KB Home
NYSE:KBH
Income Statement
Earnings Waterfall
KB Home
Revenue
|
6.5B
USD
|
Cost of Revenue
|
-5.1B
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-656.3m
USD
|
Operating Income
|
743.8m
USD
|
Other Expenses
|
-145m
USD
|
Net Income
|
598.8m
USD
|
Income Statement
KB Home
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 143
N/A
|
2 183
+2%
|
2 223
+2%
|
2 401
+8%
|
2 530
+5%
|
2 588
+2%
|
2 842
+10%
|
3 032
+7%
|
3 130
+3%
|
3 319
+6%
|
3 389
+2%
|
3 595
+6%
|
3 735
+4%
|
3 927
+5%
|
4 157
+6%
|
4 369
+5%
|
4 422
+1%
|
4 520
+2%
|
4 601
+2%
|
4 547
-1%
|
4 487
-1%
|
4 407
-2%
|
4 343
-1%
|
4 553
+5%
|
4 817
+6%
|
4 709
-2%
|
4 548
-3%
|
4 183
-8%
|
4 249
+2%
|
4 776
+12%
|
5 244
+10%
|
5 725
+9%
|
5 982
+4%
|
6 261
+5%
|
6 639
+6%
|
6 904
+4%
|
6 889
0%
|
6 935
+1%
|
6 677
-4%
|
6 411
-4%
|
6 494
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 763)
|
(1 777)
|
(1 810)
|
(1 986)
|
(2 109)
|
(2 177)
|
(2 406)
|
(2 539)
|
(2 616)
|
(2 780)
|
(2 831)
|
(3 041)
|
(3 170)
|
(3 328)
|
(3 523)
|
(3 647)
|
(3 678)
|
(3 743)
|
(3 789)
|
(3 744)
|
(3 685)
|
(3 618)
|
(3 560)
|
(3 709)
|
(3 924)
|
(3 825)
|
(3 680)
|
(3 381)
|
(3 396)
|
(3 780)
|
0
|
(4 469)
|
(3 502)
|
0
|
0
|
(5 213)
|
(2 582)
|
(3 968)
|
(5 209)
|
(5 030)
|
(5 094)
|
|
Gross Profit |
380
N/A
|
407
+7%
|
414
+2%
|
415
+0%
|
422
+1%
|
412
-2%
|
436
+6%
|
493
+13%
|
515
+4%
|
538
+5%
|
557
+3%
|
554
-1%
|
565
+2%
|
598
+6%
|
635
+6%
|
722
+14%
|
744
+3%
|
778
+5%
|
812
+4%
|
803
-1%
|
802
0%
|
789
-2%
|
783
-1%
|
844
+8%
|
893
+6%
|
885
-1%
|
868
-2%
|
803
-8%
|
853
+6%
|
996
+17%
|
0
N/A
|
1 256
N/A
|
1 013
-19%
|
0
N/A
|
0
N/A
|
1 690
N/A
|
743
-56%
|
1 121
+51%
|
1 468
+31%
|
1 380
-6%
|
1 400
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(271)
|
(273)
|
(283)
|
(291)
|
(302)
|
(309)
|
(331)
|
(347)
|
(364)
|
(379)
|
(382)
|
(393)
|
(398)
|
(408)
|
(419)
|
(430)
|
(439)
|
(448)
|
(454)
|
(448)
|
(459)
|
(469)
|
(482)
|
(502)
|
(528)
|
(519)
|
(499)
|
(468)
|
(471)
|
(502)
|
(4 668)
|
(579)
|
(1 753)
|
(5 432)
|
(5 649)
|
(635)
|
(3 268)
|
(1 987)
|
(630)
|
(638)
|
(656)
|
|
Selling, General & Administrative |
(261)
|
(263)
|
(272)
|
(292)
|
(301)
|
(309)
|
(331)
|
(347)
|
(364)
|
(379)
|
(382)
|
(393)
|
(398)
|
(408)
|
(419)
|
(430)
|
(433)
|
(442)
|
(448)
|
(448)
|
(459)
|
(469)
|
(482)
|
(502)
|
(521)
|
(506)
|
(486)
|
(468)
|
(464)
|
(502)
|
(1 687)
|
(579)
|
(1 748)
|
(4 135)
|
(4 357)
|
(635)
|
(4 347)
|
(1 984)
|
(630)
|
(638)
|
(656)
|
|
Other Operating Expenses |
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(13)
|
(13)
|
0
|
(7)
|
0
|
(2 981)
|
0
|
(5)
|
(1 297)
|
(1 292)
|
0
|
1 079
|
(4)
|
0
|
0
|
0
|
|
Operating Income |
108
N/A
|
134
+23%
|
131
-2%
|
124
-6%
|
120
-3%
|
103
-14%
|
105
+2%
|
146
+39%
|
151
+3%
|
160
+6%
|
176
+10%
|
160
-9%
|
166
+4%
|
190
+14%
|
215
+13%
|
292
+36%
|
305
+4%
|
330
+8%
|
359
+9%
|
355
-1%
|
343
-4%
|
321
-6%
|
301
-6%
|
342
+14%
|
365
+7%
|
365
+0%
|
369
+1%
|
335
-9%
|
382
+14%
|
494
+29%
|
576
+17%
|
676
+17%
|
727
+8%
|
829
+14%
|
990
+19%
|
1 055
+7%
|
1 039
-1%
|
979
-6%
|
838
-14%
|
743
-11%
|
744
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(47)
|
(41)
|
(36)
|
(29)
|
(26)
|
(23)
|
(20)
|
(19)
|
(18)
|
(15)
|
(11)
|
(11)
|
(12)
|
(8)
|
(8)
|
3
|
9
|
11
|
18
|
13
|
14
|
14
|
11
|
13
|
17
|
28
|
34
|
36
|
37
|
31
|
27
|
24
|
23
|
30
|
25
|
21
|
17
|
9
|
18
|
29
|
40
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
62
N/A
|
93
+51%
|
95
+2%
|
95
+0%
|
95
0%
|
81
-15%
|
86
+7%
|
127
+48%
|
133
+4%
|
145
+9%
|
164
+13%
|
149
-9%
|
155
+4%
|
182
+18%
|
208
+14%
|
290
+40%
|
315
+8%
|
341
+8%
|
376
+10%
|
368
-2%
|
356
-3%
|
335
-6%
|
312
-7%
|
348
+12%
|
383
+10%
|
394
+3%
|
403
+2%
|
364
-10%
|
419
+15%
|
525
+25%
|
598
+14%
|
695
+16%
|
750
+8%
|
859
+15%
|
1 011
+18%
|
1 072
+6%
|
1 056
-1%
|
988
-6%
|
857
-13%
|
771
-10%
|
784
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
2
|
0
|
(1)
|
823
|
821
|
818
|
808
|
(42)
|
(43)
|
(49)
|
(52)
|
(44)
|
(48)
|
(59)
|
(74)
|
(109)
|
(112)
|
(109)
|
(107)
|
(85)
|
(80)
|
(72)
|
(68)
|
(79)
|
(84)
|
(91)
|
(90)
|
(68)
|
(85)
|
(100)
|
(101)
|
(131)
|
(148)
|
(190)
|
(237)
|
(255)
|
(248)
|
(227)
|
(200)
|
(181)
|
(180)
|
|
Income from Continuing Operations |
63
|
93
|
94
|
918
|
916
|
899
|
894
|
85
|
90
|
96
|
112
|
106
|
107
|
123
|
134
|
181
|
203
|
232
|
269
|
283
|
276
|
263
|
244
|
269
|
299
|
303
|
313
|
296
|
334
|
425
|
497
|
565
|
602
|
669
|
775
|
817
|
808
|
762
|
656
|
590
|
603
|
|
Net Income (Common) |
63
N/A
|
92
+47%
|
93
+1%
|
916
+880%
|
913
0%
|
896
-2%
|
891
-1%
|
84
-91%
|
90
+6%
|
96
+7%
|
112
+17%
|
105
-6%
|
106
+1%
|
122
+15%
|
133
+9%
|
179
+35%
|
94
-47%
|
120
+27%
|
157
+31%
|
169
+8%
|
270
+59%
|
260
-4%
|
241
-7%
|
267
+11%
|
297
+11%
|
301
+2%
|
312
+3%
|
295
-5%
|
332
+13%
|
423
+27%
|
494
+17%
|
562
+14%
|
599
+7%
|
666
+11%
|
771
+16%
|
813
+5%
|
804
-1%
|
757
-6%
|
652
-14%
|
586
-10%
|
599
+2%
|
|
EPS (Diluted) |
0.64
N/A
|
0.96
+50%
|
0.91
-5%
|
9.22
+913%
|
8.97
-3%
|
8.7
-3%
|
8.74
+0%
|
0.81
-91%
|
0.89
+10%
|
1.01
+13%
|
1.17
+16%
|
1.09
-7%
|
1.1
+1%
|
1.2
+9%
|
1.34
+12%
|
1.82
+36%
|
1.07
-41%
|
1.34
+25%
|
1.55
+16%
|
1.67
+8%
|
2.78
+66%
|
2.86
+3%
|
2.59
-9%
|
2.85
+10%
|
3.14
+10%
|
3.18
+1%
|
3.32
+4%
|
3.13
-6%
|
3.51
+12%
|
4.43
+26%
|
5.29
+19%
|
6.01
+14%
|
6.57
+9%
|
7.5
+14%
|
8.67
+16%
|
9.09
+5%
|
9.48
+4%
|
9.08
-4%
|
7.88
-13%
|
7.03
-11%
|
7.65
+9%
|