First Time Loading...

Watchlist Manager

Watchlist

Price: 191.76 USD -0.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		43 053	43 147	43 479	43 634	43 644	43 530	43 347	43 510	44 213	44 876	45 555	46 083	46 767	47 628	48 823	50 097	51 345	52 622	53 732	55 059	56 200	57 113	57 433	57 245	57 231	56 686	55 471	54 563	53 013	51 901	51 968	52 311	53 294	55 681	60 119	66 710	73 549	80 200	85 408	89 267	91 638
Interest Income		52 097	51 886	51 746	51 531	51 303	50 956	50 769	50 973	51 960	53 259	54 590	55 901	57 391	59 228	61 845	63 971	66 624	69 843	72 996	76 100	79 794	82 528	83 809	84 040	81 812	76 321	69 900	64 523	59 633	57 615	57 395	57 864	59 089	63 641	74 772	92 807	114 315	137 313	156 258	170 588	181 022
Interest Expense		9 044	8 739	8 267	7 897	7 659	7 426	7 422	7 463	7 747	8 383	9 035	9 818	10 624	11 600	13 022	13 874	15 279	17 221	19 264	21 041	23 594	25 415	26 376	26 795	24 581	19 635	14 429	9 960	6 620	5 714	5 427	5 553	5 795	7 960	14 653	26 097	40 766	57 113	70 850	81 321	89 384
Non Interest Income		52 407	51 780	52 800	51 478	52 319	51 567	50 061	50 033	48 503	48 408	49 622	50 486	51 502	51 992	51 702	50 608	52 328	53 073	53 645	53 724	53 799	53 880	55 591	58 475	57 378	62 251	63 430	65 388	70 918	69 434	69 759	69 338	66 806	64 655	63 286	61 985	62 778	66 719	68 669	68 837	70 051
Revenue		95 460 N/A	94 927 -1%	96 279 +1%	95 112 -1%	95 963 +1%	95 097 -1%	93 408 -2%	93 543 +0%	92 716 -1%	93 284 +1%	95 177 +2%	96 569 +1%	98 269 +2%	99 620 +1%	100 525 +1%	100 705 +0%	103 673 +3%	105 695 +2%	107 377 +2%	108 783 +1%	109 999 +1%	110 993 +1%	113 024 +2%	115 720 +2%	114 609 -1%	118 937 +4%	118 901 0%	119 951 +1%	123 931 +3%	121 335 -2%	121 727 +0%	121 649 0%	120 100 -1%	120 336 +0%	123 405 +3%	128 695 +4%	136 327 +6%	146 919 +8%	154 077 +5%	158 104 +3%	161 689 +2%
Pre-Tax Income
Loan Loss Provision		(458)	(1 103)	(2 403)	(3 139)	(3 248)	(3 491)	(3 416)	(3 827)	(4 692)	(5 159)	(5 748)	(5 361)	(4 852)	(4 665)	(4 846)	(5 290)	(5 140)	(5 135)	(4 631)	(4 871)	(5 201)	(5 140)	(5 706)	(5 585)	(5 575)	(5 899)	(5 296)	(5 380)	761	4 519	6 957	9 256	3 637	251	(2 813)	(6 389)	(7 201)	(8 999)	(8 846)	(9 320)	(8 929)
Non Interest Expense		(69 680)	(69 245)	(61 417)	(61 274)	(61 521)	(60 590)	(60 160)	(59 014)	(57 968)	(57 106)	(56 201)	(56 672)	(58 118)	(59 247)	(59 354)	(59 515)	(60 312)	(61 516)	(62 569)	(63 148)	(63 463)	(63 748)	(64 497)	(65 269)	(72 512)	(82 198)	(82 401)	(78 756)	(74 390)	(66 115)	(66 603)	(71 343)	(71 809)	(72 891)	(75 006)	(76 140)	(77 056)	(79 129)	(81 708)	(87 172)	(89 822)
Pre-Tax Income		25 322 N/A	24 579 -3%	32 459 +32%	30 699 -5%	31 194 +2%	31 016 -1%	29 832 -4%	30 702 +3%	30 056 -2%	31 019 +3%	33 228 +7%	34 536 +4%	35 299 +2%	35 708 +1%	36 325 +2%	35 900 -1%	38 221 +6%	39 044 +2%	40 177 +3%	40 764 +1%	41 335 +1%	42 105 +2%	42 821 +2%	44 866 +5%	36 522 -19%	30 840 -16%	31 204 +1%	35 815 +15%	50 302 +40%	59 739 +19%	62 081 +4%	59 562 -4%	51 928 -13%	47 696 -8%	45 586 -4%	46 166 +1%	52 070 +13%	58 791 +13%	63 523 +8%	61 612 -3%	62 938 +2%
Net Income
Tax Provision		(8 696)	(8 469)	(10 404)	(8 954)	(8 804)	(8 316)	(5 893)	(6 260)	(6 008)	(7 061)	(9 788)	(9 803)	(9 638)	(9 218)	(9 389)	(9 559)	(9 616)	(9 152)	(8 637)	(8 290)	(8 394)	(7 828)	(7 844)	(8 435)	(6 405)	(5 688)	(5 689)	(6 684)	(9 736)	(11 912)	(12 010)	(11 228)	(9 612)	(8 679)	(8 519)	(8 490)	(10 054)	(10 952)	(12 270)	(12 060)	(12 589)
Income from Continuing Operations		16 626	16 110	22 055	21 745	22 390	22 700	23 939	24 442	24 048	23 958	23 440	24 733	25 661	26 490	26 936	26 341	28 605	29 892	31 540	32 474	32 941	34 277	34 977	36 431	30 117	25 152	25 515	29 131	40 566	47 827	50 071	48 334	42 316	39 017	37 067	37 676	42 016	47 839	51 253	49 552	50 349
Net Income (Common)		15 319 N/A	14 712 -4%	20 490 +39%	20 077 -2%	20 637 +3%	20 845 +1%	21 987 +5%	22 651 +3%	22 245 -2%	22 197 0%	21 739 -2%	22 834 +5%	23 765 +4%	24 586 +3%	25 036 +2%	22 567 -10%	24 830 +10%	26 161 +5%	27 847 +6%	30 709 +10%	31 223 +2%	32 535 +4%	33 193 +2%	34 642 +4%	28 320 -18%	23 393 -17%	23 802 +2%	27 410 +15%	38 829 +42%	46 060 +19%	48 274 +5%	46 503 -4%	40 497 -13%	37 196 -8%	35 222 -5%	35 892 +2%	40 240 +12%	46 056 +14%	49 486 +7%	47 760 -3%	48 509 +2%
EPS (Diluted)		4 N/A	3.86 -4%	5.4 +40%	5.29 -2%	5.49 +4%	5.56 +1%	5.9 +6%	6 +2%	5.95 -1%	5.98 +1%	5.92 -1%	6.19 +5%	6.54 +6%	6.89 +5%	7.03 +2%	6.3 -10%	7.13 +13%	7.61 +7%	8.2 +8%	9 +10%	9.43 +5%	9.98 +6%	10.35 +4%	10.72 +4%	9.13 -15%	7.59 -17%	7.72 +2%	8.88 +15%	12.61 +42%	15.14 +20%	16.06 +6%	15.36 -4%	13.58 -12%	12.54 -8%	11.87 -5%	12.08 +2%	13.55 +12%	15.62 +15%	16.87 +8%	16.23 -4%	16.67 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 131,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.