339)
(338)
(338)
(345)
(348)
(351)
(354)
(353)
(355)
(358)
(361)
(358)
Selling, General & Administrative
(353)
(359)
(369)
(378)
(381)
(384)
(395)
(398)
(399)
(405)
(399)
(404)
(412)
(408)
(409)
(392)
(365)
(359)
(343)
(335)
(343)
(336)
(336)
(342)
(341)
(340)
(342)
(339)
(338)
(338)
(328)
(348)
(351)
(353)
(336)
(354)
(356)
(359)
(340)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(0)
(0)
(1)
(17)
(1)
(2)
(2)
(19)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(15)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
49
N/A
55
+11%
59
+8%
64
+7%
71
+11%
68
-3%
69
+1%
71
+2%
64
-9%
65
+1%
61
-6%
52
-15%
33
-36%
28
-15%
20
-31%
(29)
N/A
(52)
-80%
(85)
-62%
(98)
-16%
(66)
+33%
(20)
+69%
23
N/A
59
+159%
74
+26%
79
+6%
80
+2%
80
+0%
82
+2%
81
0%
83
+2%
86
+3%
89
+4%
84
-6%
82
-3%
76
-6%
67
-12%
61
-9%
56
-7%
51
-9%
Pre-Tax Income
Interest Income Expense
(17)
(18)
(19)
(19)
(20)
(20)
(19)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(19)
(18)
(18)
(23)
(44)
(84)
(84)
(79)
(58)
(19)
(19)
(20)
(22)
(23)
(24)
(24)
(23)
(20)
(17)
(13)
(10)
(9)
(9)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(95)
(95)
(132)
(184)
(87)
(88)
(66)
0
0
0
0
0
0
(1)
(1)
(14)
(14)
(13)
(13)
(0)
(9)
(9)
(9)
(9)
(1)
(1)
(4)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
32
N/A
37
+15%
41
+10%
44
+8%
51
+15%
49
-4%
50
+2%
52
+3%
45
-12%
46
+1%
42
-8%
33
-23%
(82)
N/A
(87)
-6%
(132)
-52%
(232)
-76%
(158)
+32%
(193)
-22%
(188)
+3%
(110)
+41%
(104)
+5%
(60)
+43%
(20)
+66%
16
N/A
60
+271%
60
-1%
59
-2%
46
-22%
44
-4%
47
+7%
49
+5%
66
+33%
55
-16%
56
+1%
54
-3%
48
-12%
51
+7%
47
-8%
39
-17%
Net Income
Tax Provision
(13)
(14)
(17)
(18)
(21)
(21)
(19)
(17)
(12)
(12)
(12)
(9)
(2)
(1)
3
29
33
42
48
23
11
1
(8)
(12)
(13)
(15)
(17)
(14)
(14)
(15)
(13)
(17)
(14)
(14)
(14)
(13)
(14)
(13)
(11)
Income from Continuing Operations
20
23
24
26
30
28
31
35
33
34
31
24
(84)
(88)
(129)
(203)
(126)
(151)
(139)
(87)
(93)
(59)
(28)
5
47
45
42
32
30
32
36
48
41
42
39
34
37
34
28
Net Income (Common)
20
N/A
23
+20%
24
+3%
26
+7%
30
+15%
28
-6%
55
+98%
59
+6%
57
-3%
58
+1%
31
-47%
24
-22%
(84)
N/A
(88)
-5%
(129)
-46%
(203)
-58%
(126)
+38%
(151)
-20%
(139)
+8%
(87)
+37%
(93)
-6%
(59)
+37%
(28)
+52%
5
N/A
47
+922%
45
-5%
42
-6%
32
-23%
30
-8%
32
+9%
36
+12%
48
+33%
41
-15%
42
+2%
39
-6%
34
-13%
37
+7%
34
-9%
28
-17%
EPS (Diluted)
2.23
N/A
2.68
+20%
2.77
+3%
2.97
+7%
3.42
+15%
3.22
-6%
6.36
+98%
6.73
+6%
6.41
-5%
6.49
+1%
3.45
-47%
2.65
-23%
-9.48
N/A
-9.97
-5%
-14.78
-48%
-22.83
-54%
-13.94
+39%
-16.42
-18%
-15.15
+8%
-9.01
+41%
-9.3
-3%
-5.86
+37%
-2.81
+52%
0.45
N/A
4.67
+938%
4.38
-6%
2.95
-33%
3.04
+3%
2.06
-32%
2.24
+9%
2.51
+12%
3.35
+33%
2.73
-19%
2.71
-1%
2.61
-4%
2.24
-14%
2.39
+7%
2.19
-8%
1.82
-17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett