
Kimco Realty Corp
NYSE:KIM

Intrinsic Value
The intrinsic value of one
KIM
stock under the Base Case scenario is
21.48
USD.
Compared to the current market price of 21.12 USD,
Kimco Realty Corp
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kimco Realty Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Kimco Realty Corp
Balance Sheet Decomposition
Kimco Realty Corp
Current Assets | 1B |
Cash & Short-Term Investments | 689.7m |
Receivables | 340.5m |
Other Current Assets | -1.1m |
Non-Current Assets | 19.3B |
Long-Term Investments | 1.6B |
PP&E | 17B |
Other Non-Current Assets | 713.7m |
Free Cash Flow Analysis
Kimco Realty Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kimco Realty Corp
Revenue
|
2B
USD
|
Cost of Revenue
|
-637.7m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-741.8m
USD
|
Operating Income
|
657.5m
USD
|
Other Expenses
|
-286.3m
USD
|
Net Income
|
371.3m
USD
|
KIM Profitability Score
Profitability Due Diligence
Kimco Realty Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Kimco Realty Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
KIM Solvency Score
Solvency Due Diligence
Kimco Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Kimco Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KIM Price Targets Summary
Kimco Realty Corp
According to Wall Street analysts, the average 1-year price target for
KIM
is 25.02 USD
with a low forecast of 21.21 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for KIM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KIM
stock under the Base Case scenario is
21.48
USD.
Compared to the current market price of 21.12 USD,
Kimco Realty Corp
is
Undervalued by 2%.